Sekisui Jushi Corporation

TSE:4212.T

2214 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 15,16744,90547,03147,28641,90640,87938,84633,46328,11024,65421,75721,04321,58322,69619,39513,16711,7759,16214,26210,357
Short Term Investments 0699-23,966399-21,730-21,236-17,5005003001,500-14,0003032000009130209
Cash and Short Term Investments 15,16745,60447,03147,68541,90640,87938,84633,46328,41026,15421,75721,34621,78322,69619,39513,16711,7849,17514,26210,566
Net Receivables 25,80116,90117,00020,92721,43528,26929,13327,98927,22030,52429,42328,76029,28024,75525,86824,34927,23628,88926,22125,744
Inventory 10,6008,9057,2666,6126,6687,1336,7657,3126,9107,5366,9646,9906,1155,9665,6466,1417,2776,4766,3587,150
Other Current Assets 1,4809,6528,2436,7426,2632,0091,8441,6431,8832,0392,2962,3312,2602,2901,8152,6573,2653,7343,7435,071
Total Current Assets 53,04881,06279,54081,96676,27278,29076,58870,40764,42366,25360,44059,42759,43855,70752,72446,31449,56248,27450,58448,531
Non-Current Assets:
Property, Plant & Equipment, Net 18,13114,27114,09414,67914,94715,05915,07415,34116,15816,59415,65615,56116,22716,18417,14018,74619,97021,20520,09421,740
Goodwill 16,7280000000000000000000
Intangible Assets 282254249251202135148163287440502510413123137222242245225266
Goodwill and Intangible Assets 17,010254249251202135148163287440502510413123137222242245225266
Long Term Investments 17,52843,37141,24241,19037,51835,42133,08432,56311,33311,16724,5358,7307,5737,8296,5485,3356,8798,1698,0646,325
Tax Assets 5324074804674674442222091912282147221,0541,3311,7282,0142,0431,4591,3791,845
Other Non-Current Assets 27,020-1-1-1589-254649019,33317,76050910,8264,9262,8282,9192,8201,9581,5661,4891,715
Total Non-Current Assets 80,22158,30256,06456,58653,72351,05749,07448,76647,30246,18941,41636,34930,19328,29528,47229,13731,09232,64431,25131,891
Total Assets 133,269139,366135,606138,555129,997129,351125,664119,175111,727112,444101,85895,77889,63184,00281,19675,45180,65480,91881,83580,423
Liabilities & Equity:
Current Liabilities:
Account Payables 10,9468,5928,23414,15514,57816,05515,76015,45414,91418,10316,75516,72617,00114,20214,21314,06718,0941,3351,3541,332
Short Term Debt 10,2439001,0001,0001,3001,3001,4501,7501,9002,2802,1502,1502,2502,2902,2002,8103,6053,6539,2134,711
Tax Payables 1,0271,3341,5822,0402,0281,9761,9532,1221,8941,5692,3642,2862,3142,3242,5941,6581,7151,8461,5451,719
Deferred Revenue 4543,5834,0914,5194,4994,5734,4234,4003,9863,5974,5634,4223,1163,0773,4082,4562,57620,05118,18318,665
Other Current Liabilities 8,41810,9639,8145,3864,0813,7203,7873,9873,5783,7823,2753,1132,9053,7953,9002,7162,7812,8062,6023,053
Total Current Liabilities 30,06124,03823,13925,06024,45825,64825,42025,59124,37827,76226,74326,41125,27223,36423,72122,04927,05627,84531,35227,761
Non-Current Liabilities:
Long Term Debt 13900000000000000017050235,004
Deferred Revenue Non-Current 250000000000000000000
Deferred Tax Liabilities Non-Current 1,9181,4711,4891,9989701,1911,7301,3877121,5680000000000
Other Non-Current Liabilities 2,2962,2692,5922,7892,7792,7532,9102,9913,3772,5853,2193,5213,6733,8183,9003,9314,1934,4324,9564,953
Total Non-Current Liabilities 4,3783,7404,0814,7873,7493,9444,6404,3784,0894,1533,2193,5213,6733,8183,9003,9314,3634,9344,9599,957
Total Liabilities 34,43927,77827,22029,84728,20729,59230,06029,96928,46731,91529,96229,93228,94527,18227,62125,98031,41932,77936,31137,718
Equity:
Preferred Stock 0105,213102,610101,71797,15994,60900000000000000
Common Stock 12,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,33412,334
Retained Earnings 66,48185,73881,74181,26375,93270,99165,93860,54555,61550,84445,94541,36837,00533,10229,43025,66223,38320,80918,50416,209
Accumulated Other Comprehensive Income/Loss 6,3534,7954,2075,5283,2713,8904,9074,0072,7264,9201,47511400000000
Other Total Stockholders Equity 12,004-98,072-94,075-93,597-88,266-83,32511,24911,25111,22911,23211,23511,24610,67010,82911,26210,88912,29613,79213,75613,195
Total Shareholders Equity 97,172110,008106,817107,245100,43098,49994,42888,13781,90479,33070,98965,06260,00956,26553,02648,88548,01346,93544,59441,738
Total Equity 98,829111,588108,386108,708101,79099,75995,60489,20683,26080,52971,89665,84660,68656,82053,57549,47149,23548,13945,52442,705
Total Liabilities & Shareholders Equity 133,268139,366135,606138,555129,997129,351125,664119,175111,727112,444101,85895,77889,63184,00281,19675,45180,65480,91881,83580,423