Daiki Axis Co., Ltd.
TSE:4245.T
721 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,681 | 39,478 | 37,824.161 | 34,647.937 | 35,749.126 | 36,224.303 | 33,561.242 | 32,810.927 | 32,361.698 | 31,506.673 | 30,753.674 | 27,202.241 |
| Cost of Revenue
| 34,254 | 31,304 | 29,963.562 | 27,311.792 | 28,780.246 | 29,337.17 | 27,002.995 | 26,596.034 | 26,332.779 | 25,634.271 | 25,415.735 | 22,328.087 |
| Gross Profit
| 8,427 | 8,174 | 7,860.599 | 7,336.145 | 6,968.88 | 6,887.133 | 6,558.247 | 6,214.893 | 6,028.919 | 5,872.402 | 5,337.939 | 4,874.154 |
| Gross Profit Ratio
| 0.197 | 0.207 | 0.208 | 0.212 | 0.195 | 0.19 | 0.195 | 0.189 | 0.186 | 0.186 | 0.174 | 0.179 |
| Reseach & Development Expenses
| 73 | 59 | 64.045 | 76.262 | 66.87 | 107.457 | 88 | 51.72 | 99.399 | 87 | 80 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7,689 | 6,946 | 6,400.045 | 5,944.575 | 5,688.604 | 5,715.956 | 5,219.058 | 5,123.087 | 2,814.932 | 4,935 | 4,731 | 4,535 |
| Other Expenses
| 186 | 7,347 | 6,741.03 | 6,291.112 | 5,968.291 | 218.113 | 234.924 | 249.767 | 187.081 | 179.661 | 232.016 | 291.94 |
| Operating Expenses
| 7,762 | 7,347 | 6,741.03 | 6,291.112 | 5,968.291 | 5,964.116 | 5,414.659 | 5,283.886 | 5,082.714 | 5,061.538 | 4,808.84 | 4,535.19 |
| Operating Income
| 665 | 1,215 | 1,119.568 | 1,045.032 | 1,000.589 | 923.016 | 1,143.587 | 931.006 | 946.204 | 810.863 | 529.098 | 338.963 |
| Operating Income Ratio
| 0.016 | 0.031 | 0.03 | 0.03 | 0.028 | 0.025 | 0.034 | 0.028 | 0.029 | 0.026 | 0.017 | 0.012 |
| Total Other Income Expenses Net
| -13 | -208 | 115.485 | 57.736 | 62.805 | 581.658 | 108.486 | 220.095 | -97.754 | 244.144 | 162.06 | -6.066 |
| Income Before Tax
| 652 | 1,007 | 1,235.053 | 1,102.768 | 1,063.394 | 1,504.675 | 1,252.074 | 1,151.102 | 848.451 | 1,055.008 | 691.159 | 332.898 |
| Income Before Tax Ratio
| 0.015 | 0.026 | 0.033 | 0.032 | 0.03 | 0.042 | 0.037 | 0.035 | 0.026 | 0.033 | 0.022 | 0.012 |
| Income Tax Expense
| 447 | 433 | 624.457 | 530.235 | 232.744 | 643.526 | 508.043 | 502.78 | 515.759 | 319.731 | 287.991 | 114.511 |
| Net Income
| 205 | 574 | 610 | 477.031 | 782.65 | 861.149 | 744.03 | 648.321 | 332.863 | 736.071 | 403.37 | 216.812 |
| Net Income Ratio
| 0.005 | 0.015 | 0.016 | 0.014 | 0.022 | 0.024 | 0.022 | 0.02 | 0.01 | 0.023 | 0.013 | 0.008 |
| EPS
| 15.4 | 43.2 | 47.06 | 39.59 | 65.2 | 71.84 | 61.66 | 53.62 | 27.55 | 59.81 | 40.05 | 21.71 |
| EPS Diluted
| 15.4 | 43.2 | 46.56 | 39.41 | 65.2 | 71.84 | 61.66 | 53.62 | 27.55 | 59.81 | 40.05 | 21.71 |
| EBITDA
| 1,703 | 2,096 | 2,120.223 | 1,971.764 | 1,905.973 | 1,644.053 | 1,816.304 | 1,543.325 | 1,507.333 | 1,286.943 | 962.707 | 805.509 |
| EBITDA Ratio
| 0.04 | 0.053 | 0.056 | 0.057 | 0.053 | 0.045 | 0.054 | 0.047 | 0.047 | 0.041 | 0.031 | 0.03 |