Koatsu Gas Kogyo Co., Ltd.
TSE:4097.T
922 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 29,219 | 26,260.274 | 23,969.955 | 21,312.196 | 20,880.351 | 21,165.826 | 19,218.827 | 16,223.756 | 15,690.203 | 14,839.863 | 13,505.538 | 14,492.326 | 15,292.635 | 13,672.375 | 10,299.835 | 7,473.786 | 5,803.801 |
Short Term Investments
| 764 | -1,062.679 | -1,033.566 | -733.604 | -675.19 | -683.184 | -11.629 | 42 | 42 | -100.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29,219 | 26,260.274 | 23,969.955 | 21,312.196 | 20,880.351 | 21,165.826 | 19,218.827 | 16,223.756 | 15,690.203 | 14,839.863 | 13,505.538 | 14,492.326 | 15,292.635 | 13,672.375 | 10,299.835 | 7,473.786 | 5,803.801 |
Net Receivables
| 28,239 | 21,644.455 | 21,067.518 | 20,456.518 | 21,166.372 | 21,967.514 | 22,097.913 | 21,863.278 | 22,244.809 | 23,298.655 | 24,368.367 | 23,161.222 | 23,711.832 | 22,308.807 | 18,858.748 | 19,333.543 | 22,500.891 |
Inventory
| 6,203 | 6,038.508 | 5,189.209 | 4,458.965 | 4,551.545 | 4,570.812 | 4,267.73 | 4,096.854 | 3,988.535 | 3,930.491 | 3,872.115 | 3,940.083 | 3,912.926 | 3,609.638 | 2,629.46 | 3,172.11 | 2,921.756 |
Other Current Assets
| 383 | 6,055.005 | 4,748.721 | 3,611.64 | 3,424.239 | 3,317.223 | 2,832.171 | 2,429.307 | 1,626.964 | 1,242.269 | 636.483 | 122.77 | 7.193 | -19.229 | 175.606 | 76.095 | 256.151 |
Total Current Assets
| 64,044 | 59,998.242 | 54,975.403 | 49,839.319 | 50,022.507 | 51,021.375 | 48,416.641 | 44,613.195 | 43,550.511 | 43,311.278 | 42,382.503 | 41,716.401 | 42,924.586 | 39,571.591 | 31,963.649 | 30,055.534 | 31,482.599 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 39,149 | 35,927.983 | 31,649.769 | 29,538.074 | 27,177.966 | 25,463.133 | 24,124.81 | 24,254.707 | 23,014.729 | 22,130.687 | 21,595.07 | 20,657.868 | 19,593.931 | 18,903.935 | 17,446.517 | 18,462.58 | 18,381.524 |
Goodwill
| 0 | 0.845 | 0.971 | 0.062 | 0.164 | 0.976 | 0.402 | 0 | 0 | 28.11 | 56.342 | 116.13 | 137.27 | 175.427 | 37.065 | 105.431 | 162.273 |
Intangible Assets
| 639 | 593 | 691 | 622 | 400 | 430 | 320 | 371.2 | 404.057 | 399.629 | 177.691 | 164.381 | 189.432 | 251.744 | 299.542 | 237.927 | 120.523 |
Goodwill and Intangible Assets
| 639 | 593.845 | 691.971 | 622.062 | 400.164 | 430.976 | 320.402 | 371.2 | 404.057 | 427.739 | 234.033 | 280.511 | 326.702 | 427.171 | 336.607 | 343.358 | 282.796 |
Long Term Investments
| 14,670 | 10,794 | 10,896 | 12,252 | 9,732 | 11,036 | 11,396.058 | 9,893.242 | 8,215.768 | 10,617.627 | 7,182.424 | 6,004.821 | 5,222.47 | 5,405.61 | 6,331.152 | 5,077.641 | 0 |
Tax Assets
| 72 | 192.191 | 187.104 | 158.119 | 159.999 | 141.054 | 16.42 | 23.24 | 38.252 | 9.728 | 38.678 | 233.697 | 472.624 | 581.249 | 343.423 | 802.012 | 0 |
Other Non-Current Assets
| 1,610 | -0.017 | 0.118 | 0.55 | -0.009 | 0.263 | 577.253 | 674.372 | 682.008 | 700.407 | 703.56 | 1,123.988 | 1,007.041 | 1,026.999 | 898.515 | 931.715 | 7,697.981 |
Total Non-Current Assets
| 56,140 | 47,508.002 | 43,424.962 | 42,570.805 | 37,470.12 | 37,071.426 | 36,434.943 | 35,216.761 | 32,354.814 | 33,886.188 | 29,753.765 | 28,300.885 | 26,622.768 | 26,344.964 | 25,356.214 | 25,617.306 | 26,362.301 |
Total Assets
| 120,184 | 107,506.246 | 98,400.368 | 92,410.126 | 87,492.628 | 88,092.802 | 84,851.584 | 79,829.957 | 75,905.325 | 77,197.466 | 72,136.268 | 70,017.286 | 69,547.354 | 65,916.555 | 57,319.863 | 55,672.84 | 57,844.9 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,579 | 11,294.798 | 10,923.107 | 10,576.373 | 10,567.92 | 12,464.679 | 11,813.511 | 10,819.43 | 10,268.997 | 10,645.285 | 12,243.445 | 16,977.866 | 17,309.062 | 14,888.335 | 12,363.465 | 12,692.77 | 16,461.78 |
Short Term Debt
| 1,394 | 2,325.192 | 1,315.152 | 1,335.152 | 1,441 | 1,396 | 2,478.524 | 1,549.316 | 4,586.274 | 2,659.872 | 2,669.887 | 4,233.996 | 3,547.171 | 6,572.759 | 3,552 | 2,659.99 | 2,427.539 |
Tax Payables
| 1,249 | 926.862 | 1,331.797 | 876.922 | 1,054.196 | 1,037.875 | 683.843 | 954.538 | 896.389 | 891.828 | 1,248.819 | 853.057 | 1,140.941 | 1,447.278 | 671.91 | 980.367 | 1,208.475 |
Deferred Revenue
| 1,249 | 2,452.474 | 2,649.027 | 2,063.17 | 2,318.562 | 2,304.171 | 2,060.522 | 2,184.59 | 2,119.537 | 2,094.707 | 2,430.715 | 2,113.623 | 2,336.388 | 2,651.72 | 1,697.634 | 2,141.955 | 2,465.995 |
Other Current Liabilities
| -17,141 | 180.798 | -1,460.212 | -2,264.903 | -2,507.123 | -4,047.884 | -4,093.31 | -3,532.158 | -3,260.728 | -2,873.153 | -6,402.09 | -15,720.418 | -16,014.538 | -14,893.28 | -11,926.651 | -12,178.249 | -15,934.219 |
Total Current Liabilities
| 29,909 | 28,474.922 | 25,681.978 | 23,163.087 | 23,442.475 | 25,619.52 | 24,756.601 | 22,795.146 | 24,879.466 | 24,063.824 | 24,434.221 | 25,435.99 | 25,628.086 | 25,555.147 | 18,721.823 | 18,989.603 | 23,091.35 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 10,122 | 7,743.298 | 4,634.36 | 3,144.512 | 3,000 | 3,000 | 2,000 | 3,012.524 | 1,045.84 | 3,090.278 | 3,140.818 | 2,023.351 | 3,663.347 | 1,783.665 | 3,000 | 3,000 | 2,000 |
Deferred Revenue Non-Current
| 6 | 106.81 | 32.361 | 125.734 | 613.432 | 376.422 | 492.305 | 670.447 | 758.389 | 43.495 | 247.809 | 225.863 | 463.345 | 1,237.231 | 985.74 | 1,069.764 | 1,079.864 |
Deferred Tax Liabilities Non-Current
| 2,924 | 1,400.652 | 1,440.08 | 1,765.019 | 796.862 | 1,260.367 | 1,825.022 | 1,184.378 | 654.023 | 1,729.633 | 552.841 | 492.412 | 403.533 | 426.246 | 448.155 | 383.64 | 112.547 |
Other Non-Current Liabilities
| 780 | 710.138 | 710.012 | 799.611 | 810.215 | 805.196 | 752.779 | 741.232 | 744.417 | 736.716 | 886.518 | 890.176 | 915.632 | 575.276 | 292.585 | 313.772 | 301.667 |
Total Non-Current Liabilities
| 13,826 | 9,960.898 | 6,816.813 | 5,834.876 | 5,220.509 | 5,441.985 | 5,070.106 | 5,608.581 | 3,202.669 | 5,600.122 | 4,827.986 | 3,631.802 | 5,445.857 | 4,022.418 | 4,726.48 | 4,767.176 | 3,494.078 |
Total Liabilities
| 43,735 | 38,435.82 | 32,498.791 | 28,997.963 | 28,662.984 | 31,061.505 | 29,826.707 | 28,403.727 | 28,082.135 | 29,663.946 | 29,262.207 | 29,067.792 | 31,073.943 | 29,577.565 | 23,448.303 | 23,756.779 | 26,585.428 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,885 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 | 2,885.009 |
Retained Earnings
| 62,551 | 59,097.473 | 56,038.993 | 52,772.452 | 50,136.528 | 47,214.045 | 44,661.123 | 42,193.261 | 39,639.994 | 37,325.841 | 35,251.001 | 33,048.399 | 31,064.607 | 29,046.794 | 26,967.448 | 25,621.905 | 24,397.442 |
Accumulated Other Comprehensive Income/Loss
| 7,668 | 3,816.682 | 3,750.904 | 4,540.707 | 2,440.904 | 3,412.741 | 3,997.549 | 2,930.918 | 1,810.36 | 3,859 | 1,336 | 1,080 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,613 | 2,611.338 | 2,611.368 | 2,611.533 | 2,525.308 | 2,561.348 | 2,561.621 | 2,562.05 | 2,581.771 | 2,586.817 | 2,596.553 | 2,501.973 | 3,247.383 | 3,297.458 | 3,522.733 | 2,929.5 | 3,558.706 |
Total Shareholders Equity
| 75,717 | 68,410.502 | 65,286.274 | 62,809.701 | 57,987.749 | 56,073.143 | 54,105.302 | 50,571.238 | 46,917.134 | 46,656.667 | 42,068.563 | 39,515.381 | 37,196.999 | 35,229.261 | 33,375.19 | 31,436.414 | 30,841.157 |
Total Equity
| 76,451 | 69,070.426 | 65,901.577 | 63,412.163 | 58,829.644 | 57,031.297 | 55,024.877 | 51,426.23 | 47,823.19 | 47,533.52 | 42,874.061 | 40,949.494 | 38,473.411 | 36,338.99 | 33,871.56 | 31,916.061 | 31,259.472 |
Total Liabilities & Shareholders Equity
| 120,184 | 107,506.246 | 98,400.368 | 92,410.126 | 87,492.628 | 88,092.802 | 84,851.584 | 79,829.957 | 75,905.325 | 77,197.466 | 72,136.268 | 70,017.286 | 69,547.354 | 65,916.555 | 57,319.863 | 55,672.84 | 57,844.9 |