Septeni Holdings Co., Ltd.
TSE:4293.T
451 (JPY) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 516.075 | 1,265.914 | 4,975.937 | 737 | 20.042 | 2,267.879 | 807.249 | 1,965.717 | 1,660.017 | 2,634.484 | 1,980.495 | 560.832 | 993.987 | 1,067.629 | 1,288.268 | 1,054.143 | 148.587 | 518.941 | 603.449 | 453.224 | -1,141 | 202.22 | 404.246 | 116.883 | 15.339 | 368.525 | 852.587 | 833.22 | 354.284 | 487.852 | 2,032.132 | 605.619 | 1,188.696 | 1,070.311 | 982.329 | 864.04 | 831.934 | 714.685 | 1,650.465 | 582.966 | 360.05 | 641.326 | 731.762 | 514.807 | 338.521 | 807.676 | 338.191 | 346.099 | 329.374 | 378.743 | 256.72 | 192.045 | 99.291 | 309.796 | 238.442 | 354.268 | 198.633 | 17.092 | 196.482 | -79.391 | -328.879 | -61.507 | 45.004 |
| Depreciation & Amortization
| 172.622 | 171.786 | 967.653 | 196 | 191.516 | 192.629 | 192.091 | 199.592 | 203.256 | 181.788 | 182.661 | 267.49 | 257.786 | 233.256 | 256.701 | 248.116 | 246.451 | 247.121 | 241.611 | 49.962 | 54.458 | 52.757 | 52.589 | 70.871 | 71.397 | 61.323 | 53.937 | 53.581 | 51.917 | 54.202 | 53.285 | 66.938 | 47.708 | 56.206 | 50.312 | 100.258 | 103.202 | 102.509 | 95.934 | 74.178 | 82.093 | 77.124 | 73.242 | 77.339 | 73.92 | 71.977 | 77.184 | 84.764 | 71.378 | 74.726 | 58.241 | 44.486 | 42.69 | 47.463 | 30.05 | 56.15 | 35.566 | 42.517 | 41.859 | 58.866 | 56.157 | 55.226 | 52.493 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 208.903 | 1,154.353 | 388.909 | -1,898 | 482.726 | 606.873 | -237.146 | -127.973 | 1,451.673 | -1,018.51 | 934.751 | -259.638 | -24.491 | 246.427 | -406.193 | 133.535 | 288.097 | -755.036 | -153.285 | -358.46 | 586.567 | -294.203 | -132.795 | -223.939 | 164.726 | -234.864 | -99.105 | -718.163 | 261.471 | 103.118 | -272.967 | -219.318 | 371.148 | -112.484 | 135.632 | 274.705 | 154.53 | -569.995 | 82.783 | 1,264.913 | -302.718 | -183.582 | -18.997 | -2.421 | 281.378 | -317.667 | 6.925 | -222.313 | 0.273 | -209.539 | -123.507 | 91.802 | 174.941 | -334.527 | -80.549 | 15.479 | 2.3 | 18.846 | -9.714 | 121.285 | -165.458 | 206.277 | -248.837 |
| Accounts Receivables
| 3,332.14 | -1,495.453 | -1,908.593 | -1,927 | 2,255.638 | -1,483.316 | -52.606 | -610.337 | 5,163.691 | -2,551.118 | -759.402 | -2,877.423 | 1,414.663 | -874.651 | -1,023 | -3,043 | 1,665 | -424 | -912 | 690 | 483 | -323 | -738 | -879 | 1,238 | -603 | 88 | -1,852 | 1,433 | 86 | 99 | 152 | 679 | -911 | -84 | -494 | -403 | -1,094 | 99 | 179 | 366 | -1,536 | 106 | -395 | 519 | -804 | -73 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 2.627 | 7.954 | 27.526 | -13 | 6.042 | -1.318 | -5.668 | 4.254 | 10.929 | 3.903 | -2.429 | 21.249 | -79.367 | -19.941 | -14.378 | -11.077 | 1.469 | -4.015 | -11.879 | -3.525 | -2.642 | -3.459 | -0.172 | -0.437 | 7.955 | -7.935 | 0.139 | 0.482 | -1.352 | -1.202 | -7.238 | -32.724 | -24.972 | -35.113 | -17.107 | -1.286 | 2.162 | 95.188 | -53.086 | -51.904 | 8.856 | -14.681 | 8.724 | 32.844 | -22.423 | -13.584 | 2.52 | -5.79 | 25.803 | -13.205 | 10.784 | -15.748 | -19.11 | 11.231 | 8.248 | 8.81 | -4.079 | -21.896 | -3.357 | 6.845 | -18.01 | 19.544 | -13.907 |
| Change In Accounts Payables
| -2,943.599 | 2,653.056 | 2,271.407 | 1,103.539 | -1,778.954 | 2,091.507 | -178.872 | 478.11 | -3,722.947 | 1,528.705 | 1,696.582 | 2,596.536 | -1,359.787 | 1,141.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -182.265 | -11.204 | -1.431 | 42 | -372 | -377 | -25.677 | 91.005 | 1,440.744 | -1,022.413 | 937.18 | -280.887 | 54.876 | 266.368 | -391.815 | 144.612 | 286.628 | -751.021 | -141.406 | -354.935 | 589.209 | -290.744 | -132.623 | -223.502 | 156.771 | -226.929 | -99.244 | -718.645 | 262.823 | 104.32 | -265.729 | -186.594 | 396.12 | -77.371 | 152.739 | 275.991 | 152.368 | -665.183 | 135.869 | 1,316.817 | -311.574 | -168.901 | -27.721 | -35.265 | 303.801 | -304.083 | 4.405 | -216.523 | -25.53 | -196.334 | -134.291 | 107.55 | 194.051 | -345.758 | -88.797 | 6.669 | 6.379 | 40.742 | -6.357 | 114.44 | -147.448 | 186.733 | -234.93 |
| Other Non Cash Items
| 1,004.081 | 72.444 | -1,002.128 | 886 | -209.007 | -1,590.706 | -826.102 | -1,181.504 | -1,815.713 | -1,505.154 | -2,095.752 | 758.536 | -522.259 | -75.771 | -23.792 | 206.37 | -452.589 | -270.948 | 35.915 | -465.655 | 790.535 | 691.314 | 312.192 | 46.761 | -655.146 | -383.567 | -665.374 | 53.899 | -1,365.368 | -98.216 | -2,692.377 | 726.626 | -704.192 | -17.855 | -1,038.871 | 283.604 | -479.365 | -355.658 | -1,979.608 | 63.244 | -79.747 | 47.95 | -583.104 | 38.161 | -256.1 | -330.654 | -625.112 | 278.378 | -223.539 | 350.85 | -267.59 | 123.681 | -238.355 | 65.364 | -258.005 | 84.605 | -194.644 | 355.2 | -18.729 | 314.38 | 111.733 | 347.733 | -218.391 |
| Operating Cash Flow
| 1,947.605 | 3,486.482 | 3,785.405 | -79 | 485.277 | 1,476.675 | -63.908 | 855.832 | 1,499.233 | 292.608 | 1,002.155 | 1,327.22 | 705.023 | 1,471.541 | 1,114.984 | 1,642.164 | 230.546 | -259.922 | 727.69 | -320.929 | 290.56 | 652.088 | 636.232 | 10.576 | -403.684 | -188.583 | 142.045 | 222.537 | -697.696 | 546.956 | -879.927 | 1,179.865 | 903.36 | 996.178 | 129.402 | 1,522.607 | 610.301 | -108.459 | -150.426 | 1,985.301 | 59.678 | 582.818 | 202.903 | 627.886 | 437.719 | 231.332 | -202.812 | 486.928 | 177.486 | 594.78 | -76.136 | 452.014 | 78.567 | 88.096 | -70.062 | 510.502 | 41.855 | 433.655 | 209.898 | 415.14 | -326.447 | 547.729 | -369.731 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -150.919 | -5.361 | -180.58 | -14 | -99.583 | -34.795 | -22.545 | -51.713 | -19.649 | -15.448 | -23.764 | -58.391 | -50.285 | -14.25 | -42.412 | -11.956 | -36.222 | -9.442 | -15.928 | -22.946 | -9.595 | -17.327 | -36.799 | -18.336 | -37.016 | -314.177 | -49.625 | -20.938 | -20.862 | -57.987 | -65.078 | -243.688 | -57.281 | -43.016 | -71.352 | -26.928 | -34.953 | -78.254 | -38.964 | -11.616 | -70.196 | -40.8 | -39.506 | -54.501 | -38.742 | -36.31 | -90.312 | -104.628 | -14.813 | -318.221 | -29.499 | -4.734 | -9.83 | -36.255 | -14.102 | -6.405 | -21.02 | -12.492 | -24.152 | -24.267 | -22.213 | -81.416 | -174.882 |
| Acquisitions Net
| 0 | 1,820.365 | 43.065 | 0 | -828.08 | -0.54 | -932.83 | 162 | 0 | -31,150.572 | -3.047 | 280.439 | 280.439 | 0 | 0 | 0 | 0 | 0 | -2.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.512 | -1.36 | 0 | -1.039 | -1,958.559 | -205.013 | 0 | 0 | -18.054 | -8.246 | 0 | 0 | 1,249.062 | -258.505 | 0 | -61.866 | -32.926 | 0 | 0 | -30.614 | -19.03 | -41.59 | -9.174 | 0 | 0 | 0 | -31.798 | 2.331 | 15.874 | -4.571 | 0 | 0 | -12.489 | -44.44 | 0 | 5.605 | 0 |
| Purchases Of Investments
| -417.789 | -52.719 | -2,041.877 | 734.246 | -7.5 | -116.412 | -211.332 | -1,177.675 | -43.5 | -48.858 | -41.414 | -65 | -65.026 | -40 | -159.156 | -158.88 | -47.536 | -568.06 | -187.499 | -452.776 | -100.952 | -70 | -105.84 | -25 | -100 | -100.841 | -271.598 | -69.71 | -21.12 | -100 | -54.96 | -66.462 | 0 | 0 | -130.3 | -0.063 | 0 | -35.061 | -20 | -26.061 | -34.998 | -42.53 | -67.513 | -0.04 | -0.009 | 0 | 0 | -65.249 | -120.618 | 0 | -17.5 | -11.943 | -411.4 | -9.6 | 0 | -58.75 | 0 | 0 | -29.295 | -45 | 0 | 0.86 | -14.337 |
| Sales Maturities Of Investments
| 0 | 0 | 311.068 | 1.948 | -6.196 | -0.005 | 0.005 | -289.806 | 0.169 | 100.044 | 289.591 | 0 | 0.775 | 24.746 | 0.433 | 0 | 0 | 0 | 51.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.674 | 7.936 | 0 | 341.58 | 299.051 | 0.316 | 0 | 117.064 | 159.25 | 4.9 | 58.856 | 0 | 74.84 | 23.708 | 0 | 100 | 90 | 0 | 0 | 0 | 0 | 0.294 | 7.508 | 0 | 0 | 0 | -6.475 | 6.948 | 0 | 66.258 | 0 | 0 | -14.637 | -15.058 | 82.611 | 0 | 0 |
| Other Investing Activites
| 68.295 | 73.301 | -151.722 | -44 | 292.672 | 254.573 | 19.646 | 2,227.082 | -582.234 | 253.36 | 24.46 | 41.001 | 406.566 | 55.955 | 81.633 | 8.402 | 68.316 | 63.437 | 42.073 | 657.222 | -49.178 | 0.075 | 3.107 | -70.781 | 121.046 | 17.835 | 202.347 | 160.321 | -135.921 | -11.251 | 4.291 | 334.659 | 30.144 | 54.054 | 30.542 | -126.199 | 38.707 | 201.652 | -1.804 | -64.07 | 5.834 | -434.379 | 51.676 | -156.601 | -25.287 | 808.68 | 60.28 | -50.941 | -0.788 | 357.737 | 5.814 | -191.027 | -14.048 | -215.511 | -1.418 | 21.392 | 2.996 | 15.091 | 19.837 | 2.154 | 10.631 | 173.373 | -13.366 |
| Investing Cash Flow
| -500.412 | 1,835.585 | -2,020.045 | -58 | -648.687 | 102.821 | -1,147.056 | 707.888 | -645.214 | -30,861.474 | 245.826 | -82.39 | 291.255 | 1.705 | -119.935 | -162.434 | -15.442 | -514.065 | -112.326 | 181.5 | -159.725 | -87.252 | -139.532 | -114.117 | -15.97 | -397.183 | 216.962 | 76.249 | -177.903 | 171.303 | -1,775.255 | -180.188 | -27.137 | 128.102 | -29.914 | -156.536 | 62.61 | 88.337 | 1,263.134 | -336.544 | -99.36 | -479.575 | 1.731 | -211.142 | -64.038 | 741.756 | -49.062 | -262.114 | -137.885 | 39.516 | -41.185 | -207.704 | -473.551 | -252.087 | 0.354 | 17.924 | -18.024 | 2.599 | -60.736 | -126.611 | 71.029 | 92.817 | -202.585 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -139.971 | -139.508 | -999.65 | 0 | 0 | -2,000 | -0.35 | -212.995 | -213.027 | -233.861 | -191.668 | -212.502 | -212.502 | -233.336 | -191.668 | -212.502 | -212.502 | -233.336 | -191.668 | -233.336 | -212.502 | -245.838 | -466.767 | -150 | -150 | -1,983.335 | -249.999 | -80.586 | -41.664 | -41.664 | -44.414 | -49.914 | -49.914 | -44.414 | -41.664 | -41.664 | -41.664 | -41.664 | -50.009 | -52.775 | -24.999 | -24.999 | -24.999 | -24.999 | -24.999 | -24.999 | -62.328 | -35.297 | -24.999 | -24.999 | -135.263 | -62.4 | -62.4 | -62.4 | -66.15 | -68.025 | -68.025 | -68.025 | -68.025 | -68.025 | -68.025 | -73.272 | -42.498 |
| Common Stock Issued
| 0 | 0 | 221.993 | 0 | 0 | 3,000 | 221.993 | 0 | 0 | 32,402.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 100 | 500 | 0 | 0 | 0 | 190.766 | 0 | 0 | 0 | 104.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.001 | 0 | 0 | 0 | -112.009 |
| Common Stock Repurchased
| 0 | 0 | -1,278.448 | 0 | -531.43 | -747.018 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.359 | -275.099 | 0 | -183.466 | -283.236 | -275.099 | 0 | 0 | -575.681 | -630.452 | 0 | -0.268 | -0.078 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.918 | 0 | -159.207 | 0 | -0.077 |
| Dividends Paid
| 0 | -1,076.999 | -962.966 | 0 | 0 | 0 | -962.966 | 0 | 0 | 0 | -429.94 | 0 | 0 | 0 | -252.906 | 0 | 0 | 0 | -252.886 | 0 | -3.479 | 0 | -256.265 | 0 | 0 | 0 | -409.904 | 0 | 0 | 0 | -415.096 | 0 | 0 | 0 | -362.825 | 0 | 0 | 0 | -228.261 | 0 | 0 | 0 | -176.586 | 0 | 0 | 0 | -125.896 | 0 | 0 | 0 | -125.826 | 0 | 0 | 0 | -125.777 | 0 | 0 | 0 | -114.812 | 0 | 0 | 0 | -105.683 |
| Other Financing Activities
| 7.594 | -4.426 | -63.181 | -150 | -182.487 | -403.018 | 815.798 | 564.33 | -151.098 | -152.742 | -152.395 | -187.699 | -207.485 | -205.87 | -210.519 | -213.205 | -209.479 | -210.558 | -204.901 | 1 | 6.958 | 33.686 | 275.099 | 685.471 | 316.534 | 1,828.033 | 224.782 | 4,136.63 | 7.048 | -47.628 | 0.196 | -43.499 | 586.798 | 457.182 | 244.926 | -49.168 | 84.17 | -119.136 | 363.501 | 294.791 | 119.551 | -14.661 | 83.019 | 84.384 | -17.219 | -15.617 | 125.711 | -312.547 | 92.089 | -12.438 | 337.235 | -63.788 | 19.967 | -112.655 | -202.572 | 77.365 | 85.651 | -185.003 | -0.047 | 53.502 | 64.845 | 420.499 | -0.001 |
| Financing Cash Flow
| -132.377 | -1,220.932 | -1,834.702 | -150 | -713.917 | -897.054 | 74.475 | 351.335 | -364.125 | 32,015.434 | -774.003 | -400.201 | -419.987 | -439.206 | -655.093 | -425.707 | -421.981 | -443.894 | -649.455 | -233.336 | -209.023 | -245.511 | -723.032 | 535.471 | 166.534 | -155.302 | -435.121 | 4,056.044 | -34.616 | -664.973 | -899 | -93.413 | 536.616 | 412.69 | -54.979 | -90.832 | 42.506 | -160.8 | 85.231 | 242.016 | 94.552 | -39.66 | -118.566 | 59.385 | -42.218 | -40.616 | -62.513 | -347.844 | 67.09 | -37.437 | 76.146 | -126.188 | -42.433 | -175.055 | -394.499 | 9.34 | 17.626 | -253.028 | -54.801 | -14.523 | -162.387 | 347.227 | -260.268 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 31.712 | 38.748 | 1,164.03 | 24 | 80.63 | -9.959 | -37.894 | 10.568 | 58.457 | 29.999 | 15.567 | -9.461 | 0.994 | 36.67 | -3.993 | -1.595 | -0.011 | -35.025 | 33.89 | 1.879 | -42.973 | 1.507 | -36.294 | 47.274 | 1.226 | -42.297 | 35.075 | 12.979 | -7.111 | 12.528 | 76.281 | -1.034 | -75.509 | -45.741 | 8.165 | -46.812 | 10.043 | -8.223 | 43.859 | 17.367 | -4.155 | -6.258 | 15 | -2.009 | 6.594 | 4.843 | 5.461 | -0.442 | -1.239 | 0 | 140.678 | -0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0 | -0.003 | 0.002 | -0.001 |
| Net Change In Cash
| 1,346.528 | 5,661.008 | 1,094.688 | -262.75 | -796.698 | 672.484 | -1,174.384 | 1,925.623 | 548.35 | 1,476.567 | 489.546 | 835.168 | 577.283 | 1,070.712 | 335.963 | 1,052.428 | -206.888 | -1,252.906 | -0.201 | -370.886 | -121.161 | 320.832 | -262.626 | 479.204 | -251.894 | -783.365 | -41.039 | 4,367.809 | -917.326 | 65.814 | -3,477.901 | 905.23 | 1,337.33 | 1,491.229 | 52.674 | 1,228.426 | 725.463 | -189.147 | 1,241.799 | 1,908.141 | 50.717 | 57.323 | 101.069 | 470.173 | 338.057 | 939.762 | -308.928 | -123.472 | 105.452 | 596.859 | 99.503 | 118.121 | -437.416 | -339.046 | -464.208 | 537.766 | 41.457 | 183.227 | 94.36 | 274.006 | -417.808 | 987.775 | -832.585 |
| Cash At End Of Period
| 26,786.264 | 25,439.736 | 20,873.416 | 19,778.728 | 20,041.478 | 20,838.176 | 20,165.692 | 21,340.076 | 19,414.453 | 18,866.103 | 17,389.536 | 16,899.99 | 16,064.822 | 15,487.539 | 14,416.827 | 14,080.864 | 13,028.436 | 13,235.324 | 14,488.23 | 14,488.431 | 14,859.317 | 14,980.478 | 14,659.646 | 14,922.272 | 14,443.068 | 14,694.962 | 15,478.327 | 15,519.366 | 11,151.557 | 12,068.883 | 12,003.069 | 15,480.97 | 14,575.74 | 13,238.41 | 11,747.181 | 11,694.506 | 10,466.08 | 9,740.617 | 9,929.764 | 8,687.965 | 6,779.824 | 6,729.107 | 6,671.784 | 6,570.715 | 6,100.542 | 5,762.485 | 4,822.723 | 5,131.651 | 5,255.123 | 5,149.671 | 4,552.812 | 4,453.309 | 4,335.188 | 4,772.604 | 5,111.65 | 5,575.858 | 5,038.092 | 4,996.635 | 4,813.408 | 4,719.048 | 4,445.042 | 4,862.85 | 3,875.075 |