BlueMeme Inc.
TSE:4069.T
1082 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 516.774 | 704.826 | 610.651 | 576.858 | 617.341 | 605.823 | 556.797 | 578.883 | 502.58 | 521.06 | 519.025 | 463.171 | 426.491 | 593.775 |
| Cost of Revenue
| 266.627 | 333.654 | 308.634 | 302.366 | 297.469 | 305.689 | 287.387 | 285.287 | 254.235 | 249.364 | 231.196 | 205.588 | 199.328 | 369.985 |
| Gross Profit
| 250.147 | 371.172 | 302.017 | 274.492 | 319.872 | 300.134 | 269.41 | 293.596 | 248.345 | 271.696 | 287.829 | 257.583 | 227.163 | 223.79 |
| Gross Profit Ratio
| 0.484 | 0.527 | 0.495 | 0.476 | 0.518 | 0.495 | 0.484 | 0.507 | 0.494 | 0.521 | 0.555 | 0.556 | 0.533 | 0.377 |
| Reseach & Development Expenses
| 0 | 22.455 | 14.213 | 11.417 | 11.856 | 11.339 | 13.948 | 14.264 | 11.724 | 10 | 3.434 | 2.295 | 1.1 | 2.833 |
| General & Administrative Expenses
| 0 | 143 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 100.235 | 0 | 0 | 0 | 60.852 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 |
| SG&A
| 291.777 | 243.235 | 237.989 | 244.15 | 238 | 186.852 | 193.349 | 179.576 | 202 | 194 | 173 | 161 | 151.557 | 137.674 |
| Other Expenses
| 0 | -0.069 | 0.437 | -0.491 | -0.919 | 0.16 | 0.033 | -0.091 | 0.036 | 0.287 | 0.051 | -0.266 | -5.341 | 2.161 |
| Operating Expenses
| 291.777 | 265.69 | 252.202 | 255.567 | 239.051 | 197.713 | 207.4 | 194.062 | 202.44 | 194.11 | 172.88 | 160.698 | 152.657 | 140.507 |
| Operating Income
| -41.63 | 105.482 | 49.815 | 18.924 | 80.821 | 102.421 | 62.011 | 99.534 | 45.903 | 77.586 | 114.949 | 96.885 | 74.505 | 83.284 |
| Operating Income Ratio
| -0.081 | 0.15 | 0.082 | 0.033 | 0.131 | 0.169 | 0.111 | 0.172 | 0.091 | 0.149 | 0.221 | 0.209 | 0.175 | 0.14 |
| Total Other Income Expenses Net
| -5.698 | 0.409 | -0.617 | -1.471 | -1 | -11.841 | 0.786 | 0.084 | -1 | -0.584 | -1 | -1 | -12.361 | 1.048 |
| Income Before Tax
| -47.328 | 105.891 | 49.198 | 17.453 | 81.882 | 90.58 | 62.797 | 99.618 | 45.588 | 77.002 | 114.843 | 94.66 | 62.144 | 84.332 |
| Income Before Tax Ratio
| -0.092 | 0.15 | 0.081 | 0.03 | 0.133 | 0.15 | 0.113 | 0.172 | 0.091 | 0.148 | 0.221 | 0.204 | 0.146 | 0.142 |
| Income Tax Expense
| 2.333 | 9.191 | 17.294 | 17.129 | 34.198 | -1.477 | 22.011 | 32.573 | 15.134 | 9.608 | 36.298 | 30.115 | 19.406 | 16.297 |
| Net Income
| -49.662 | 94.961 | 31.904 | 0.323 | 47.684 | 92.056 | 40.787 | 67.044 | 30.454 | 67.395 | 78.544 | 64.545 | 42.738 | 68.035 |
| Net Income Ratio
| -0.096 | 0.135 | 0.052 | 0.001 | 0.077 | 0.152 | 0.073 | 0.116 | 0.061 | 0.129 | 0.151 | 0.139 | 0.1 | 0.115 |
| EPS
| -14.5 | 28.25 | 9.25 | 0.094 | 13.56 | 25.98 | 11.6 | 19.14 | 8.76 | 18.68 | 23.5 | 19.77 | 15.46 | 24.61 |
| EPS Diluted
| -14.5 | 27.26 | 8.98 | 0.094 | 13.18 | 25.21 | 11.15 | 18.35 | 8.33 | 18.68 | 22.05 | 18.31 | 14 | 22.29 |
| EBITDA
| -36.27 | 111.675 | 54.092 | 19.721 | 80.667 | 102.989 | 62.788 | 99.536 | 45.618 | 77.204 | 115.087 | 94.95 | 62.498 | 84.754 |
| EBITDA Ratio
| -0.07 | 0.158 | 0.089 | 0.034 | 0.131 | 0.17 | 0.113 | 0.172 | 0.091 | 0.148 | 0.222 | 0.205 | 0.147 | 0.143 |