Gun Ei Chemical Industry Co., Ltd.
TSE:4229.T
2770 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,634 | 7,760 | 6,994 | 6,740 | 6,400 | 5,475 | 7,693 | 9,758 | 10,648 | 7,524 | 6,795 | 4,616 | 3,989 | 3,624 | 6,550 | 4,554 | 3,798 |
Short Term Investments
| 917 | 1,500 | 3,700 | 4,400 | 3,199 | 1,900 | 2,000 | 2,101 | 1,309 | 1,808 | 508 | 584 | 1,508 | 701 | 904 | 2,288 | 4,804 |
Cash and Short Term Investments
| 9,551 | 9,260 | 10,694 | 11,140 | 9,599 | 7,375 | 9,693 | 11,859 | 11,957 | 9,332 | 7,303 | 5,200 | 5,497 | 4,325 | 7,454 | 6,842 | 8,602 |
Net Receivables
| 8,700 | 7,580 | 8,624 | 7,571 | 7,532 | 8,418 | 8,328 | 7,077 | 7,017 | 8,096 | 7,543 | 7,873 | 7,366 | 6,581 | 5,999 | 5,709 | 7,056 |
Inventory
| 5,862 | 5,787 | 4,722 | 4,004 | 4,078 | 3,940 | 3,640 | 2,963 | 3,006 | 3,266 | 3,249 | 3,111 | 2,701 | 2,404 | 2,036 | 2,275 | 2,426 |
Other Current Assets
| 233 | 1,350 | 298 | 223 | 231 | 311 | 219 | 180 | 183 | 228 | 258 | 355 | 292 | 181 | 314 | 483 | 217 |
Total Current Assets
| 24,346 | 23,977 | 24,338 | 22,938 | 21,440 | 20,044 | 21,880 | 22,079 | 22,163 | 20,922 | 18,353 | 16,539 | 15,856 | 13,491 | 15,803 | 15,309 | 18,301 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 20,436 | 19,004 | 19,164 | 18,366 | 18,956 | 19,185 | 18,296 | 17,974 | 17,280 | 17,934 | 18,147 | 18,613 | 18,490 | 19,841 | 20,215 | 20,431 | 20,158 |
Goodwill
| 0 | 37 | 185 | 333 | 481 | 629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 140 | 81 | 74 | 79 | 71 | 50 | 31 | 34 | 17 | 15 | 19 | 24 | 105 | 186 | 281 | 363 | 323 |
Goodwill and Intangible Assets
| 140 | 118 | 259 | 412 | 552 | 679 | 31 | 34 | 17 | 15 | 19 | 24 | 105 | 186 | 281 | 363 | 323 |
Long Term Investments
| 14,303 | 11,429 | 10,899 | 10,255 | 9,273 | 10,776 | 8,990 | 7,770 | 6,664 | 6,317 | 7,111 | 6,991 | 5,708 | 8,320 | 7,733 | 6,475 | 9,362 |
Tax Assets
| 43 | 71 | 18 | 12 | 404 | 363 | 6 | 79 | 170 | 13 | 2 | 1 | 1 | 1 | 904 | 2 | 4,804 |
Other Non-Current Assets
| 1,742 | -1 | -1 | 0 | -1 | -1 | 3,153 | 3,280 | 2,512 | 2,817 | 1,342 | 1,657 | 2,179 | 1,255 | 214 | 2,800 | 605 |
Total Non-Current Assets
| 36,664 | 30,621 | 30,339 | 29,045 | 29,184 | 31,002 | 30,476 | 29,137 | 26,643 | 27,096 | 26,621 | 27,286 | 26,483 | 29,603 | 29,347 | 30,071 | 35,252 |
Total Assets
| 61,010 | 54,600 | 54,680 | 51,984 | 50,626 | 51,048 | 52,356 | 51,216 | 48,806 | 48,018 | 44,974 | 43,825 | 42,339 | 43,094 | 45,150 | 45,380 | 53,553 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,306 | 4,470 | 4,811 | 3,720 | 3,603 | 3,915 | 3,944 | 4,969 | 4,331 | 5,314 | 4,291 | 4,277 | 4,019 | 3,986 | 4,320 | 3,892 | 6,579 |
Short Term Debt
| 65 | 47 | 42 | 29 | 450 | 600 | 600 | 654 | 784 | 259 | 259 | 259 | 1,244 | 1,252 | 2,252 | 4,000 | 4,049 |
Tax Payables
| 395 | 134 | 404 | 472 | 295 | 98 | 371 | 646 | 161 | 441 | 189 | 134 | 59 | 67 | 71 | 44 | 127 |
Deferred Revenue
| -65 | -47 | -42 | -29 | 2,244 | 1,888 | 2,222 | 1,008 | 478 | 729 | 397 | 412 | 273 | 260 | 227 | 179 | 305 |
Other Current Liabilities
| 3,608 | 2,084 | 2,688 | 2,339 | 116 | 125 | 128 | 127 | 102 | 102 | 86 | 89 | 77 | 59 | 54 | 57 | 99 |
Total Current Liabilities
| 7,914 | 6,554 | 7,499 | 6,059 | 6,413 | 6,528 | 6,894 | 6,758 | 5,695 | 6,404 | 5,033 | 5,037 | 5,613 | 5,557 | 6,853 | 8,128 | 11,032 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 690 | 662 | 633 | 62 | 0 | 450 | 1,050 | 1,650 | 2,304 | 239 | 499 | 759 | 525 | 1,769 | 3,022 | 2,775 | 4,175 |
Deferred Revenue Non-Current
| 0 | 388 | 989 | -62 | 0 | 1,772 | 1,741 | 1,767 | 1,360 | 1,219 | 1,080 | 997 | 1,019 | 1,016 | 988 | 0 | 1,120 |
Deferred Tax Liabilities Non-Current
| 1,559 | 449 | 221 | 136 | 100 | 96 | 248 | 98 | 105 | 270 | 380 | 324 | 137 | 136 | 179 | 0 | 558 |
Other Non-Current Liabilities
| 563 | 440 | 440 | 2,040 | 2,094 | 457 | 469 | 491 | 474 | 492 | 489 | 454 | 469 | 505 | 522 | 1,371 | 435 |
Total Non-Current Liabilities
| 2,812 | 1,939 | 2,283 | 2,176 | 2,194 | 2,775 | 3,508 | 4,006 | 4,243 | 2,220 | 2,448 | 2,534 | 2,150 | 3,426 | 4,711 | 4,146 | 6,288 |
Total Liabilities
| 10,726 | 8,493 | 9,782 | 8,235 | 8,607 | 9,303 | 10,402 | 10,764 | 9,938 | 8,624 | 7,481 | 7,571 | 7,763 | 8,983 | 11,564 | 12,274 | 17,320 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 42,388 | 41,793 | 40,462 | 39,649 | 39,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 19,413 | 17,969 | 17,331 | 15,997 | 14,934 | 14,118 | 13,496 | 12,469 | 11,103 | 10,173 | 9,416 | 8,686 | 8,020 | 7,394 | 6,547 | 6,589 | 7,289 |
Accumulated Other Comprehensive Income/Loss
| 4,694 | 2,172 | 1,625 | 1,741 | 769 | 948 | 1,846 | 1,495 | 861 | 1,967 | 890 | 541 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19,424 | -22,969 | -22,331 | -20,997 | -19,934 | -19,118 | 20,227 | 20,237 | 20,677 | 20,958 | 20,964 | 20,974 | 20,811 | 20,910 | 21,212 | 20,779 | 22,933 |
Total Shareholders Equity
| 48,531 | 44,560 | 43,418 | 42,203 | 40,418 | 40,282 | 40,569 | 39,201 | 37,641 | 38,098 | 36,270 | 35,201 | 33,831 | 33,304 | 32,759 | 32,368 | 35,222 |
Total Equity
| 50,281 | 46,107 | 44,898 | 43,749 | 42,019 | 41,745 | 41,952 | 40,452 | 38,868 | 39,394 | 37,493 | 36,254 | 34,576 | 34,111 | 33,586 | 33,106 | 36,233 |
Total Liabilities & Shareholders Equity
| 61,010 | 54,600 | 54,680 | 51,984 | 50,626 | 51,048 | 52,354 | 51,216 | 48,806 | 48,018 | 44,974 | 43,825 | 42,339 | 43,094 | 45,150 | 45,380 | 53,553 |