Sekisui Jushi Corporation

TSE:4212.T

2290 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 62,79065,89765,90364,73567,72767,04368,84067,82670,12368,05269,80164,16863,01157,99058,20461,94766,87864,76560,83960,061
Cost of Revenue 43,65645,84444,36443,10945,70945,47446,95146,42648,98648,07749,31144,91443,96939,76839,33144,80148,15146,41443,30242,218
Gross Profit 19,13420,05321,53921,62622,01821,56921,88921,40021,13719,97520,49019,25419,04218,22218,87317,14618,72718,35117,53717,843
Gross Profit Ratio 0.3050.3040.3270.3340.3250.3220.3180.3160.3010.2940.2940.30.3020.3140.3240.2770.280.2830.2880.297
Reseach & Development Expenses 1,1399859751,0149951,0131,0531,0099561,0161,0981,13100000000
General & Administrative Expenses 12,8347,0806,5116,7067,1427,0727,2827,3617,4376,7016,7286,66800000000
Selling & Marketing Expenses -1,1393,0193,1703,2363,5273,4013,2083,1233,0803,1053,0112,73100000000
SG&A 11,69510,0999,6819,94210,66910,47310,49010,48410,5179,8069,7399,39900000000
Other Expenses -501560657410547-1182037-9113193281194764138-52
Operating Expenses 12,83411,04510,65610,95611,66411,48611,54311,49311,47210,82210,83710,53010,3419,99310,39311,49812,72512,86512,41612,775
Operating Income 6,3009,00710,88310,66910,35310,08210,3459,9069,6649,1529,6518,7238,9348,5858,6615,7716,1365,7385,4415,106
Operating Income Ratio 0.10.1370.1650.1650.1530.150.150.1460.1380.1340.1380.1360.1420.1480.1490.0930.0920.0890.0890.085
Total Other Income Expenses Net 86989346453817430730434281271464-226-178-1,013-434-370-381-165-1
Income Before Tax 7,1699,86211,34711,20910,52810,39010,6499,9409,6929,2799,6658,7878,7088,4077,6485,3375,7665,3575,2765,105
Income Before Tax Ratio 0.1140.150.1720.1730.1550.1550.1550.1470.1380.1360.1380.1370.1380.1450.1310.0860.0860.0830.0870.085
Income Tax Expense 2,3733,0373,5093,5033,2313,2183,3033,1713,1762,9383,6313,2753,6943,7733,1772,1682,3472,0752,1752,047
Net Income 4,6716,6537,6627,5467,1677,0557,2176,5766,3286,2095,9125,4064,9264,5624,4343,1083,3023,0782,9302,897
Net Income Ratio 0.0740.1010.1160.1170.1060.1050.1050.0970.090.0910.0850.0840.0780.0790.0760.050.0490.0480.0480.048
EPS 131.17163.74184.22174.12162.62158.81162.46148.04142.45139.76133.07121.66110.83102.6898.8368.1671.6354.6153.9461.68
EPS Diluted 131.17163.74184.22174.12162.62158.81162.46148.04142.45139.76133.07121.66110.83102.6898.8364.871.4754.2953.5361.25
EBITDA 7,5529,88312,55512,42912,03911,74011,87211,47611,37910,80611,13810,56010,2009,92910,3167,7348,1207,7467,3497,054
EBITDA Ratio 0.120.150.1910.1920.1780.1750.1720.1690.1620.1590.160.1650.1620.1710.1770.1250.1210.120.1210.117