KEIWA Incorporated

TSE:4251.T

1033 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Revenue 5,038.944,609.4235,228.3394,946.7874,196.5233,198.4035,205.415,684.164,649.725,563.4755,664.7154,677.0114,028.6943,760.3143,856.2933,741.833,589.4393,548.3754,381.4414,026.4733,707.53,707.5
Cost of Revenue 2,759.782,493.552,898.9882,846.1272,553.6412,033.6162,509.2212,677.8862,727.8712,995.9673,174.1842,642.6092,505.4692,601.8092,713.1282,611.8172,576.2832,601.5033,245.6113,043.6782,788.52,788.5
Gross Profit 2,279.162,115.8732,329.3512,100.661,642.8821,164.7872,696.1893,006.2741,921.8492,567.5082,490.5312,034.4021,523.2251,158.5051,143.1651,130.0131,013.156946.8721,135.83982.795919919
Gross Profit Ratio 0.4520.4590.4460.4250.3910.3640.5180.5290.4130.4610.440.4350.3780.3080.2960.3020.2820.2670.2590.2440.2480.248
Reseach & Development Expenses 398395379426425330437405.031337.969305328.631318301216802000588000
General & Administrative Expenses 00625.799000515.489000654.504000-22000028000
Selling & Marketing Expenses 00300000371000364000312000392000
SG&A 821.393717.114925.799836.136791.767668.466886.489874.118699.715676.861,018.504652.465619.639617.09192815719702420700656.5656.5
Other Expenses 3.86345.57822.559.2657.874998.4661,323.4891,279.1491,037.684981.86-0.5582.8397.60115.115-4.8647.432-22.5728.666-64.26552.94600
Operating Expenses 1,219.3931,112.1141,304.7991,262.1361,216.767998.4661,323.4891,279.1491,037.684981.861,347.135970.465920.639833.091894.271814.89718.692702.7921,008.456699.494647647
Operating Income 1,059.7671,003.7591,024.552838.524426.115166.3191,372.71,727.125293.9111,585.6471,143.3951,063.939602.585325.413248.894315.123294.464244.079127.374283.301262.5262.5
Operating Income Ratio 0.210.2180.1960.170.1020.0520.2640.3040.0630.2850.2020.2270.150.0870.0650.0840.0820.0690.0290.070.0710.071
Total Other Income Expenses Net -16.279167.574-151.998119.46341.709-4.485-437.126329.4981,635.356192.48116.17-6.868-0.892127.437-179.788-28.053-36.59568.695-6.55723.757-4-4
Income Before Tax 1,043.4881,171.333872.554957.984767.824161.834935.5742,056.6231,929.2671,778.1281,159.5651,057.07601.693452.85169.106287.069257.87312.774120.817307.058258.5258.5
Income Before Tax Ratio 0.2070.2540.1670.1940.1830.0510.180.3620.4150.320.2050.2260.1490.120.0180.0770.0720.0880.0280.0760.070.07
Income Tax Expense 298.753338.674277.485195.682196.826107.10996.726634.888556.209550.862158.471266.255156.978119.8465.71363.06764.40952.81141.4369.2887171
Net Income 744.735832.659595.069762.303570.99754.725838.8481,421.7341,373.0591,227.2651,001.094790.816444.714333.00563.394224.001193.461259.96379.388237.769187.5187.5
Net Income Ratio 0.1480.1810.1140.1540.1360.0170.1610.250.2950.2210.1770.1690.110.0890.0160.060.0540.0730.0180.0590.0510.051
EPS 38.6343.2130.8839.5629.632.8443.5626.4225.5263.7719.03179.73101.0718.9214.4150.9150.1416.8420.5761.6215.8415.84
EPS Diluted 38.6343.2130.8839.5629.632.8443.5626.4225.5263.7718.61179.73101.0718.914.4150.9150.1416.2220.5761.6215.8415.84
EBITDA 1,469.4131,366.031,450.613962.323773.92172.207933.8332,061.5741,350.0211,874.3051,256.8531,145.859614.977475.396177.51299.839267.72275.27574.409375.954-4-4
EBITDA Ratio 0.2920.2960.2770.1950.1840.0540.1790.3630.290.3370.2220.2450.1530.1260.0460.080.0750.0780.0170.093-0.001-0.001