PhytoHealth Corporation

TWSE:4108.TW

15.9 (TWD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income -74.147-114.723-95.516-116.26-204.766-208.772-243.916-213.913-237.173-347.26-192.239-111.988-183.152-215.119-267.053
Depreciation & Amortization 53.10552.43952.81454.89165.07954.73950.18748.91448.51453.34448.26520.87916.17821.36223.125
Deferred Income Tax 0016.824-14.4398.82549.39316.33714.88113.63236.203-13.424-12.13615.51231.00652.247
Stock Based Compensation 0.8250.8577.019-0.080.852.450.4332.9943.290.7130.016-6.3310.23111.04214.408
Change In Working Capital -34.6511.589-40.959-66.412-14.811-30.728-10.284-597.46752.74234.76746.977-55.754-21.677-31.75571.544
Accounts Receivables -10.492-5.122-6.176-8.7134.2246.697-6.0931.6871.59115.71120.677-8.373000
Inventory -15.581-6.119-2.615-32.842-26.155.901-20.743-14.538-17.70854.825-39.392-53.0220.56-4.4590.112
Accounts Payables -3.2233.687-1.9951.5330.187-0.0180.0090.382-48.444000000
Other Working Capital -5.3559.143-30.173-26.396.928-36.62910.459-582.92970.448179.94286.369-2.732-22.237-27.29671.432
Other Non Cash Items 0.096-0.11-8.421-5.56623.377-8.51735.723-12.279-12.22-11.51-12.7750.9621.82-9.599-1.419
Operating Cash Flow -54.772-59.948-68.239-147.866-121.446-141.435-151.52-756.87-131.217-33.743-123.18-164.368-171.088-193.063-107.148
Investing Activities:
Investments In Property Plant And Equipment -4.73-1.605-13.216-1.533-7.033-64.091-32.898-23.161-20.709-24.128-25.104-49.227-170.627-139.531-223.679
Acquisitions Net -0.28600120.07023.19800-16.604-4.967-26.975-37.663-12.99738.213-136.5
Purchases Of Investments 0-194.767-754.237-164.6150-97.34700-16.654-164.615-717.823-1,498.892-516.859-1,024.901-2,436.796
Sales Maturities Of Investments 0273.698185.975156.672110.406298.339000174.915677.2961,707.663883.5261,215.0321,669.663
Other Investing Activites 31.265-0.4060.333-0.891-0.6-7.289-13.93-0.0030.0394.9530.858-0.1213.0875.6258.887
Investing Cash Flow 26.24976.92-581.145109.703102.773152.81-46.828-23.164-37.274-13.842-91.748121.761196.1394.438-1,118.425
Financing Activities:
Debt Repayment -0.071000-0.2240000.518000000
Common Stock Issued 1.3207000.0562.312.4340.520.250.70196.7991,228.2912.88824.498832.699
Common Stock Repurchased 000000000000000
Dividends Paid 000000000000000
Other Financing Activities -10.426-10.522-17.774-10.744-9.1648.6690243.889182.4330011.1013.137169.24371.376
Financing Cash Flow -9.177-10.522682.226-10.928-7.07451.1030.52244.139183.1330196.7991,239.3926.025193.7381,204.075
Other Information:
Effect Of Forex Changes On Cash 000000000-0.027-0.005-1.2740.272-4.530
Net Change In Cash -37.76.4532.842-49.091-25.74762.478-197.828-535.89514.642-47.612-18.1341,197.43931.33990.583-21.498
Cash At End Of Period 62.756100.45694.00661.164110.255136.00273.524271.352807.24746.60594.2171,559.416361.977330.638240.055