KEIWA Incorporated
TSE:4251.T
1024 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 17,570.052 | 21,102.765 | 18,130.734 | 14,735.937 | 15,823.348 | 15,758.666 | 14,558.837 |
| Cost of Revenue
| 10,332.372 | 10,910.945 | 10,924.071 | 10,502.731 | 11,866.779 | 12,272.389 | 11,737.041 |
| Gross Profit
| 7,237.68 | 10,191.82 | 7,206.663 | 4,233.206 | 3,956.569 | 3,486.277 | 2,821.796 |
| Gross Profit Ratio
| 0.412 | 0.483 | 0.397 | 0.287 | 0.25 | 0.221 | 0.194 |
| Reseach & Development Expenses
| 1,560.782 | 1,485.694 | 1,163.631 | 802.695 | 588.621 | 572.613 | 654.18 |
| General & Administrative Expenses
| 2,834.328 | 2,849.473 | 2,433.487 | 2,024.945 | 2,078.824 | 2,732.773 | 2,713.57 |
| Selling & Marketing Expenses
| 300 | 371 | 364 | 312 | 392 | 0 | 0 |
| SG&A
| 3,134.328 | 3,220.473 | 2,797.487 | 2,336.945 | 2,470.824 | 2,732.773 | 2,713.57 |
| Other Expenses
| -87.058 | 4,622.182 | 4,071.33 | 3,130.645 | 3,021.938 | 53.224 | 47.337 |
| Operating Expenses
| 4,782.168 | 4,622.182 | 4,071.33 | 3,130.645 | 3,021.938 | 2,718.168 | 2,677.721 |
| Operating Income
| 2,455.512 | 5,569.637 | 3,135.332 | 1,102.56 | 934.63 | 753.502 | 108.225 |
| Operating Income Ratio
| 0.14 | 0.264 | 0.173 | 0.075 | 0.059 | 0.048 | 0.007 |
| Total Other Income Expenses Net
| 304.684 | 1,129.955 | 135.847 | -175.741 | 11.238 | -243.227 | 157.177 |
| Income Before Tax
| 2,760.196 | 6,699.592 | 3,271.179 | 926.819 | 945.868 | 524.881 | 301.251 |
| Income Before Tax Ratio
| 0.157 | 0.317 | 0.18 | 0.063 | 0.06 | 0.033 | 0.021 |
| Income Tax Expense
| 777.102 | 1,838.685 | 701.55 | 186 | 253.53 | 73.113 | 75.225 |
| Net Income
| 1,983.094 | 4,860.906 | 2,569.629 | 740.819 | 692.338 | 451.768 | 226.025 |
| Net Income Ratio
| 0.113 | 0.23 | 0.142 | 0.05 | 0.044 | 0.029 | 0.016 |
| EPS
| 102.93 | 252.47 | 144.8 | 46.71 | 44.86 | 38.16 | 15.23 |
| EPS Diluted
| 102.93 | 252.47 | 144.64 | 45.69 | 44.86 | 38.16 | 15.23 |
| EBITDA
| 4,045.851 | 7,735.494 | 4,841.403 | 2,113.314 | 1,870.523 | 1,667.847 | 1,065.516 |
| EBITDA Ratio
| 0.23 | 0.367 | 0.267 | 0.143 | 0.118 | 0.106 | 0.073 |