Daiki Axis Co., Ltd.
TSE:4245.T
696 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,644 | 11,966 | 11,433 | 10,181 | 10,297 | 10,770 | 10,419 | 8,968 | 9,068 | 11,023 | 10,252.717 | 8,453.691 | 9,239.437 | 9,878.316 | 8,960.387 | 8,243.806 | 7,850.728 | 9,593.016 | 9,159.009 | 8,741.415 | 8,098.531 | 9,750.171 | 10,746.784 | 8,048.303 | 7,706.654 | 9,722.562 | 8,832.06 | 8,091.571 | 7,229.733 | 9,407.878 | 9,045.315 | 7,756.429 | 6,951.867 | 9,057.316 | 8,198.998 | 7,445.79 | 7,273.951 | 9,442.959 | 8,385.988 | 7,244.593 | 7,057.89 | 8,818.202 | 9,558.746 |
Cost of Revenue
| 8,458 | 9,407 | 9,269 | 8,054 | 8,158 | 8,576 | 8,323 | 7,045 | 7,060 | 8,876 | 8,212.958 | 6,641.011 | 7,273.029 | 7,836.564 | 7,054.808 | 6,606.183 | 6,100.088 | 7,550.713 | 7,304.141 | 6,960.171 | 6,708.821 | 7,807.113 | 8,700.552 | 6,557.806 | 6,151.305 | 7,927.507 | 7,127.872 | 6,510.165 | 5,834 | 7,530.958 | 7,382.15 | 6,279.208 | 5,519.728 | 7,414.948 | 6,577.78 | 6,058.673 | 5,978.619 | 7,717.707 | 6,931.331 | 5,826.779 | 5,821.12 | 7,055.041 | 8,051.664 |
Gross Profit
| 2,186 | 2,559 | 2,164 | 2,127 | 2,139 | 2,194 | 2,096 | 1,923 | 2,008 | 2,147 | 2,039.759 | 1,812.68 | 1,966.408 | 2,041.752 | 1,905.579 | 1,637.623 | 1,750.64 | 2,042.303 | 1,854.868 | 1,781.244 | 1,389.71 | 1,943.058 | 2,046.232 | 1,490.497 | 1,555.349 | 1,795.055 | 1,704.188 | 1,581.406 | 1,395.733 | 1,876.92 | 1,663.165 | 1,477.221 | 1,432.139 | 1,642.368 | 1,621.218 | 1,387.117 | 1,295.332 | 1,725.252 | 1,454.657 | 1,417.814 | 1,236.77 | 1,763.161 | 1,507.082 |
Gross Profit Ratio
| 0.205 | 0.214 | 0.189 | 0.209 | 0.208 | 0.204 | 0.201 | 0.214 | 0.221 | 0.195 | 0.199 | 0.214 | 0.213 | 0.207 | 0.213 | 0.199 | 0.223 | 0.213 | 0.203 | 0.204 | 0.172 | 0.199 | 0.19 | 0.185 | 0.202 | 0.185 | 0.193 | 0.195 | 0.193 | 0.2 | 0.184 | 0.19 | 0.206 | 0.181 | 0.198 | 0.186 | 0.178 | 0.183 | 0.173 | 0.196 | 0.175 | 0.2 | 0.158 |
Reseach & Development Expenses
| 31 | 17 | 19 | 19 | 18 | 17 | 15 | 12 | 17 | 15 | 19 | 17 | 10 | 18 | 76 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 80 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,111 | 2,032 | 1,846 | 2,000 | 1,951 | 1,897 | 1,803 | 1,810 | 1,873 | 1,636 | 1,784.954 | 1,631.943 | 1,602.883 | 1,549.962 | 1,422 | 1,494 | 1,567 | 1,539 | 1,396 | 1,532 | 1,356 | 1,472 | 1,432 | 1,536 | 1,445 | 1,412 | 1,225 | 1,401 | 1,367 | 1,314 | 1,289 | 1,291 | 1,326 | 1,270 | 1,100 | 1,280 | 1,269 | 1,279 | 1,239 | 1,303 | 1,217 | 1,176 | 1,309 |
Other Expenses
| 68 | 20 | 51 | 41 | 44 | 1,956 | 1,860 | 1,863 | 1,932 | 1,692 | 76.905 | 39.699 | 46.61 | 56.628 | 31.344 | 57.628 | 35.406 | 50.741 | 82.81 | 43.196 | 52.193 | 55.773 | 63.863 | 45.065 | 64.382 | 44.803 | 116.809 | 41.962 | 54.648 | 21.505 | 66.517 | 41.299 | 49.195 | 92.756 | 46.71 | 53.157 | 42.177 | 45.037 | 61.862 | 50.288 | 40.173 | 27.338 | 60.41 |
Operating Expenses
| 2,142 | 2,049 | 1,865 | 2,096 | 2,047 | 1,956 | 1,860 | 1,863 | 1,932 | 1,692 | 1,840.706 | 1,672.683 | 1,635.542 | 1,592.099 | 1,690.971 | 1,490.145 | 1,570.327 | 1,539.669 | 1,609.744 | 1,529.934 | 1,356.275 | 1,472.338 | 1,570.139 | 1,536.69 | 1,444.706 | 1,412.581 | 1,349.107 | 1,383.636 | 1,367.866 | 1,314.05 | 1,396.197 | 1,290.858 | 1,326.166 | 1,270.665 | 1,253.787 | 1,280.32 | 1,269.328 | 1,279.279 | 1,364.295 | 1,303.363 | 1,217.084 | 1,176.796 | 1,385.867 |
Operating Income
| 44 | 510 | 299 | 30 | 93 | 237 | 236 | 46 | 76 | 454 | 199.053 | 139.997 | 330.865 | 449.653 | 214.608 | 147.479 | 180.312 | 502.633 | 245.126 | 251.309 | 33.435 | 470.719 | 476.093 | -46.193 | 110.642 | 382.474 | 355.08 | 197.771 | 27.866 | 562.87 | 266.968 | 186.363 | 105.974 | 371.701 | 367.431 | 106.796 | 26.005 | 445.972 | 90.363 | 114.45 | 19.686 | 586.364 | 121.216 |
Operating Income Ratio
| 0.004 | 0.043 | 0.026 | 0.003 | 0.009 | 0.022 | 0.023 | 0.005 | 0.008 | 0.041 | 0.019 | 0.017 | 0.036 | 0.046 | 0.024 | 0.018 | 0.023 | 0.052 | 0.027 | 0.029 | 0.004 | 0.048 | 0.044 | -0.006 | 0.014 | 0.039 | 0.04 | 0.024 | 0.004 | 0.06 | 0.03 | 0.024 | 0.015 | 0.041 | 0.045 | 0.014 | 0.004 | 0.047 | 0.011 | 0.016 | 0.003 | 0.066 | 0.013 |
Total Other Income Expenses Net
| 98 | 20 | 36 | 48 | -153 | 62 | -102 | 128 | 91 | 78 | 58.982 | 33.058 | -25.749 | 49.194 | 7.415 | 51.094 | 42.907 | -43.68 | -20.26 | 25.806 | 16.043 | 41.216 | 53.856 | 430.046 | 62.739 | 35.017 | 71.347 | -5.503 | 46.66 | -4.018 | 48.152 | 17.579 | 38.835 | 115.529 | -215.267 | 25.609 | 35.406 | 56.498 | 189.763 | 14.127 | 26.714 | 13.54 | 27.709 |
Income Before Tax
| 142 | 530 | 335 | 78 | -60 | 299 | 134 | 174 | 167 | 532 | 258.035 | 173.054 | 305.117 | 498.847 | 222.022 | 198.573 | 223.22 | 458.953 | 224.865 | 277.115 | 49.478 | 511.936 | 529.949 | 383.854 | 173.381 | 417.491 | 426.428 | 192.267 | 74.527 | 558.852 | 315.12 | 203.942 | 144.808 | 487.232 | 152.164 | 132.406 | 61.41 | 502.471 | 280.125 | 128.578 | 46.4 | 599.905 | 148.924 |
Income Before Tax Ratio
| 0.013 | 0.044 | 0.029 | 0.008 | -0.006 | 0.028 | 0.013 | 0.019 | 0.018 | 0.048 | 0.025 | 0.02 | 0.033 | 0.05 | 0.025 | 0.024 | 0.028 | 0.048 | 0.025 | 0.032 | 0.006 | 0.053 | 0.049 | 0.048 | 0.022 | 0.043 | 0.048 | 0.024 | 0.01 | 0.059 | 0.035 | 0.026 | 0.021 | 0.054 | 0.019 | 0.018 | 0.008 | 0.053 | 0.033 | 0.018 | 0.007 | 0.068 | 0.016 |
Income Tax Expense
| 130 | 276 | 148 | 64 | 40 | 195 | 49 | 79 | 125 | 180 | 142.436 | 118.551 | 141.761 | 221.709 | 57.252 | 120.719 | 198.304 | 153.96 | -155.673 | 41.581 | 137.345 | 209.491 | 180.316 | 189.912 | 97.18 | 176.118 | 125.492 | 128.887 | 45.563 | 208.101 | 151.841 | 91.736 | 88.327 | 170.876 | 166.987 | 90.912 | 41.108 | 216.752 | -43.423 | 156.789 | 27.202 | 179.163 | 82.383 |
Net Income
| 12 | 254 | 188 | 13 | -100 | 104 | 85 | 96 | 41 | 352 | 115.599 | 54.503 | 163.362 | 277.137 | 141.269 | 53.854 | 0.916 | 280.992 | 356.538 | 211.535 | -87.868 | 302.445 | 349.633 | 193.942 | 76.201 | 241.373 | 300.936 | 63.38 | 28.963 | 350.751 | 163.279 | 112.205 | 56.481 | 316.356 | -14.823 | 41.496 | 20.302 | 285.888 | 323.58 | -27.804 | 19.317 | 420.978 | 66.556 |
Net Income Ratio
| 0.001 | 0.021 | 0.016 | 0.001 | -0.01 | 0.01 | 0.008 | 0.011 | 0.005 | 0.032 | 0.011 | 0.006 | 0.018 | 0.028 | 0.016 | 0.007 | 0 | 0.029 | 0.039 | 0.024 | -0.011 | 0.031 | 0.033 | 0.024 | 0.01 | 0.025 | 0.034 | 0.008 | 0.004 | 0.037 | 0.018 | 0.014 | 0.008 | 0.035 | -0.002 | 0.006 | 0.003 | 0.03 | 0.039 | -0.004 | 0.003 | 0.048 | 0.007 |
EPS
| 0.9 | 19.06 | 14.11 | 0.98 | -7.52 | 7.82 | 6.39 | 7.23 | 3.09 | 26.53 | 8.74 | 4.31 | 12.93 | 21.93 | 11.18 | 4.26 | 0.076 | 23.39 | 29.68 | 17.61 | -7.33 | 25.22 | 29.16 | 16.18 | 6.36 | 20.14 | 25.11 | 5.29 | 2.39 | 28.99 | 13.49 | 9.27 | 4.67 | 26.18 | -1.23 | 3.43 | 1.68 | 23.66 | 26.78 | -2.3 | 1.56 | 33.92 | 5.36 |
EPS Diluted
| 0.9 | 19.06 | 14.11 | 0.98 | -7.52 | 7.82 | 6.39 | 7.23 | 3.09 | 26.53 | 8.59 | 4.31 | 12.93 | 21.66 | 11.18 | 4.26 | 0.076 | 23.39 | 29.68 | 17.61 | -7.33 | 25.22 | 29.16 | 16.18 | 6.36 | 20.14 | 25.11 | 5.29 | 2.39 | 28.99 | 13.49 | 9.27 | 4.67 | 26.18 | -1.23 | 3.43 | 1.68 | 23.66 | 26.78 | -2.3 | 1.56 | 33.92 | 5.36 |
EBITDA
| 315 | 778 | 571 | 120 | 175 | 260 | 319 | 173 | 181 | 542 | 278.558 | 181.315 | 378.226 | 507.076 | 251.953 | 216.751 | 220.193 | 554.976 | 329.251 | 295.498 | 72.391 | 523.432 | 527.336 | -2.289 | 182.224 | 431.076 | 472.898 | 240.208 | 82.833 | 585.037 | 334.618 | 227.921 | 155.745 | 464.872 | 414.811 | 160.481 | 69.856 | 492.842 | 153.85 | 166.29 | 60.934 | 614.915 | 162.593 |
EBITDA Ratio
| 0.03 | 0.065 | 0.05 | 0.012 | 0.017 | 0.024 | 0.031 | 0.019 | 0.02 | 0.049 | 0.027 | 0.021 | 0.041 | 0.051 | 0.028 | 0.026 | 0.028 | 0.058 | 0.036 | 0.034 | 0.009 | 0.054 | 0.049 | -0 | 0.024 | 0.044 | 0.054 | 0.03 | 0.011 | 0.062 | 0.037 | 0.029 | 0.022 | 0.051 | 0.051 | 0.022 | 0.01 | 0.052 | 0.018 | 0.023 | 0.009 | 0.07 | 0.017 |