Gun Ei Chemical Industry Co., Ltd.
TSE:4229.T
2770 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,548 | 7,634 | 7,097 | 7,595 | 7,666 | 7,952 | 7,402 | 8,178 | 7,948 | 7,862 | 7,664 | 7,402 | 7,246 | 7,094 | 6,879 | 6,059 | 5,931 | 6,325 | 6,612 | 6,744 | 6,881 | 6,746 | 6,747 | 7,159 | 6,902 | 6,828 | 6,686 | 6,655 | 6,380 | 6,672 | 6,209 | 6,555 | 6,215 | 6,384 | 6,104 | 6,056 | 6,385 | 7,044 | 6,993 | 6,992 | 6,916 | 7,054 | 6,487 | 6,626 | 6,617 | 6,764 | 6,217 | 6,203 | 6,230 | 6,257 | 5,723 | 5,954 | 6,083 | 6,310 | 5,607 | 5,548 | 5,747 | 5,732 | 5,147 | 4,760 | 4,692 | 4,598 | 4,178 | 5,662 | 6,157 |
Cost of Revenue
| 5,947 | 5,924 | 5,693 | 5,785 | 5,854 | 6,100 | 6,081 | 6,591 | 6,422 | 6,389 | 6,155 | 5,660 | 5,588 | 5,301 | 5,084 | 4,661 | 4,516 | 4,908 | 5,206 | 5,292 | 5,384 | 5,273 | 5,585 | 5,752 | 5,577 | 5,479 | 5,267 | 5,022 | 4,930 | 5,092 | 4,769 | 4,770 | 4,705 | 4,808 | 4,833 | 4,855 | 5,021 | 5,485 | 5,927 | 5,689 | 5,776 | 5,890 | 5,499 | 5,466 | 5,584 | 5,521 | 5,130 | 5,081 | 5,081 | 5,028 | 4,849 | 4,947 | 5,181 | 5,179 | 4,500 | 4,609 | 4,725 | 4,723 | 4,558 | 3,993 | 3,913 | 4,030 | 4,264 | 5,213 | 5,213 |
Gross Profit
| 1,601 | 1,710 | 1,404 | 1,810 | 1,812 | 1,852 | 1,321 | 1,587 | 1,526 | 1,473 | 1,509 | 1,742 | 1,658 | 1,793 | 1,795 | 1,398 | 1,415 | 1,417 | 1,406 | 1,452 | 1,497 | 1,473 | 1,162 | 1,407 | 1,325 | 1,349 | 1,419 | 1,633 | 1,450 | 1,580 | 1,440 | 1,785 | 1,510 | 1,576 | 1,271 | 1,201 | 1,364 | 1,559 | 1,066 | 1,303 | 1,140 | 1,164 | 988 | 1,160 | 1,033 | 1,243 | 1,087 | 1,122 | 1,149 | 1,229 | 874 | 1,007 | 902 | 1,131 | 1,107 | 939 | 1,022 | 1,009 | 589 | 767 | 779 | 568 | -86 | 449 | 944 |
Gross Profit Ratio
| 0.212 | 0.224 | 0.198 | 0.238 | 0.236 | 0.233 | 0.178 | 0.194 | 0.192 | 0.187 | 0.197 | 0.235 | 0.229 | 0.253 | 0.261 | 0.231 | 0.239 | 0.224 | 0.213 | 0.215 | 0.218 | 0.218 | 0.172 | 0.197 | 0.192 | 0.198 | 0.212 | 0.245 | 0.227 | 0.237 | 0.232 | 0.272 | 0.243 | 0.247 | 0.208 | 0.198 | 0.214 | 0.221 | 0.152 | 0.186 | 0.165 | 0.165 | 0.152 | 0.175 | 0.156 | 0.184 | 0.175 | 0.181 | 0.184 | 0.196 | 0.153 | 0.169 | 0.148 | 0.179 | 0.197 | 0.169 | 0.178 | 0.176 | 0.114 | 0.161 | 0.166 | 0.124 | -0.021 | 0.079 | 0.153 |
Reseach & Development Expenses
| 0 | 0 | 356 | 307 | 346 | 328 | 371 | 321 | 360 | 319 | 1,326 | 287 | 323 | 336 | 384 | 0 | 0 | 0 | 1,388 | 0 | 0 | 0 | 1,293 | 0 | 0 | 0 | 1,269 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,074 | 0 | 0 | 0 | 1,042 | 0 | 0 | 0 | 957 | 0 | 0 | 0 | 949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 125 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | -609 | 0 | 0 | 0 | -417 | 0 | 0 | 0 | -468 | 0 | 0 | 0 | -437 | 0 | 0 | 0 | -362 | 0 | 0 | 0 | -348 | 0 | 0 | 0 | -304 | 0 | 0 | 0 | -295 | 0 | 0 | 0 | -370 | 0 | 0 | 0 | -382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 954 | 0 | 0 | 0 | 1,028 | 0 | 0 | 0 | 1,001 | 0 | 0 | 0 | 888 | 0 | 0 | 0 | 973 | 0 | 0 | 0 | 941 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 822 | 0 | 0 | 0 | 795 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 824 | 0 | 0 | 0 | 799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,060 | 1,016 | 1,079 | 705 | 698 | 1,013 | 728 | 724 | 714 | 1,029 | 392 | 1,034 | 1,050 | 679 | 471 | 922 | 909 | 952 | 505 | 965 | 983 | 918 | 504 | 921 | 911 | 856 | 488 | 899 | 902 | 883 | 474 | 896 | 878 | 874 | 491 | 779 | 822 | 858 | 560 | 807 | 841 | 798 | 454 | 737 | 782 | 773 | 417 | 756 | 762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2 | 31 | 26 | 24 | 16 | 23 | 38 | 9 | 9 | 11 | 26 | 10 | 62 | 25 | 14 | 10 | 7 | 1,025 | 26 | 9 | 13 | 59 | 4 | 10 | -4 | -52 | 20 | 83 | 19 | 51 | 21 | 49 | 8 | 38 | 27 | 54 | -2 | 32 | 10 | 41 | 21 | 25 | -6 | 60 | 19 | 59 | 8 | 27 | 5 | 55 | 10 | 2 | 47 | 86 | 11 | 42 | 12 | 39 | 6 | 47 | 17 | 34 | 5 | 56 |
Operating Expenses
| 1,060 | 1,018 | 1,079 | 1,012 | 1,044 | 1,013 | 1,099 | 1,045 | 1,074 | 1,029 | 1,112 | 1,034 | 1,050 | 1,015 | 1,025 | 922 | 909 | 952 | 1,025 | 965 | 983 | 918 | 939 | 921 | 911 | 856 | 937 | 899 | 902 | 883 | 937 | 896 | 878 | 874 | 877 | 779 | 822 | 858 | 887 | 807 | 841 | 798 | 770 | 737 | 782 | 773 | 800 | 756 | 762 | 741 | 736 | 720 | 758 | 740 | 745 | 722 | 739 | 731 | 675 | 654 | 640 | 658 | 651 | 749 | 802 |
Operating Income
| 541 | 692 | 325 | 798 | 767 | 839 | 222 | 542 | 452 | 443 | 396 | 707 | 610 | 776 | 771 | 476 | 507 | 463 | 381 | 487 | 514 | 554 | 223 | 485 | 413 | 493 | 481 | 734 | 548 | 696 | 502 | 891 | 631 | 701 | 393 | 424 | 541 | 700 | 179 | 495 | 300 | 365 | 218 | 423 | 251 | 469 | 288 | 366 | 385 | 488 | 138 | 287 | 144 | 390 | 362 | 217 | 281 | 277 | -86 | 111 | 138 | -90 | -737 | -300 | 141 |
Operating Income Ratio
| 0.072 | 0.091 | 0.046 | 0.105 | 0.1 | 0.106 | 0.03 | 0.066 | 0.057 | 0.056 | 0.052 | 0.096 | 0.084 | 0.109 | 0.112 | 0.079 | 0.085 | 0.073 | 0.058 | 0.072 | 0.075 | 0.082 | 0.033 | 0.068 | 0.06 | 0.072 | 0.072 | 0.11 | 0.086 | 0.104 | 0.081 | 0.136 | 0.102 | 0.11 | 0.064 | 0.07 | 0.085 | 0.099 | 0.026 | 0.071 | 0.043 | 0.052 | 0.034 | 0.064 | 0.038 | 0.069 | 0.046 | 0.059 | 0.062 | 0.078 | 0.024 | 0.048 | 0.024 | 0.062 | 0.065 | 0.039 | 0.049 | 0.048 | -0.017 | 0.023 | 0.029 | -0.02 | -0.176 | -0.053 | 0.023 |
Total Other Income Expenses Net
| 89 | 104 | -18 | 37 | 123 | 90 | -109 | -50 | 90 | 52 | 61 | 43 | 40 | 82 | -10 | 46 | 43 | 50 | -125 | 72 | 67 | -1 | -27 | 8 | 60 | 12 | -169 | 119 | 94 | 39 | -361 | 161 | 42 | 15 | -186 | 93 | 20 | -5 | -424 | 308 | 98 | 25 | 8 | 27 | 69 | 20 | 14 | 21 | 71 | -227 | 92 | -11 | 13 | 71 | 73 | 16 | -5 | 14 | -134 | 186 | 36 | 17 | 4 | -143 | 71 |
Income Before Tax
| 630 | 796 | 307 | 835 | 890 | 930 | 113 | 492 | 542 | 497 | 458 | 751 | 648 | 859 | 760 | 522 | 550 | 514 | 257 | 558 | 582 | 553 | 196 | 494 | 473 | 505 | 312 | 853 | 642 | 736 | 142 | 1,050 | 674 | 717 | 208 | 515 | 562 | 696 | -245 | 804 | 397 | 391 | 226 | 450 | 320 | 490 | 301 | 387 | 458 | 261 | 230 | 276 | 157 | 462 | 435 | 233 | 278 | 292 | -220 | 299 | 175 | -73 | -733 | -443 | 213 |
Income Before Tax Ratio
| 0.083 | 0.104 | 0.043 | 0.11 | 0.116 | 0.117 | 0.015 | 0.06 | 0.068 | 0.063 | 0.06 | 0.101 | 0.089 | 0.121 | 0.11 | 0.086 | 0.093 | 0.081 | 0.039 | 0.083 | 0.085 | 0.082 | 0.029 | 0.069 | 0.069 | 0.074 | 0.047 | 0.128 | 0.101 | 0.11 | 0.023 | 0.16 | 0.108 | 0.112 | 0.034 | 0.085 | 0.088 | 0.099 | -0.035 | 0.115 | 0.057 | 0.055 | 0.035 | 0.068 | 0.048 | 0.072 | 0.048 | 0.062 | 0.074 | 0.042 | 0.04 | 0.046 | 0.026 | 0.073 | 0.078 | 0.042 | 0.048 | 0.051 | -0.043 | 0.063 | 0.037 | -0.016 | -0.175 | -0.078 | 0.035 |
Income Tax Expense
| 145 | 232 | 88 | 214 | 196 | 272 | 48 | 138 | 143 | 168 | 132 | 196 | 187 | 249 | 208 | 124 | 142 | 149 | 62 | 140 | 122 | 141 | 57 | 122 | 88 | 126 | 130 | 367 | 131 | 219 | -18 | 288 | 134 | 169 | 114 | 155 | 52 | 202 | 88 | 250 | 104 | -295 | 38 | 128 | -11 | 87 | -21 | 108 | -9 | 97 | -49 | 64 | -65 | 42 | 142 | 78 | -40 | 49 | 15 | 58 | -34 | 78 | -107 | -16 | 3 |
Net Income
| 458 | 530 | 197 | 574 | 651 | 618 | 82 | 377 | 410 | 332 | 345 | 532 | 475 | 577 | 509 | 382 | 398 | 318 | 172 | 395 | 438 | 365 | 129 | 344 | 352 | 351 | 156 | 445 | 488 | 494 | 128 | 726 | 499 | 503 | 70 | 355 | 481 | 456 | -314 | 546 | 297 | 691 | 188 | 294 | 313 | 366 | 283 | 237 | 438 | 143 | 273 | 175 | 218 | 391 | 413 | 121 | 301 | 227 | -263 | 206 | 188 | -173 | -623 | -457 | 162 |
Net Income Ratio
| 0.061 | 0.069 | 0.028 | 0.076 | 0.085 | 0.078 | 0.011 | 0.046 | 0.052 | 0.042 | 0.045 | 0.072 | 0.066 | 0.081 | 0.074 | 0.063 | 0.067 | 0.05 | 0.026 | 0.059 | 0.064 | 0.054 | 0.019 | 0.048 | 0.051 | 0.051 | 0.023 | 0.067 | 0.076 | 0.074 | 0.021 | 0.111 | 0.08 | 0.079 | 0.011 | 0.059 | 0.075 | 0.065 | -0.045 | 0.078 | 0.043 | 0.098 | 0.029 | 0.044 | 0.047 | 0.054 | 0.046 | 0.038 | 0.07 | 0.023 | 0.048 | 0.029 | 0.036 | 0.062 | 0.074 | 0.022 | 0.052 | 0.04 | -0.051 | 0.043 | 0.04 | -0.038 | -0.149 | -0.081 | 0.026 |
EPS
| 68.9 | 79.95 | 29.68 | 86.58 | 98.19 | 93.25 | 12.37 | 56.88 | 61.88 | 50.09 | 52.05 | 80.4 | 71.65 | 87.05 | 76.8 | 57.63 | 59.64 | 47.7 | 25.78 | 59.19 | 63.21 | 52.8 | 18.62 | 49.65 | 50.78 | 50.64 | 22.5 | 64.2 | 70.41 | 71.34 | 18.47 | 104.75 | 70.82 | 71.5 | 9.93 | 50.38 | 67.04 | 63.6 | -43.77 | 76.1 | 41.39 | 96.4 | 26.2 | 40.97 | 43.6 | 51.1 | 39.42 | 33.02 | 61 | 20 | 38.02 | 24.37 | 30.36 | 54.5 | 57.51 | 16.84 | 41.9 | 31.6 | -36.61 | 28.67 | 26.16 | -24.08 | -86.7 | -63.6 | 22.55 |
EPS Diluted
| 68.9 | 79.95 | 29.68 | 86.58 | 98.19 | 93.25 | 12.37 | 56.88 | 61.86 | 50.09 | 52.04 | 80.26 | 71.65 | 87.05 | 76.8 | 57.63 | 59.64 | 47.7 | 25.78 | 59.19 | 63.21 | 52.8 | 18.62 | 49.65 | 50.78 | 50.64 | 22.5 | 64.2 | 70.41 | 71.34 | 18.47 | 104.75 | 70.82 | 71.5 | 9.93 | 50.38 | 67.04 | 63.6 | -43.77 | 76.1 | 41.39 | 96.4 | 26.2 | 40.97 | 43.6 | 51.1 | 39.42 | 33.02 | 61 | 20 | 38.02 | 24.37 | 30.36 | 54.5 | 57.51 | 16.84 | 41.9 | 31.6 | -36.61 | 28.67 | 26.16 | -24.08 | -86.7 | -63.6 | 22.55 |
EBITDA
| 620 | 1,104.25 | 747 | 1,204 | 905 | 937 | 327 | 565 | 546 | 513 | 519 | 759 | 683 | 864 | 855 | 526 | 552 | 516 | 435 | 543 | 592 | 592 | 362 | 504 | 501 | 508 | 556 | 774 | 651 | 734 | 578 | 977 | 698 | 684 | 433 | 461 | 567 | 706 | 224 | 553 | 390 | 400 | 261 | 451 | 326 | 494 | 416 | 420 | 440 | 492 | 232 | 328 | 175 | 466 | 889 | 792 | 816 | 778 | 597 | 712 | 752 | 490 | -89 | 345 | 249 |
EBITDA Ratio
| 0.082 | 0.145 | 0.105 | 0.159 | 0.118 | 0.118 | 0.044 | 0.069 | 0.069 | 0.065 | 0.068 | 0.103 | 0.094 | 0.122 | 0.124 | 0.087 | 0.093 | 0.082 | 0.066 | 0.081 | 0.086 | 0.088 | 0.054 | 0.07 | 0.073 | 0.074 | 0.083 | 0.116 | 0.102 | 0.11 | 0.093 | 0.149 | 0.112 | 0.107 | 0.071 | 0.076 | 0.089 | 0.1 | 0.032 | 0.079 | 0.056 | 0.057 | 0.04 | 0.068 | 0.049 | 0.073 | 0.067 | 0.068 | 0.071 | 0.079 | 0.041 | 0.055 | 0.029 | 0.074 | 0.159 | 0.143 | 0.142 | 0.136 | 0.116 | 0.15 | 0.16 | 0.107 | -0.021 | 0.061 | 0.04 |