Koatsu Gas Kogyo Co., Ltd.

TSE:4097.T

922 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 29,21926,260.27423,969.95521,312.19620,880.35121,165.82619,218.82716,223.75615,690.20314,839.86313,505.53814,492.32615,292.63513,672.37510,299.8357,473.7865,803.801
Short Term Investments 764-1,062.679-1,033.566-733.604-675.19-683.184-11.6294242-100.9090000000
Cash and Short Term Investments 29,21926,260.27423,969.95521,312.19620,880.35121,165.82619,218.82716,223.75615,690.20314,839.86313,505.53814,492.32615,292.63513,672.37510,299.8357,473.7865,803.801
Net Receivables 28,23921,644.45521,067.51820,456.51821,166.37221,967.51422,097.91321,863.27822,244.80923,298.65524,368.36723,161.22223,711.83222,308.80718,858.74819,333.54322,500.891
Inventory 6,2036,038.5085,189.2094,458.9654,551.5454,570.8124,267.734,096.8543,988.5353,930.4913,872.1153,940.0833,912.9263,609.6382,629.463,172.112,921.756
Other Current Assets 3836,055.0054,748.7213,611.643,424.2393,317.2232,832.1712,429.3071,626.9641,242.269636.483122.777.193-19.229175.60676.095256.151
Total Current Assets 64,04459,998.24254,975.40349,839.31950,022.50751,021.37548,416.64144,613.19543,550.51143,311.27842,382.50341,716.40142,924.58639,571.59131,963.64930,055.53431,482.599
Non-Current Assets:
Property, Plant & Equipment, Net 39,14935,927.98331,649.76929,538.07427,177.96625,463.13324,124.8124,254.70723,014.72922,130.68721,595.0720,657.86819,593.93118,903.93517,446.51718,462.5818,381.524
Goodwill 00.8450.9710.0620.1640.9760.4020028.1156.342116.13137.27175.42737.065105.431162.273
Intangible Assets 639593691622400430320371.2404.057399.629177.691164.381189.432251.744299.542237.927120.523
Goodwill and Intangible Assets 639593.845691.971622.062400.164430.976320.402371.2404.057427.739234.033280.511326.702427.171336.607343.358282.796
Long Term Investments 14,67010,79410,89612,2529,73211,03611,396.0589,893.2428,215.76810,617.6277,182.4246,004.8215,222.475,405.616,331.1525,077.6410
Tax Assets 72192.191187.104158.119159.999141.05416.4223.2438.2529.72838.678233.697472.624581.249343.423802.0120
Other Non-Current Assets 1,610-0.0170.1180.55-0.0090.263577.253674.372682.008700.407703.561,123.9881,007.0411,026.999898.515931.7157,697.981
Total Non-Current Assets 56,14047,508.00243,424.96242,570.80537,470.1237,071.42636,434.94335,216.76132,354.81433,886.18829,753.76528,300.88526,622.76826,344.96425,356.21425,617.30626,362.301
Total Assets 120,184107,506.24698,400.36892,410.12687,492.62888,092.80284,851.58479,829.95775,905.32577,197.46672,136.26870,017.28669,547.35465,916.55557,319.86355,672.8457,844.9
Liabilities & Equity:
Current Liabilities:
Account Payables 21,57911,294.79810,923.10710,576.37310,567.9212,464.67911,813.51110,819.4310,268.99710,645.28512,243.44516,977.86617,309.06214,888.33512,363.46512,692.7716,461.78
Short Term Debt 1,3942,325.1921,315.1521,335.1521,4411,3962,478.5241,549.3164,586.2742,659.8722,669.8874,233.9963,547.1716,572.7593,5522,659.992,427.539
Tax Payables 1,249926.8621,331.797876.9221,054.1961,037.875683.843954.538896.389891.8281,248.819853.0571,140.9411,447.278671.91980.3671,208.475
Deferred Revenue 1,2492,452.4742,649.0272,063.172,318.5622,304.1712,060.5222,184.592,119.5372,094.7072,430.7152,113.6232,336.3882,651.721,697.6342,141.9552,465.995
Other Current Liabilities -17,141180.798-1,460.212-2,264.903-2,507.123-4,047.884-4,093.31-3,532.158-3,260.728-2,873.153-6,402.09-15,720.418-16,014.538-14,893.28-11,926.651-12,178.249-15,934.219
Total Current Liabilities 29,90928,474.92225,681.97823,163.08723,442.47525,619.5224,756.60122,795.14624,879.46624,063.82424,434.22125,435.9925,628.08625,555.14718,721.82318,989.60323,091.35
Non-Current Liabilities:
Long Term Debt 10,1227,743.2984,634.363,144.5123,0003,0002,0003,012.5241,045.843,090.2783,140.8182,023.3513,663.3471,783.6653,0003,0002,000
Deferred Revenue Non-Current 6106.8132.361125.734613.432376.422492.305670.447758.38943.495247.809225.863463.3451,237.231985.741,069.7641,079.864
Deferred Tax Liabilities Non-Current 2,9241,400.6521,440.081,765.019796.8621,260.3671,825.0221,184.378654.0231,729.633552.841492.412403.533426.246448.155383.64112.547
Other Non-Current Liabilities 780710.138710.012799.611810.215805.196752.779741.232744.417736.716886.518890.176915.632575.276292.585313.772301.667
Total Non-Current Liabilities 13,8269,960.8986,816.8135,834.8765,220.5095,441.9855,070.1065,608.5813,202.6695,600.1224,827.9863,631.8025,445.8574,022.4184,726.484,767.1763,494.078
Total Liabilities 43,73538,435.8232,498.79128,997.96328,662.98431,061.50529,826.70728,403.72728,082.13529,663.94629,262.20729,067.79231,073.94329,577.56523,448.30323,756.77926,585.428
Equity:
Preferred Stock 00000000000000000
Common Stock 2,8852,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.009
Retained Earnings 62,55159,097.47356,038.99352,772.45250,136.52847,214.04544,661.12342,193.26139,639.99437,325.84135,251.00133,048.39931,064.60729,046.79426,967.44825,621.90524,397.442
Accumulated Other Comprehensive Income/Loss 7,6683,816.6823,750.9044,540.7072,440.9043,412.7413,997.5492,930.9181,810.363,8591,3361,08000000
Other Total Stockholders Equity 2,6132,611.3382,611.3682,611.5332,525.3082,561.3482,561.6212,562.052,581.7712,586.8172,596.5532,501.9733,247.3833,297.4583,522.7332,929.53,558.706
Total Shareholders Equity 75,71768,410.50265,286.27462,809.70157,987.74956,073.14354,105.30250,571.23846,917.13446,656.66742,068.56339,515.38137,196.99935,229.26133,375.1931,436.41430,841.157
Total Equity 76,45169,070.42665,901.57763,412.16358,829.64457,031.29755,024.87751,426.2347,823.1947,533.5242,874.06140,949.49438,473.41136,338.9933,871.5631,916.06131,259.472
Total Liabilities & Shareholders Equity 120,184107,506.24698,400.36892,410.12687,492.62888,092.80284,851.58479,829.95775,905.32577,197.46672,136.26870,017.28669,547.35465,916.55557,319.86355,672.8457,844.9