Septeni Holdings Co., Ltd.

TSE:4293.T

453 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 27,29328,818.92421,383.87517,937.74516,795.50515,272.0414,702.19117,060.18264,547.68554,345.5845,981.87841,358.43534,633.08132,648.73533,047.64730,700.99625,863.71520,910.07314,789.549
Cost of Revenue 5,2316,098.4944,098.7653,341.5762,832.792,597.6181,713.5393,436.7152,851.02944,203.61437,106.89132,724.9828,260.46526,272.38926,712.04424,892.93820,997.81117,051.62811,772.77
Gross Profit 22,06222,720.4317,285.1114,596.16913,962.71512,674.42212,988.65213,623.47211,696.65610,141.9668,874.9878,633.4556,372.6166,376.3466,335.6035,808.0584,865.9043,858.4453,016.779
Gross Profit Ratio 0.8080.7880.8080.8140.8310.830.8830.7990.1810.1870.1930.2090.1840.1950.1920.1890.1880.1850.204
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 017,057.82913,744.93212,155.66711,923.79611,693.23810,651.6669,803.396776886295130000000
Selling & Marketing Expenses 09598957458098331,2708788,1297,0346,5246,4510000000
SG&A 17,94217,057.82913,744.93212,155.66711,923.79611,693.23810,651.6669,803.398,8067,7227,1536,9640000000
Other Expenses 0222.712-109.868166.1061,855.7864.39689.17889.864-20.03610.1818.152-2.5042.249-3.921-13.1870.695215.359105.81561.628
Operating Expenses 17,94217,280.54113,635.06412,321.77313,779.58211,697.63410,740.8449,893.2548,942.6857,882.0127,281.6857,105.6795,443.8775,278.2475,736.8524,682.5923,919.1793,140.7572,344.932
Operating Income 4,1208,575.3073,650.0462,274.396-0.816976.7882,247.8083,730.2182,753.9692,259.9531,593.3011,527.776928.7391,098.099598.7511,125.466946.725717.688671.847
Operating Income Ratio 0.1510.2980.1710.127-00.0640.1530.2190.0430.0420.0350.0370.0270.0340.0180.0370.0370.0340.045
Total Other Income Expenses Net 1,724-334.594260.6750.724-80.494376.546199.839116.7371,307.15456.151405.894-216.84-89.165-331.624-1,023.524-208.29295.414106.9219.314
Income Before Tax 5,8448,240.7133,910.7162,325.12-81.311,353.3342,447.6473,846.9554,061.1242,316.1041,999.1951,310.936839.574766.475-424.773917.1741,042.139824.608691.161
Income Before Tax Ratio 0.2140.2860.1830.13-0.0050.0890.1660.2250.0630.0430.0430.0320.0240.023-0.0130.030.040.0390.047
Income Tax Expense 1,4882,490.041,303.827854.462460.213506.7321,109.3651,594.9461,739.511752.516766.667540.648419.902237.673362.224341.675491.868267.65976.277
Net Income 3,7365,733.5642,604.1031,464.342-541.523847.412,210.6042,519.0072,398.0591,549.1871,207.196677.182429.135545.771-585.128563.94529.783480.939590.234
Net Income Ratio 0.1370.1990.1220.082-0.0320.0550.150.1480.0370.0290.0260.0160.0120.017-0.0180.0180.020.0230.04
EPS 21.1230.5420.5911.58-4.296.7117.3819.4318.2112.249.585.383.414.33-4.514.454.263.895.02
EPS Diluted 17.9130.4520.5111.53-4.286.6717.2919.318.0411.919.315.243.324.22-4.514.334.123.764.61
EBITDA 4,9039,342.6044,974.283,388.804208.951,683.2062,774.5954,173.0923,316.4432,636.2462,006.491,929.391,169.8041,211.074726.1851,215.1391,311.008910.351794.933
EBITDA Ratio 0.180.3240.2330.1890.0120.110.1890.2450.0510.0490.0440.0470.0340.0370.0220.040.0510.0440.054