Daiki Axis Co., Ltd.

TSE:4245.T

696 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Revenue 10,64411,96611,43310,18110,29710,77010,4198,9689,06811,02310,252.7178,453.6919,239.4379,878.3168,960.3878,243.8067,850.7289,593.0169,159.0098,741.4158,098.5319,750.17110,746.7848,048.3037,706.6549,722.5628,832.068,091.5717,229.7339,407.8789,045.3157,756.4296,951.8679,057.3168,198.9987,445.797,273.9519,442.9598,385.9887,244.5937,057.898,818.2029,558.746
Cost of Revenue 8,4589,4079,2698,0548,1588,5768,3237,0457,0608,8768,212.9586,641.0117,273.0297,836.5647,054.8086,606.1836,100.0887,550.7137,304.1416,960.1716,708.8217,807.1138,700.5526,557.8066,151.3057,927.5077,127.8726,510.1655,8347,530.9587,382.156,279.2085,519.7287,414.9486,577.786,058.6735,978.6197,717.7076,931.3315,826.7795,821.127,055.0418,051.664
Gross Profit 2,1862,5592,1642,1272,1392,1942,0961,9232,0082,1472,039.7591,812.681,966.4082,041.7521,905.5791,637.6231,750.642,042.3031,854.8681,781.2441,389.711,943.0582,046.2321,490.4971,555.3491,795.0551,704.1881,581.4061,395.7331,876.921,663.1651,477.2211,432.1391,642.3681,621.2181,387.1171,295.3321,725.2521,454.6571,417.8141,236.771,763.1611,507.082
Gross Profit Ratio 0.2050.2140.1890.2090.2080.2040.2010.2140.2210.1950.1990.2140.2130.2070.2130.1990.2230.2130.2030.2040.1720.1990.190.1850.2020.1850.1930.1950.1930.20.1840.190.2060.1810.1980.1860.1780.1830.1730.1960.1750.20.158
Reseach & Development Expenses 311719191817151217151917101876000660001070008800051000990008700080
General & Administrative Expenses 0000000000000000000000000000000000000000000
Selling & Marketing Expenses 0000000000000000000000000000000000000000000
SG&A 2,1112,0321,8462,0001,9511,8971,8031,8101,8731,6361,784.9541,631.9431,602.8831,549.9621,4221,4941,5671,5391,3961,5321,3561,4721,4321,5361,4451,4121,2251,4011,3671,3141,2891,2911,3261,2701,1001,2801,2691,2791,2391,3031,2171,1761,309
Other Expenses 68205141441,9561,8601,8631,9321,69276.90539.69946.6156.62831.34457.62835.40650.74182.8143.19652.19355.77363.86345.06564.38244.803116.80941.96254.64821.50566.51741.29949.19592.75646.7153.15742.17745.03761.86250.28840.17327.33860.41
Operating Expenses 2,1422,0491,8652,0962,0471,9561,8601,8631,9321,6921,840.7061,672.6831,635.5421,592.0991,690.9711,490.1451,570.3271,539.6691,609.7441,529.9341,356.2751,472.3381,570.1391,536.691,444.7061,412.5811,349.1071,383.6361,367.8661,314.051,396.1971,290.8581,326.1661,270.6651,253.7871,280.321,269.3281,279.2791,364.2951,303.3631,217.0841,176.7961,385.867
Operating Income 4451029930932372364676454199.053139.997330.865449.653214.608147.479180.312502.633245.126251.30933.435470.719476.093-46.193110.642382.474355.08197.77127.866562.87266.968186.363105.974371.701367.431106.79626.005445.97290.363114.4519.686586.364121.216
Operating Income Ratio 0.0040.0430.0260.0030.0090.0220.0230.0050.0080.0410.0190.0170.0360.0460.0240.0180.0230.0520.0270.0290.0040.0480.044-0.0060.0140.0390.040.0240.0040.060.030.0240.0150.0410.0450.0140.0040.0470.0110.0160.0030.0660.013
Total Other Income Expenses Net 98203648-15362-102128917858.98233.058-25.74949.1947.41551.09442.907-43.68-20.2625.80616.04341.21653.856430.04662.73935.01771.347-5.50346.66-4.01848.15217.57938.835115.529-215.26725.60935.40656.498189.76314.12726.71413.5427.709
Income Before Tax 14253033578-60299134174167532258.035173.054305.117498.847222.022198.573223.22458.953224.865277.11549.478511.936529.949383.854173.381417.491426.428192.26774.527558.852315.12203.942144.808487.232152.164132.40661.41502.471280.125128.57846.4599.905148.924
Income Before Tax Ratio 0.0130.0440.0290.008-0.0060.0280.0130.0190.0180.0480.0250.020.0330.050.0250.0240.0280.0480.0250.0320.0060.0530.0490.0480.0220.0430.0480.0240.010.0590.0350.0260.0210.0540.0190.0180.0080.0530.0330.0180.0070.0680.016
Income Tax Expense 13027614864401954979125180142.436118.551141.761221.70957.252120.719198.304153.96-155.67341.581137.345209.491180.316189.91297.18176.118125.492128.88745.563208.101151.84191.73688.327170.876166.98790.91241.108216.752-43.423156.78927.202179.16382.383
Net Income 1225418813-100104859641352115.59954.503163.362277.137141.26953.8540.916280.992356.538211.535-87.868302.445349.633193.94276.201241.373300.93663.3828.963350.751163.279112.20556.481316.356-14.82341.49620.302285.888323.58-27.80419.317420.97866.556
Net Income Ratio 0.0010.0210.0160.001-0.010.010.0080.0110.0050.0320.0110.0060.0180.0280.0160.00700.0290.0390.024-0.0110.0310.0330.0240.010.0250.0340.0080.0040.0370.0180.0140.0080.035-0.0020.0060.0030.030.039-0.0040.0030.0480.007
EPS 0.919.0614.110.98-7.527.826.397.233.0926.538.744.3112.9321.9311.184.260.07623.3929.6817.61-7.3325.2229.1616.186.3620.1425.115.292.3928.9913.499.274.6726.18-1.233.431.6823.6626.78-2.31.5633.925.36
EPS Diluted 0.919.0614.110.98-7.527.826.397.233.0926.538.594.3112.9321.6611.184.260.07623.3929.6817.61-7.3325.2229.1616.186.3620.1425.115.292.3928.9913.499.274.6726.18-1.233.431.6823.6626.78-2.31.5633.925.36
EBITDA 315778571120175260319173181542278.558181.315378.226507.076251.953216.751220.193554.976329.251295.49872.391523.432527.336-2.289182.224431.076472.898240.20882.833585.037334.618227.921155.745464.872414.811160.48169.856492.842153.85166.2960.934614.915162.593
EBITDA Ratio 0.030.0650.050.0120.0170.0240.0310.0190.020.0490.0270.0210.0410.0510.0280.0260.0280.0580.0360.0340.0090.0540.049-00.0240.0440.0540.030.0110.0620.0370.0290.0220.0510.0510.0220.010.0520.0180.0230.0090.070.017