Faith, Inc.
TSE:4295.T
377 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,370 | 3,651.197 | 3,313.643 | 3,274.414 | 3,499.101 | 3,758.29 | 4,120.322 | 3,774.346 | 3,524.919 | 3,867.18 | 4,232.075 | 3,808.079 | 3,404.496 | 4,893.858 | 5,096.896 | 4,668.194 | 5,332.543 | 4,866.492 | 5,042.096 | 5,614.056 | 4,570.396 | 5,169.218 | 5,195.438 | 5,239.792 | 5,360.908 | 4,865.798 | 5,640.442 | 5,668.906 | 5,034.924 | 5,108.458 | 5,347.389 | 5,430.349 | 4,908.878 | 4,865.938 | 5,588.325 | 5,013.355 | 4,695.909 | 5,434.055 | 5,080.113 | 4,637.795 | 4,445.1 | 1,587.613 | 1,579.971 | 1,532.857 | 1,639.776 | 1,617.143 | 1,701.776 | 1,744.341 | 1,669.316 | 1,815.779 | 1,812.318 | 1,956.602 | 27,831.29 | 23,130.191 | 22,979.119 | 20,959.694 | 17,122.285 | 15,366.921 | 14,945.242 | 13,092.343 | 13,230.401 | 14,335.617 | 14,330.394 | 13,220.948 |
| Cost of Revenue
| 2,034 | 2,299.859 | 2,024.591 | 2,154.81 | 2,068.491 | 2,269.607 | 2,579.082 | 2,407.535 | 2,126.659 | 2,430.06 | 2,772.361 | 2,283.916 | 2,008.734 | 2,980.914 | 3,343.848 | 3,042.566 | 3,244.374 | 3,202.543 | 3,089.481 | 3,402.662 | 2,910.835 | 3,441.301 | 3,349.979 | 3,491.508 | 3,453.87 | 3,253.383 | 3,659.781 | 3,312.509 | 2,987.066 | 3,277.267 | 3,163.762 | 3,264.956 | 2,822.072 | 2,916.21 | 3,264.321 | 3,025.798 | 2,855.367 | 3,508.79 | 3,298.644 | 3,169.551 | 2,828.565 | 1,006.508 | 893.549 | 859.138 | 898.188 | 868.706 | 875.767 | 865.994 | 809.958 | 841.649 | 802.727 | 863.953 | 24,781.762 | 20,381.038 | 20,140.832 | 18,127.219 | 14,686.42 | 12,998.774 | 12,508.913 | 10,627.408 | 10,532.111 | 11,838.29 | 11,544.123 | 10,096.731 |
| Gross Profit
| 1,336 | 1,351.338 | 1,289.052 | 1,119.604 | 1,430.61 | 1,488.683 | 1,541.24 | 1,366.811 | 1,398.26 | 1,437.12 | 1,459.714 | 1,524.163 | 1,395.762 | 1,912.944 | 1,753.048 | 1,625.628 | 2,088.169 | 1,663.949 | 1,952.615 | 2,211.394 | 1,659.561 | 1,727.917 | 1,845.459 | 1,748.284 | 1,907.038 | 1,612.415 | 1,980.661 | 2,356.397 | 2,047.858 | 1,831.191 | 2,183.627 | 2,165.393 | 2,086.806 | 1,949.728 | 2,324.004 | 1,987.557 | 1,840.542 | 1,925.265 | 1,781.469 | 1,468.244 | 1,616.535 | 581.105 | 686.422 | 673.719 | 741.588 | 748.437 | 826.009 | 878.347 | 859.358 | 974.13 | 1,009.591 | 1,092.649 | 3,049.528 | 2,749.153 | 2,838.287 | 2,832.475 | 2,435.865 | 2,368.147 | 2,436.329 | 2,464.935 | 2,698.29 | 2,497.327 | 2,786.271 | 3,124.217 |
| Gross Profit Ratio
| 0.396 | 0.37 | 0.389 | 0.342 | 0.409 | 0.396 | 0.374 | 0.362 | 0.397 | 0.372 | 0.345 | 0.4 | 0.41 | 0.391 | 0.344 | 0.348 | 0.392 | 0.342 | 0.387 | 0.394 | 0.363 | 0.334 | 0.355 | 0.334 | 0.356 | 0.331 | 0.351 | 0.416 | 0.407 | 0.358 | 0.408 | 0.399 | 0.425 | 0.401 | 0.416 | 0.396 | 0.392 | 0.354 | 0.351 | 0.317 | 0.364 | 0.366 | 0.434 | 0.44 | 0.452 | 0.463 | 0.485 | 0.504 | 0.515 | 0.536 | 0.557 | 0.558 | 0.11 | 0.119 | 0.124 | 0.135 | 0.142 | 0.154 | 0.163 | 0.188 | 0.204 | 0.174 | 0.194 | 0.236 |
| Reseach & Development Expenses
| 0 | 10 | 11 | 11 | 10 | 10 | 9 | 9 | 9 | 37 | 9 | 10 | 9 | 9 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 535.231 | 0 | 0 | 0 | 328.29 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 370.267 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | -274 | 0 | 0 | 0 | -424 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 857 | 0 | 0 | 0 | 1,121 | 0 | 0 | 0 | 1,227 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 1,652 | 0 | 0 | 0 | 1,765 | 0 | 0 | 0 | 1,859 | 0 | 0 | 0 | 1,833 | 0 | 0 | 0 | 1,915 | 0 | 0 | 0 | 2,353 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,377 | 1,392.231 | 1,442.322 | 1,397.644 | 1,470 | 1,449.29 | 1,503.801 | 1,508.173 | 1,488 | 1,520 | 1,565 | 1,422 | 1,392.108 | 1,774.267 | 1,672 | 1,619 | 1,542 | 1,801 | 1,765 | 1,823 | 1,713 | 1,876 | 1,772 | 1,737 | 1,699 | 1,801 | 1,569 | 1,802 | 1,694 | 1,760 | 1,627 | 1,552 | 1,570 | 1,641 | 1,674 | 1,577 | 1,675 | 1,929 | 1,839 | 1,908 | 2,007 | 525 | 520 | 543 | 562 | 525 | 576 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1 | 124.849 | -5.528 | -0.735 | 11.271 | 22.924 | 19.348 | -3.743 | 50.038 | 46.825 | 134.454 | 35.976 | 32.613 | 8.418 | 19.83 | 42.158 | 6.319 | 26.994 | 8.121 | 1.288 | -1.361 | 7.879 | 5.682 | 6.344 | 3.507 | 9.842 | 5.868 | 5.219 | 3.884 | 24.399 | 1.617 | -3.894 | 2.218 | 18.572 | 2.162 | 6.768 | 4.617 | 29.586 | 4.009 | 19.022 | 4.481 | 5.473 | 3.808 | 4.857 | 1.487 | 1.89 | -1.959 | 0.714 | 5.012 | 2.328 | 4.274 | 1.048 | 4.367 | 0.888 | 1.654 | -32.172 | 4.49 | -3.978 | -19.665 | 6.761 | 17.327 | 11.214 | 13.426 | 1.123 |
| Operating Expenses
| 1,376 | 1,392.231 | 1,453.322 | 1,408.644 | 1,470.964 | 1,459.29 | 1,512.801 | 1,517.173 | 1,488.86 | 1,520.498 | 1,565.066 | 1,422.088 | 1,401.108 | 1,783.267 | 1,671.751 | 1,618.592 | 1,542.743 | 1,801.288 | 1,764.921 | 1,822.388 | 1,713.832 | 1,875.811 | 1,772.201 | 1,736.819 | 1,699.575 | 1,801.449 | 1,568.293 | 1,802.806 | 1,694.029 | 1,759.525 | 1,626.734 | 1,552.022 | 1,570.942 | 1,640.848 | 1,674.015 | 1,576.948 | 1,675.544 | 1,928.751 | 1,839.512 | 1,907.359 | 2,007.871 | 548.969 | 519.802 | 543.253 | 562.081 | 548.689 | 576.362 | 592.531 | 581.083 | 746.974 | 744.531 | 754.606 | 2,303.345 | 2,234.048 | 2,240.281 | 2,179.578 | 2,072.108 | 2,491.394 | 2,325.374 | 2,142.78 | 2,273.069 | 2,390.953 | 2,374.955 | 2,426.83 |
| Operating Income
| -40 | -40.893 | -164.27 | -289.04 | -40.354 | 29.393 | 28.438 | -150.361 | -90.6 | -83.379 | -105.35 | 102.074 | -5.346 | 129.676 | 81.298 | 7.036 | 545.425 | -137.34 | 187.694 | 389.004 | -54.27 | -147.896 | 73.259 | 11.465 | 207.462 | -189.034 | 412.369 | 553.589 | 353.829 | 71.666 | 556.893 | 613.371 | 515.863 | 308.881 | 649.988 | 410.609 | 164.997 | -3.486 | -58.042 | -439.115 | -391.336 | 32.136 | 166.619 | 130.467 | 179.506 | 199.748 | 249.647 | 285.816 | 278.274 | 227.157 | 265.06 | 338.043 | 746.182 | 515.104 | 598.006 | 652.896 | 363.756 | -123.247 | 110.954 | 322.154 | 425.22 | 106.373 | 411.315 | 697.385 |
| Operating Income Ratio
| -0.012 | -0.011 | -0.05 | -0.088 | -0.012 | 0.008 | 0.007 | -0.04 | -0.026 | -0.022 | -0.025 | 0.027 | -0.002 | 0.026 | 0.016 | 0.002 | 0.102 | -0.028 | 0.037 | 0.069 | -0.012 | -0.029 | 0.014 | 0.002 | 0.039 | -0.039 | 0.073 | 0.098 | 0.07 | 0.014 | 0.104 | 0.113 | 0.105 | 0.063 | 0.116 | 0.082 | 0.035 | -0.001 | -0.011 | -0.095 | -0.088 | 0.02 | 0.105 | 0.085 | 0.109 | 0.124 | 0.147 | 0.164 | 0.167 | 0.125 | 0.146 | 0.173 | 0.027 | 0.022 | 0.026 | 0.031 | 0.021 | -0.008 | 0.007 | 0.025 | 0.032 | 0.007 | 0.029 | 0.053 |
| Total Other Income Expenses Net
| -76 | -86.919 | -8.39 | -27.908 | -8 | -18.476 | 2.026 | -19.513 | 44 | -143 | 129 | 52 | 61.86 | -219.518 | -164.362 | 3.507 | 79.309 | -646.162 | -7.016 | -478.965 | -22.482 | -86.711 | -564.262 | -48.769 | 162.033 | -221.089 | -37.28 | 57.2 | -0.731 | 15.577 | -41.205 | -17.19 | -5.229 | -44.356 | -20.921 | 20.412 | 23.73 | -2,682.112 | -13.998 | -117.835 | 4.675 | -36.666 | -5.573 | 44.825 | 26.474 | -107.895 | 96.031 | 91.975 | -54.815 | 42.162 | 9.697 | 6,909.049 | 71.756 | 41.8 | -59.003 | 54.004 | -21.289 | -2,104.519 | 512.015 | -54.354 | 16.295 | -267.201 | -219.586 | -654.18 |
| Income Before Tax
| -116 | -127.812 | -172.66 | -316.948 | -47.329 | 10.917 | 30.464 | -169.874 | -46.826 | -225.613 | 21.909 | 155.297 | 56.513 | -89.842 | -83.064 | 10.542 | 624.735 | -783.502 | 180.679 | -89.96 | -76.753 | -234.606 | -491.003 | -37.305 | 369.496 | -410.123 | 375.089 | 610.79 | 353.098 | 87.243 | 515.687 | 596.181 | 510.635 | 264.525 | 629.068 | 431.021 | 188.727 | -2,685.598 | -72.041 | -556.95 | -386.661 | -4.531 | 161.047 | 175.291 | 205.981 | 91.854 | 345.677 | 377.791 | 223.46 | 269.318 | 274.757 | 7,247.092 | 817.939 | 556.905 | 539.003 | 706.901 | 342.468 | -2,227.766 | 622.97 | 267.801 | 441.516 | -160.827 | 191.73 | 43.207 |
| Income Before Tax Ratio
| -0.034 | -0.035 | -0.052 | -0.097 | -0.014 | 0.003 | 0.007 | -0.045 | -0.013 | -0.058 | 0.005 | 0.041 | 0.017 | -0.018 | -0.016 | 0.002 | 0.117 | -0.161 | 0.036 | -0.016 | -0.017 | -0.045 | -0.095 | -0.007 | 0.069 | -0.084 | 0.066 | 0.108 | 0.07 | 0.017 | 0.096 | 0.11 | 0.104 | 0.054 | 0.113 | 0.086 | 0.04 | -0.494 | -0.014 | -0.12 | -0.087 | -0.003 | 0.102 | 0.114 | 0.126 | 0.057 | 0.203 | 0.217 | 0.134 | 0.148 | 0.152 | 3.704 | 0.029 | 0.024 | 0.023 | 0.034 | 0.02 | -0.145 | 0.042 | 0.02 | 0.033 | -0.011 | 0.013 | 0.003 |
| Income Tax Expense
| 35 | 114.548 | 317.621 | -33.465 | 32.906 | 178.335 | 21.617 | 6.101 | 40.404 | 99.419 | 83.594 | 100.379 | 58.367 | 118.827 | 50.456 | 69.022 | 250.492 | -230.31 | 138.674 | 189.83 | 16.57 | -219.235 | 40.617 | 68.999 | 49.484 | -40.724 | 74.175 | 131.982 | 45.885 | 49.883 | 94.604 | 128.826 | 58.319 | 74.768 | 110.265 | 39.148 | 89.486 | 86.129 | 96.242 | 179.51 | 88.679 | 56.377 | 28.726 | 23.947 | 24.952 | -208.293 | 54.77 | 62.016 | 44.048 | 42.804 | -8.768 | 1,535.949 | 235.555 | 8.336 | 171.31 | 152.318 | 131.678 | 65.808 | 193.828 | 131.078 | 356.623 | 160.954 | 246.439 | 7.851 |
| Net Income
| -151 | -242.359 | -490.284 | -283.481 | -80.236 | -167.419 | 8.848 | -175.975 | -87.231 | -325.03 | -61.686 | 54.918 | -1.854 | -208.668 | -133.519 | -58.48 | 374.242 | -553.193 | 42.007 | -279.791 | -93.323 | -1.753 | -520.577 | -107.318 | 320.391 | -358.288 | 302.389 | 479.938 | 80.499 | -53.804 | 191.682 | 225.367 | 208.693 | 61.447 | 271.231 | 257.393 | 55.933 | -2,542.747 | -100.652 | -403.609 | -293.471 | -60.909 | 132.322 | 151.344 | 181.028 | 303.655 | 298.495 | 325.14 | 184.386 | 229.559 | 287.04 | 5,712.148 | 436.484 | 369.508 | 245.712 | 436.69 | 129.959 | -2,331.682 | 418.379 | 119.513 | 38.36 | -356.128 | -80.786 | 140.543 |
| Net Income Ratio
| -0.045 | -0.066 | -0.148 | -0.087 | -0.023 | -0.045 | 0.002 | -0.047 | -0.025 | -0.084 | -0.015 | 0.014 | -0.001 | -0.043 | -0.026 | -0.013 | 0.07 | -0.114 | 0.008 | -0.05 | -0.02 | -0 | -0.1 | -0.02 | 0.06 | -0.074 | 0.054 | 0.085 | 0.016 | -0.011 | 0.036 | 0.042 | 0.043 | 0.013 | 0.049 | 0.051 | 0.012 | -0.468 | -0.02 | -0.087 | -0.066 | -0.038 | 0.084 | 0.099 | 0.11 | 0.188 | 0.175 | 0.186 | 0.11 | 0.126 | 0.158 | 2.919 | 0.016 | 0.016 | 0.011 | 0.021 | 0.008 | -0.152 | 0.028 | 0.009 | 0.003 | -0.025 | -0.006 | 0.011 |
| EPS
| -13.93 | -22.35 | -45.22 | -26.15 | -7.4 | -15.46 | 0.82 | -16.25 | -7.63 | -25.73 | -4.88 | 4.34 | -0.15 | -16.52 | -10.57 | -4.63 | 29.63 | -43.8 | 3.33 | -21.13 | -7.04 | -0.13 | -39.26 | -8.09 | 23.49 | -26.28 | 22.18 | 48.63 | 8.16 | -5.45 | 19.42 | 22.83 | 21.15 | 6.23 | 27.48 | 23.71 | 5.15 | -234.22 | -9.27 | -35.44 | -25.77 | -5.41 | 11.62 | 13.28 | 15.89 | 26.65 | 26.2 | 28.32 | 16.06 | 20 | 25 | 497.55 | 38.02 | 32.19 | 21.4 | 38.04 | 11.32 | -203.1 | 36.44 | 10.41 | 3.34 | -31.02 | -7.04 | 12.24 |
| EPS Diluted
| -13.93 | -22.35 | -45.22 | -26.15 | -7.4 | -15.46 | 0.82 | -16.25 | -7.63 | -25.73 | -4.88 | 4.34 | -0.15 | -16.52 | -10.57 | -4.63 | 29.63 | -43.8 | 3.33 | -21.1 | -7.04 | -0.13 | -39.26 | -7.87 | 23.49 | -26.28 | 22.18 | 48.63 | 8.16 | -5.45 | 19.42 | 22.83 | 21.15 | 6.23 | 27.48 | 23.71 | 5.15 | -234.22 | -9.27 | -35.43 | -25.77 | -5.35 | 11.62 | 13.28 | 15.89 | 26.65 | 26.2 | 28.32 | 16.06 | 20 | 25 | 497.55 | 37.75 | 32.19 | 21.4 | 38.04 | 11.08 | -203.1 | 36.44 | 10.41 | 3.34 | -31.02 | -7.04 | 12.24 |
| EBITDA
| 35.5 | 40.463 | -87.851 | -310.049 | -40.234 | 38.746 | 34.993 | -157.321 | -42.242 | -30.558 | 29.545 | 155.155 | 42.094 | 157.488 | 50.216 | 54.164 | 587.725 | -101.18 | 192.463 | 414.539 | -62.375 | -150.81 | -559.109 | -19.537 | 198.256 | -268.123 | 379.05 | 521.382 | 302.766 | -40.859 | 520.375 | 566.65 | 499.808 | 315.638 | 644.126 | 447.467 | 168.938 | -2,072.128 | -70.877 | -409.232 | -381.932 | 75.943 | 167.396 | 162.918 | 181.77 | 201.524 | 351.502 | 345.56 | 231.508 | 338.313 | 278.633 | 368.166 | 794.729 | 952.964 | 859.727 | 1,042.389 | 700.177 | 500.006 | 742.392 | 943.088 | 1,069.156 | 728.06 | 913.699 | 615.107 |
| EBITDA Ratio
| 0.011 | 0.011 | -0.027 | -0.095 | -0.011 | 0.01 | 0.008 | -0.042 | -0.012 | -0.008 | 0.007 | 0.041 | 0.012 | 0.032 | 0.01 | 0.012 | 0.11 | -0.021 | 0.038 | 0.074 | -0.014 | -0.029 | -0.108 | -0.004 | 0.037 | -0.055 | 0.067 | 0.092 | 0.06 | -0.008 | 0.097 | 0.104 | 0.102 | 0.065 | 0.115 | 0.089 | 0.036 | -0.381 | -0.014 | -0.088 | -0.086 | 0.048 | 0.106 | 0.106 | 0.111 | 0.125 | 0.207 | 0.198 | 0.139 | 0.186 | 0.154 | 0.188 | 0.029 | 0.041 | 0.037 | 0.05 | 0.041 | 0.033 | 0.05 | 0.072 | 0.081 | 0.051 | 0.064 | 0.047 |