BlueMeme Inc.
TSE:4069.T
1082 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 2,506.78 | 2,244.083 | 1,929.747 | 2,101.71 | 1,800.132 | 1,496.721 |
| Cost of Revenue
| 1,241.232 | 1,132.598 | 885.476 | 1,410.688 | 1,275.597 | 1,036.121 |
| Gross Profit
| 1,265.548 | 1,111.485 | 1,044.271 | 691.022 | 524.535 | 460.6 |
| Gross Profit Ratio
| 0.505 | 0.495 | 0.541 | 0.329 | 0.291 | 0.308 |
| Reseach & Development Expenses
| 59.941 | 51 | 10 | 16.088 | 4.79 | 14 |
| General & Administrative Expenses
| 143 | 126 | 92 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 806.631 | 675 | 588 | 0 | 0 | 0 |
| SG&A
| 949.631 | 801 | 680 | 515 | 492 | 373 |
| Other Expenses
| -1.042 | 0.138 | -5.269 | 2.224 | 0.213 | -3.122 |
| Operating Expenses
| 1,009.572 | 801.615 | 680.345 | 515.793 | 492.608 | 373.851 |
| Operating Income
| 255.976 | 309.869 | 363.925 | 175.229 | 31.926 | 86.748 |
| Operating Income Ratio
| 0.102 | 0.138 | 0.189 | 0.083 | 0.018 | 0.058 |
| Total Other Income Expenses Net
| -3.62 | -12 | -16 | -2 | -4 | -20 |
| Income Before Tax
| 252.356 | 298.583 | 348.649 | 174.444 | 30.866 | 67.276 |
| Income Before Tax Ratio
| 0.101 | 0.133 | 0.181 | 0.083 | 0.017 | 0.045 |
| Income Tax Expense
| 77.484 | 68.241 | 95.427 | 44.207 | 20.308 | 6.18 |
| Net Income
| 174.872 | 259.682 | 253.222 | 130.236 | 10.557 | 61.095 |
| Net Income Ratio
| 0.07 | 0.116 | 0.131 | 0.062 | 0.006 | 0.041 |
| EPS
| 50.49 | 65.64 | 74.07 | 40.7 | 3.3 | 19.09 |
| EPS Diluted
| 49.14 | 63.04 | 74.07 | 40.7 | 3.3 | 19.09 |
| EBITDA
| 273.577 | 330.286 | 369.929 | 194.348 | 47.637 | 91.299 |
| EBITDA Ratio
| 0.109 | 0.147 | 0.192 | 0.092 | 0.026 | 0.061 |