PhytoHealth Corporation
TWSE:4108.TW
15.8 (TWD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 62.756 | 100.456 | 94.006 | 61.164 | 110.255 | 136.002 | 73.524 | 271.352 | 807.247 | 46.605 | 94.217 | 1,559.416 | 361.977 | 330.638 | 240.055 |
Short Term Investments
| 1,203.34 | 1,260.259 | 1,320.709 | 698.659 | 644.657 | 18.019 | 1,059.926 | 1,070.192 | 419 | 1,211.047 | 1,402.154 | 67.688 | 236.515 | 632.064 | 954.207 |
Cash and Short Term Investments
| 1,266.096 | 1,360.715 | 1,414.715 | 759.823 | 754.912 | 154.021 | 1,133.45 | 1,341.544 | 1,226.247 | 1,257.652 | 1,496.371 | 1,627.104 | 598.492 | 962.702 | 1,194.262 |
Net Receivables
| 36.061 | 25.569 | 20.397 | 14.122 | 5.508 | 10.697 | 13.581 | 6.028 | 11.556 | 81.611 | 93.468 | 94.248 | 83.562 | 63.206 | 76.068 |
Inventory
| 167.731 | 151.224 | 145.621 | 151.552 | 122.557 | 97.141 | 88.431 | 72.544 | 58.536 | 40.828 | 95.653 | 56.261 | 3.166 | 5.546 | 0.785 |
Other Current Assets
| 29.568 | 30.956 | 37.314 | 37.958 | 37.224 | 46.171 | 42.55 | 43.521 | 43.322 | 52.051 | 40.675 | 37.006 | 5.647 | 31.627 | 16.449 |
Total Current Assets
| 1,499.456 | 1,568.464 | 1,618.047 | 963.455 | 920.201 | 1,049.77 | 1,278.012 | 1,465.355 | 1,339.661 | 1,432.142 | 1,726.167 | 1,815.309 | 715.942 | 1,063.081 | 1,287.564 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 246.29 | 274.842 | 307.42 | 262.518 | 445.578 | 463.527 | 429.363 | 467.676 | 483.112 | 498.268 | 505.883 | 531.269 | 498.061 | 346.833 | 222.117 |
Goodwill
| 31.175 | 31.175 | 31.175 | 31.175 | 31.175 | 31.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 42.758 | 50.538 | 58.622 | 66.764 | 74.939 | 104.598 | 123.426 | 148.555 | 155.227 | 170.793 | 188.348 | 140.971 | 124.135 | 120.393 | 166.457 |
Goodwill and Intangible Assets
| 73.933 | 81.713 | 89.797 | 97.939 | 106.114 | 135.773 | 123.426 | 148.555 | 155.227 | 170.793 | 188.348 | 140.971 | 124.135 | 120.393 | 166.457 |
Long Term Investments
| -676.325 | -825.885 | -870.69 | -268.562 | -237.616 | 382.946 | -715.732 | -729.893 | -80.443 | -849.562 | -1,030.645 | 304.63 | 49.016 | -277.393 | -538.342 |
Tax Assets
| 1,203.34 | 0 | 0 | 0 | 644.657 | 18.019 | 1,061.47 | -148.555 | 15.18 | 20.18 | 20.18 | 20 | 237.737 | 633.376 | 955.66 |
Other Non-Current Assets
| 1,207.157 | 1,265.494 | 1,325.538 | 754.247 | 3.016 | 18.304 | 15.695 | 1,221.837 | 427.089 | 1,217.363 | 1,413.988 | 71.038 | 25.515 | 20.552 | 20.365 |
Total Non-Current Assets
| 851.055 | 796.164 | 852.065 | 846.142 | 961.749 | 1,018.569 | 914.222 | 959.62 | 1,000.165 | 1,057.042 | 1,097.754 | 1,067.908 | 934.464 | 843.761 | 826.257 |
Total Assets
| 2,350.511 | 2,364.628 | 2,470.112 | 1,809.597 | 1,881.95 | 2,068.339 | 2,192.234 | 2,424.975 | 2,339.826 | 2,489.184 | 2,823.921 | 2,883.217 | 1,650.406 | 1,906.842 | 2,113.821 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 2.383 | 5.606 | 1.919 | 3.914 | 2.381 | 2.194 | 2.137 | 2.128 | 1.746 | 50.19 | 37.193 | 45.265 | 39.076 | 17.578 | 79.28 |
Short Term Debt
| 10.542 | 10.141 | 10.596 | 3.79 | 9.509 | -54.879 | -25.15 | 0 | 0.578 | 0.06 | 0.005 | 1.812 | 0 | 0.05 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.729 | 3.341 | 43.227 | 69.242 | 81.718 | 82.546 | 52.223 | 0 | 38.111 | 44.529 | 37.51 | 44.31 | 0 | 56.363 | 0 |
Other Current Liabilities
| 41.724 | 43.03 | 37.58 | 36.422 | 45.209 | 45.774 | 54.366 | 49.575 | 40.479 | 47.187 | 42.276 | 46.688 | 41.229 | 59.348 | 23.348 |
Total Current Liabilities
| 57.378 | 62.118 | 56.218 | 77.43 | 100.897 | 87.477 | 70.093 | 51.703 | 42.803 | 97.437 | 79.474 | 93.765 | 80.305 | 76.976 | 102.628 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 17.46 | 20.046 | 20.337 | 13.491 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4.431 | 17.722 | 31.014 | 44.305 | 57.597 | 0 | 1.608 | 4.595 | 6.335 | 6.972 | 7.423 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 4.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.011 | 5.011 | 5.003 | 12.123 | 0.597 | 5.04 | 0.309 | 0.309 | 0.393 | 1.708 | 0.518 | 0.276 | 0.276 | 0.276 | 0 |
Total Non-Current Liabilities
| 22.471 | 25.057 | 25.34 | 30.045 | 29.307 | 36.054 | 44.614 | 57.906 | 0.393 | 3.316 | 5.113 | 6.611 | 7.248 | 7.699 | 0 |
Total Liabilities
| 79.849 | 87.175 | 81.558 | 107.475 | 130.204 | 123.531 | 114.707 | 109.609 | 43.196 | 100.753 | 84.587 | 100.376 | 87.553 | 84.675 | 102.628 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 50.129 | 118.004 | 130.34 | 1.81 | 5.798 | 5.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,986.189 | 1,986.189 | 1,986.189 | 1,636.189 | 1,636.164 | 1,636.164 | 1,636.164 | 1,636.164 | 1,636.164 | 1,636.164 | 1,636.164 | 1,639.638 | 1,330.672 | 1,334.28 | 1,316.252 |
Retained Earnings
| -191.106 | -156.825 | -441.016 | -302.546 | -215.436 | -90.931 | -205.213 | -193.823 | -203.018 | -321.702 | -184.975 | -121.488 | -170.071 | -215.119 | -958.996 |
Accumulated Other Comprehensive Income/Loss
| 0 | 78.404 | 78.998 | -50.129 | -118.004 | -130.34 | -1.81 | -5.798 | -5.175 | 15.18 | 61.021 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 132.023 | 78.568 | 435.519 | -100.153 | -235.847 | -214.433 | 251.033 | 444.243 | 623.934 | 926.914 | 1,114.859 | 1,228.354 | 376.63 | 484.13 | 1,601.371 |
Total Shareholders Equity
| 1,927.106 | 1,907.932 | 1,980.692 | 1,283.619 | 1,302.885 | 1,461.14 | 1,680.174 | 1,880.786 | 2,062.255 | 2,240.305 | 2,566.048 | 2,745.523 | 1,533.219 | 1,779.567 | 1,958.627 |
Total Equity
| 2,270.662 | 2,277.453 | 2,388.554 | 1,702.122 | 1,751.746 | 1,944.808 | 2,077.527 | 2,315.366 | 2,296.63 | 2,388.431 | 2,739.334 | 2,782.841 | 1,562.853 | 1,822.167 | 2,011.193 |
Total Liabilities & Shareholders Equity
| 2,350.511 | 2,364.628 | 2,470.112 | 1,809.597 | 1,881.95 | 2,068.339 | 2,192.234 | 2,424.975 | 2,339.826 | 2,489.184 | 2,823.921 | 2,883.217 | 1,650.406 | 1,906.842 | 2,113.821 |