Koatsu Gas Kogyo Co., Ltd.

TSE:4097.T

888 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 28,17229,21927,66528,73526,36226,260.27422,561.07422,903.36522,241.45123,969.95522,340.15522,725.53921,559.07221,312.19620,836.35620,895.9319,792.33420,880.35119,886.60520,313.47920,082.92321,165.82619,685.59719,884.54219,058.33719,218.82717,379.72418,004.99116,579.07416,223.75616,087.06415,617.94114,490.45115,690.20315,625.7114,827.22614,462.42314,839.86314,032.95113,650.29512,895.63513,505.53813,519.3114,647.67613,623.63114,492.32613,426.50113,891.57513,633.36815,292.63513,229.80712,941.98413,167.76613,672.37511,656.99211,202.93910,304.60910,299.8359,217.0068,501.0637,473.7866,264.603
Short Term Investments 07640567-1,115-57.1920227.22-1,167.069-1,033.566-864.314-859.0320155.98500000000-12.22-12.021-11.852-11.62900000000-178.842-177.621-100.848-100.909000000000000000000000000
Cash and Short Term Investments 28,17229,21927,66528,73526,36226,260.27422,561.07422,903.36522,241.45123,969.95522,340.15522,725.53921,559.07221,312.19620,836.35620,895.9319,792.33420,880.35119,886.60520,313.47920,082.92321,165.82619,685.59719,884.54219,058.33719,218.82717,379.72418,004.99116,579.07416,223.75616,087.06415,617.94114,490.45115,690.20315,625.7114,827.22614,462.42314,839.86314,032.95113,650.29512,895.63513,505.53813,519.3114,647.67613,623.63114,492.32613,426.50113,891.57513,633.36815,292.63513,229.80712,941.98413,167.76613,672.37511,656.99211,202.93910,304.60910,299.8359,217.0068,501.0637,473.7866,264.603
Net Receivables 27,91428,23927,83420,62620,28921,644.45521,879.05320,619.9920,687.46121,067.51820,884.25919,268.37819,493.15520,456.51819,924.6718,272.19219,263.72721,166.37221,583.32320,782.09921,105.38721,967.51422,012.21621,060.38921,634.26822,097.91322,073.03221,780.44520,818.50421,863.27821,377.7920,616.06820,928.34522,244.80922,161.51721,969.44122,080.83423,298.65523,547.17722,933.33222,865.25724,368.36723,367.55421,911.33822,387.84323,161.22225,478.36124,682.41722,790.57423,711.83222,810.68821,440.97821,548.6922,308.80721,621.24519,964.27218,945.65418,858.74819,189.14817,851.72619,333.54323,407.218
Inventory 6,6556,2036,0646,2066,2186,038.5086,094.1385,942.3015,637.4175,189.2095,165.7484,894.6024,605.9364,458.9654,688.2064,623.8664,698.2524,551.5454,806.1034,567.7994,886.4254,570.8124,602.7774,448.8284,380.1374,267.734,420.9184,312.4554,400.5914,096.8544,173.4664,100.6054,154.5923,988.5354,080.3893,978.9344,128.0013,930.4914,067.54,117.6234,158.9473,872.1154,080.8633,920.0513,995.7383,940.0833,986.3834,012.4444,056.4393,912.9263,843.8393,845.8553,967.3113,609.6382,593.8372,560.3492,744.5312,629.462,810.0552,811.893,172.113,141.519
Other Current Assets 6493835236,3406,2466,055.0056,309.115,424.2825,378.034,748.7214,903.8274,036.4914,144.7223,611.643,854.3243,205.3643,544.563,424.2393,776.1793,277.8283,607.5123,317.2233,374.5283,030.5183,074.7962,832.1712,927.112,407.6612,501.9592,429.3072,203.591,873.9952,087.3251,626.9641,730.9881,370.0891,472.041,242.2691,077.793826.973919.88636.483644.754540.605459.336122.7797.43969.98496.5987.193172.498173.86146.634-19.229210.353160.023244.231175.606175.523132.05776.095285.423
Total Current Assets 63,39064,04462,08661,90759,11559,998.24256,843.37554,889.93853,944.35954,975.40353,293.98950,925.0149,802.88549,839.31949,303.55646,997.35247,298.87350,022.50750,052.2148,941.20549,682.24751,021.37549,675.11848,424.27748,147.53848,416.64146,800.78446,505.55244,300.12844,613.19543,841.9142,208.60941,660.71343,550.51143,598.60442,145.6942,143.29843,311.27842,725.42141,528.22340,839.71942,382.50341,612.48141,019.6740,466.54841,716.40142,988.68442,656.4240,576.97942,924.58640,056.83238,402.67738,830.40139,571.59136,082.42733,887.58332,239.02531,963.64931,391.73229,296.73630,055.53433,098.763
Non-Current Assets:
Property, Plant & Equipment, Net 40,60639,14938,12238,11337,31935,927.98335,389.02135,046.57233,583.26831,649.76931,292.09130,355.91529,705.84529,538.07428,247.96728,039.91827,604.5927,177.96626,682.47226,613.11226,263.01925,463.13324,893.76424,376.98324,208.35924,124.8124,498.48824,437.10324,728.45224,254.70723,482.99323,136.24923,203.89723,014.72922,427.06422,422.5922,284.11722,130.68721,767.4821,816.11821,607.9221,595.0721,184.82920,836.22720,810.49920,657.86820,773.89820,538.42419,780.76819,593.93119,165.46218,613.92818,702.01218,903.93516,764.92716,963.03817,201.40817,446.51717,814.40718,042.25318,462.5818,461.41
Goodwill 000000.8450.1070.1850.0640.9710.5380.4830.58400.3460.910.0630.1640.4250.7870.0030.9760.0870.4280.7330.402000000006.93613.99421.05228.1135.16842.22649.40656.34287.06397.752108.441116.13126.67137.209142.581137.27147.29155.389165.408175.42736.7427.53932.30237.06563.16459.239105.431104.556
Intangible Assets 0639600617634593643671688691666581602622.062624376379400418415415430441312304320330.394342.365353.893371.2360.13369.576394.91404.057360.483382.082388.3399.629390.816385.647167.887177.691141.835137.675151.76164.381141.876157.205170.102189.432201.955215.818235.877251.744267.652266.04280.39299.542314.822315.152237.927196.327
Goodwill and Intangible Assets 630639600617634593.845643.107671.185688.064691.971666.538581.483602.584622.062624.346376.91379.063400.164418.425415.787415.003430.976441.087312.428304.733320.402330.394342.365353.893371.2360.13369.576394.91404.057367.419396.076409.352427.739425.984427.873217.293234.033228.898235.427260.201280.511268.546294.414312.683326.702349.245371.207401.285427.171304.392293.579312.692336.607377.986374.391343.358300.883
Long Term Investments 14,80414,67012,26112,00512,4039,788.5139,084.9899,668.69710,76710,89611,84712,65511,107.72411,518.39611,342.239,805.73410,038.7469,056.8111,985.00411,323.48711,644.84110,352.81610,707.01712,064.9711,314.79511,396.05812,040.26810,882.71210,084.4839,893.2429,963.7878,442.7197,526.0548,215.7689,562.2039,093.98210,631.25910,617.6279,393.0387,951.9317,811.9077,182.4247,299.0816,606.6246,341.0926,004.8215,137.7924,552.6844,767.4025,222.474,725.9454,904.5015,234.6345,405.615,768.9715,546.4335,759.4156,331.1526,645.2136,500.4155,077.6415,686.357
Tax Assets 6572137161170192.191114.349161.942137.561187.104126.823149.743160.132158.119148.684150.663158.284159.999129.845136.305142.655141.054128.501132.859142.08916.4217.07718.30319.74623.2425.39528.36116.37138.25219.715.38513.3729.72818.78820.23424.77638.6786.51318.95415.397233.697423.238615.556540.58472.624668.134653.781560.595581.249519.529651.297582.289343.423241.783303.979802.012184.268
Other Non-Current Assets 1,6461,6101,1621,17101,005.471,183.351,193.996-0.1780.118-0.250.103824.218734.154804.803676.848674.339675.181671.29672.458676.704683.447579.203571.913574.078577.253569.825574.949659.713674.372667.388674.052680.03682.008679.39682.93696.657700.407700.515702.503934.974703.561,135.1641,117.0331,149.9331,123.9881,076.7791,034.5491,045.8521,007.041931.732936.7947.2381,026.999859.064864.266871.981898.515911.493912.535931.7151,106.358
Total Non-Current Assets 57,75156,14052,28252,06750,52647,508.00246,414.81646,742.39245,175.71543,424.96243,932.20243,742.24442,400.50342,570.80541,168.0339,050.07338,855.02237,470.1239,887.03639,161.14939,142.22237,071.42636,749.57237,459.15336,544.05436,434.94337,456.05236,255.43235,846.28735,216.76134,499.69332,650.95731,821.26232,354.81433,055.77632,610.96334,034.75733,886.18832,305.80530,918.65930,596.8729,753.76529,854.48528,814.26528,577.12228,300.88527,680.25327,035.62726,447.28526,622.76825,840.51825,480.11725,845.76426,344.96424,216.88324,318.61324,727.78525,356.21425,990.88226,133.57325,617.30625,739.276
Total Assets 121,141120,184114,368113,976109,643107,506.246103,258.193101,632.33199,120.07798,400.36897,226.19294,667.25692,203.3992,410.12690,471.58886,047.42786,153.89687,492.62889,939.24888,102.35588,824.4788,092.80286,424.69185,883.43184,691.59384,851.58484,256.83682,760.98480,146.41679,829.95778,341.60474,859.56673,481.97575,905.32576,654.3874,756.65376,178.05577,197.46675,031.22672,446.88271,436.58972,136.26871,466.96669,833.93569,043.6770,017.28670,668.93769,692.04767,024.26469,547.35465,897.3563,882.79464,676.16565,916.55560,299.3158,206.19656,966.8157,319.86357,382.61455,430.30955,672.8458,838.039
Liabilities & Equity:
Current Liabilities:
Account Payables 21,55721,57921,09512,09410,83811,294.79812,162.96610,724.00910,626.16810,923.10711,635.7689,949.7759,860.6710,576.37311,035.0269,041.8439,164.45210,567.9211,381.4710,247.29311,496.79212,464.67912,572.70211,732.73311,838.72111,813.51111,660.74111,263.84210,195.83610,819.4310,935.2779,607.0729,852.49710,268.99710,976.2819,753.09610,105.6410,645.28511,692.95711,815.52811,814.21712,243.44514,477.46115,124.4916,397.93716,977.86619,348.1818,419.07616,385.09217,309.06216,793.54414,364.20314,811.73214,888.33515,249.84613,301.15512,424.67412,363.46513,221.61111,508.34112,692.7715,934.697
Short Term Debt 1,5051,3941,4011,3742,3452,325.1922,375.1922,365.1921,425.1921,315.1521,365.1521,365.1521,365.1521,335.1523,443.753,542.53,541.251,4411,4211,4711,4161,3961,4461,450.1962,514.362,478.5242,472.6882,645.4261,680.9821,549.3161,700.4281,755.9841,721.144,586.2744,749.7864,749.8864,779.8722,659.8722,669.8722,713.2252,751.8882,669.8872,777.8863,904.5324,263.9964,233.9964,302.7963,451.1962,835.1163,547.1713,487.723,563.6954,839.4656,572.7594,7514,785.8055,6523,5524,4073,602.5342,659.993,787.172
Tax Payables 4871,249531982305926.862270.189847.99211.6741,331.797550.426931.263218.214876.922107.04574.96997.4781,054.196385.229866.614238.8791,037.875396.983786.561201.683683.843251.539535.794171.509954.538303.519783.519209.711896.389301.184809.537228.244891.828240.983838.568220.9461,248.819431.185835.843256.402853.057344.807936.716321.6031,140.941289.932850.384256.2651,447.278575.325971.27346.904671.91134.507624.806980.367432.81
Deferred Revenue 4871,2495312,3349672,452.474983.2062,056.784817.7452,649.0271,166.9052,121.677783.4572,063.17679.7741,711.344701.6252,318.562984.7472,044.592831.3622,304.171971.2771,958.443798.0132,060.522895.6411,683.869749.3032,184.59872.5191,904.68795.6072,119.537881.7481,935.763801.332,094.707805.7751,941.573774.6052,430.715974.1911,896.067792.2812,113.623923.6221,982.207848.0552,336.388798.0371,852.699756.8862,651.721,030.6881,869.174796.0611,697.634553.731,454.6592,141.955939.487
Other Current Liabilities 6,2725,6874,40612,67014,08612,402.45812,676.27213,089.63312,775.29510,794.69211,756.2439,954.08110,577.4669,188.3929,265.5158,107.4559,379.6869,114.9939,955.8919,413.38310,357.2719,454.679,538.4548,464.799,584.1338,404.0448,582.2888,374.5489,470.3248,241.818,729.0397,635.4118,612.9477,904.6588,517.5597,680.1918,949.8728,663.968,523.7226,585.2157,447.2867,090.1745,823.3871,880.8512,623.7162,110.5052,559.0462,222.1923,172.9492,435.4651,764.3031,429.6471,957.6441,442.3331,324.4721,012.1211,473.0481,108.7241,020.9241,061.281,494.8881,909.592
Total Current Liabilities 29,82129,90927,43328,47228,23628,474.92228,197.63628,235.61825,644.425,681.97825,924.06823,390.68522,586.74523,163.08724,424.06522,403.14222,787.01323,442.47523,743.10823,176.26824,101.42525,619.5224,528.43323,606.16224,735.22724,756.60123,611.35823,967.68522,096.44522,795.14622,237.26320,903.14720,982.19124,879.46625,125.37424,118.93624,636.71424,063.82423,692.32623,055.54122,787.99624,434.22124,052.92522,805.9424,077.9325,435.9927,133.64426,074.67123,241.21225,628.08622,843.60421,210.24422,365.72725,555.14722,356.00620,968.25520,345.78318,721.82319,203.26517,626.81418,989.60322,570.948
Non-Current Liabilities:
Long Term Debt 10,09910,12210,14610,1837,7137,743.2984,882.5163,803.3944,833.4424,634.363,136.8983,139.4363,141.9743,144.5121,161.2451,157.9981,0003,0003,0253,037.53,137.53,0003,0003,0002,0002,0002,0002,004.1963,008.363,012.5243,016.6883,020.8523,033.3421,045.841,061.1761,033.3281,056.813,090.2783,135.163,157.2143,117.0853,140.8183,174.333,194.4392,013.3522,023.3512,033.353,043.3493,653.3483,663.3473,673.3463,691.7453,694.111,783.6651,0001,0001,0003,0003,0003,0003,0003,000
Deferred Revenue Non-Current 000102101106.81109.152107.377105.52832.361102.383106.094130.511125.734614.064611.652608.581613.432371.023371.841373.898376.422438.379469.765479.489492.305612.101621.024631.173670.447680.302698.807717.131758.389108.715109.33429.5743.495313.583309.239317.285247.809160.729182.552194.851225.863223.215230.767254.945463.345569.746610.71682.5391,237.231969.022982.97975.783985.74930.63939.2391,069.7640
Deferred Tax Liabilities Non-Current 3,1592,9242,3762,1112,0931,400.6521,408.4951,395.0611,530.5251,440.081,894.7461,891.4571,832.9581,765.0191,723.0311,063.3461,283.101796.8621,920.741,585.0331,856.781,260.3671,164.7511,424.4771,367.0671,825.0222,143.7751,780.5981,537.8611,184.3781,212.776720.629441.94654.0231,333.6921,189.891,724.1741,729.6331,260.025756.501742.848552.841730.122590.218498.076492.412393.817370.724386.97403.533368.877392.487413.09426.246412.802406.062406.032448.155443.742454.602383.640
Other Non-Current Liabilities 881774789715712710.138714.662716.293713.369710.012714.29720.138718.242799.611802.993800.548793.453810.215807.818804.333801.888805.196794.855762.268754.828752.779776.536773.593772.628741.232745.178741.799738.394744.417754.277752.423740.396736.716900.516898.914889.516886.518913.069889.295908.656890.176959.552920.371919.293915.632918.429916.302873.703575.276363.671375.166381.507292.585301.478306.188313.7721,356.522
Total Non-Current Liabilities 14,13913,82013,31113,11110,6199,960.8987,114.8256,022.1257,182.8646,816.8135,848.3175,857.1255,823.6855,834.8764,301.3333,633.5443,685.1355,220.5096,124.5815,798.7076,170.0665,441.9855,397.9855,656.514,601.3845,070.1065,532.4125,179.4115,950.0225,608.5815,654.9445,182.0874,930.8073,202.6693,257.863,084.9753,550.955,600.1225,609.2845,121.8685,066.7344,827.9864,978.254,856.5043,614.9353,631.8023,609.9344,565.2115,214.5565,445.8575,530.3985,611.2445,663.4424,022.4182,745.4952,764.1982,763.3224,726.484,675.854,700.0294,767.1764,356.522
Total Liabilities 43,96043,72940,74441,58338,85538,435.8235,312.46134,257.74332,827.26432,498.79131,772.38529,247.8128,410.4328,997.96328,725.39826,036.68626,472.14828,662.98429,867.68928,974.97530,271.49131,061.50529,926.41829,262.67229,336.61129,826.70729,143.7729,147.09628,046.46728,403.72727,892.20726,085.23425,912.99828,082.13528,383.23427,203.91128,187.66429,663.94629,301.6128,177.40927,854.7329,262.20729,031.17527,662.44427,692.86529,067.79230,743.57830,639.88228,455.76831,073.94328,374.00226,821.48828,029.16929,577.56525,101.50123,732.45323,109.10523,448.30323,879.11522,326.84323,756.77926,927.47
Equity:
Preferred Stock 000065,272000000000000000000000000000000000000000000000000000000000
Common Stock 2,8852,8852,8852,8852,8852,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,8852,885.0092,8852,8852,8852,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.009
Retained Earnings 63,33362,55161,73960,76459,77559,097.47358,219.36757,577.9556,646.10156,038.99354,969.81954,397.1253,333.06352,772.45251,625.96950,893.38950,341.92750,136.52849,318.19548,619.68947,779.65747,214.04546,615.88445,857.27345,106.89444,661.12344,416.13943,731.54342,763.03342,193.26141,334.05540,645.63639,966.61739,639.99438,832.05238,392.63437,775.74837,325.84136,738.06736,213.75935,560.64535,251.00134,317.22233,817.68833,217.12333,048.39932,497.47232,037.07231,400.96931,064.60730,511.91230,024.62329,445.78529,046.79428,527.128,017.85927,306.46126,967.44826,394.84226,079.37525,621.90525,484.389
Accumulated Other Comprehensive Income/Loss 7,6437,6685,6815,4414,8373,816.6823,582.4483,673.4153,532.6923,750.9044,370.1974,915.5034,360.6725,496.5434,0292,9483,0962,4394,5124,0944,3623,4123,4894,3833,8783,9974,3393,5633,0282,9292,8231,8761,3621,8103,0702,8093,8563,8592,6591,7591,7301,3361,6881,4311,2691,0800000000000000000
Other Total Stockholders Equity 2,5862,6132,6132,612-62,6602,611.3382,611.3392,611.342,611.3672,611.3682,611.4472,611.4622,611.5361,655.6972,622.6142,577.012,526.0492,527.2122,526.7672,566.0632,566.622,562.0892,561.3152,562.132,561.132,562.172,562.1622,562.582,562.3892,563.9682,564.5392,563.7972,566.8252,582.1312,583.6072,585.9622,587.6642,586.8172,591.3942,591.3472,594.8982,596.5531,927.0472,479.4762,501.9762,501.9733,108.3282,757.4052,955.0123,247.3832,868.2082,956.7583,174.1263,297.4583,268.6733,075.7563,171.6273,522.7333,731.8313,660.622,929.53,114.864
Total Shareholders Equity 76,44775,71772,91871,70270,10968,410.50267,298.16366,747.71465,675.16965,286.27464,836.47264,809.09463,190.2862,809.70161,162.59259,303.40858,848.98557,987.74959,241.97158,164.76157,593.27756,073.14355,551.19955,687.40354,431.02454,105.30254,202.3152,742.13251,238.43150,571.23849,606.60347,970.44246,780.45146,917.13447,370.66846,672.60547,104.42146,656.66744,873.4743,449.11542,770.55242,068.56340,817.27840,613.17339,873.10839,515.38138,490.80937,679.48637,240.9937,196.99936,265.12935,866.3935,504.9235,229.26134,680.78233,978.62433,363.09733,375.1933,011.68232,625.00431,436.41431,484.262
Total Equity 77,17876,45173,62272,39370,78869,070.42667,945.73267,374.58866,292.81365,901.57765,453.80765,419.44663,792.9663,412.16361,746.1960,010.74159,681.74858,829.64460,071.55959,127.3858,552.97957,031.29756,498.27356,620.75955,354.98255,024.87755,113.06653,613.88852,099.94951,426.2350,449.39748,774.33247,568.97747,823.1948,271.14647,552.74247,990.39147,533.5245,729.61644,269.47343,581.85942,874.06142,435.79142,171.49141,350.80540,949.49439,925.35939,052.16538,568.49638,473.41137,523.34837,061.30636,646.99636,338.9935,197.80934,473.74333,857.70533,871.5633,503.49933,103.46631,916.06131,910.569
Total Liabilities & Shareholders Equity 121,141120,184114,366113,976109,643107,506.246103,258.193101,632.33199,120.07798,400.36897,226.19294,667.25692,203.3992,410.12690,471.58886,047.42786,153.89687,492.62889,939.24888,102.35588,824.4788,092.80286,424.69185,883.43184,691.59384,851.58484,256.83682,760.98480,146.41679,829.95778,341.60474,859.56673,481.97575,905.32576,654.3874,756.65376,178.05577,197.46675,031.22672,446.88271,436.58972,136.26871,466.96669,833.93569,043.6770,017.28670,668.93769,692.04767,024.26469,547.35465,897.3563,882.79464,676.16565,916.55560,299.3158,206.19656,966.8157,319.86357,382.61455,430.30955,672.8458,838.039