Denka Company Limited
TSE:4061.T
2015.5 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 389,263 | 407,559 | 384,849 | 354,391 | 380,803 | 413,128 | 395,629 | 362,647 | 369,853 | 383,978 | 376,809 | 341,645 | 364,712 | 357,893 | 323,875 | 334,130 | 363,996 | 329,262 | 307,923 | 280,033 | 251,116 | 243,825 | 240,678 | 272,274 | 256,273 | 221,546 |
Cost of Revenue
| 304,280 | 305,217 | 277,674 | 254,196 | 281,465 | 310,839 | 295,583 | 273,263 | 278,064 | 302,381 | 299,671 | 269,326 | 291,421 | 281,219 | 251,411 | 271,590 | 283,833 | 250,001 | 232,745 | 205,843 | 181,324 | 177,200 | 173,896 | 193,266 | 177,473 | 157,721 |
Gross Profit
| 84,983 | 102,342 | 107,175 | 100,195 | 99,338 | 102,289 | 100,046 | 89,384 | 91,789 | 81,597 | 77,138 | 72,319 | 73,291 | 76,674 | 72,464 | 62,540 | 80,163 | 79,261 | 75,178 | 74,190 | 69,792 | 66,625 | 66,782 | 79,008 | 78,800 | 63,825 |
Gross Profit Ratio
| 0.218 | 0.251 | 0.278 | 0.283 | 0.261 | 0.248 | 0.253 | 0.246 | 0.248 | 0.213 | 0.205 | 0.212 | 0.201 | 0.214 | 0.224 | 0.187 | 0.22 | 0.241 | 0.244 | 0.265 | 0.278 | 0.273 | 0.277 | 0.29 | 0.307 | 0.288 |
Reseach & Development Expenses
| 15,162 | 14,931 | 14,231 | 14,736 | 15,031 | 14,562 | 13,868 | 13,025 | 11,787 | 11,127 | 10,828 | 10,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 40,351 | 36,385 | 33,205 | 31,464 | 33,503 | 33,756 | 32,882 | 31,724 | 29,778 | 35,939 | 34,982 | 33,670 | 32,352 | 31,270 | 30,159 | 30,889 | 27,771 | 49,383 | 49,107 | 48,604 | 48,340 | 48,607 | 50,049 | 51,689 | 52,802 | 49,177 |
Selling & Marketing Expenses
| 16,093 | 20,952 | 21,899 | 21,499 | 21,628 | 22,318 | 22,035 | 20,713 | 21,720 | 21,610 | 20,925 | 19,831 | 20,223 | 20,784 | 20,649 | 21,347 | 22,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 56,444 | 57,337 | 55,104 | 52,963 | 55,131 | 56,074 | 54,917 | 52,437 | 51,498 | 57,549 | 55,907 | 53,501 | 52,575 | 52,054 | 50,808 | 52,236 | 50,250 | 49,383 | 49,107 | 48,604 | 48,340 | 48,607 | 50,049 | 51,689 | 52,802 | 49,177 |
Other Expenses
| 0 | -4,667 | -2,565 | -2,203 | -1,608 | -2,818 | -3,294 | -2,060 | -2,653 | -1,572 | -1,214 | -1,416 | -1,215 | -729 | -3,129 | -5,191 | -3,304 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 71,606 | 70,017 | 67,051 | 65,464 | 67,750 | 68,060 | 66,394 | 63,539 | 61,154 | 57,549 | 55,907 | 53,501 | 52,576 | 52,054 | 50,809 | 52,237 | 50,250 | 49,384 | 49,109 | 48,604 | 48,340 | 48,607 | 50,049 | 51,689 | 52,802 | 49,177 |
Operating Income
| 13,376 | 32,324 | 40,123 | 34,729 | 31,587 | 34,228 | 33,652 | 25,844 | 30,634 | 24,047 | 21,230 | 18,817 | 20,713 | 24,618 | 21,655 | 10,302 | 29,912 | 29,877 | 26,069 | 25,586 | 21,452 | 18,018 | 16,733 | 27,319 | 25,998 | 14,648 |
Operating Income Ratio
| 0.034 | 0.079 | 0.104 | 0.098 | 0.083 | 0.083 | 0.085 | 0.071 | 0.083 | 0.063 | 0.056 | 0.055 | 0.057 | 0.069 | 0.067 | 0.031 | 0.082 | 0.091 | 0.085 | 0.091 | 0.085 | 0.074 | 0.07 | 0.1 | 0.101 | 0.066 |
Total Other Income Expenses Net
| 1,107 | -17,734 | -5,490 | -5,677 | -2,576 | -1,836 | -4,081 | -3,358 | -5,460 | 2,928 | -908 | -1,584 | -3,375 | -3,588 | -5,816 | -8,341 | -12,800 | -3,871 | -3,053 | -3,911 | -3,845 | -7,969 | -16,794 | -16,221 | -12,170 | -13,617 |
Income Before Tax
| 14,483 | 14,590 | 34,633 | 29,052 | 29,011 | 32,392 | 29,571 | 22,486 | 25,174 | 26,975 | 20,322 | 17,233 | 17,338 | 21,030 | 15,839 | 1,961 | 17,112 | 26,006 | 23,016 | 21,676 | 17,607 | 10,049 | -61 | 11,098 | 13,828 | 1,031 |
Income Before Tax Ratio
| 0.037 | 0.036 | 0.09 | 0.082 | 0.076 | 0.078 | 0.075 | 0.062 | 0.068 | 0.07 | 0.054 | 0.05 | 0.048 | 0.059 | 0.049 | 0.006 | 0.047 | 0.079 | 0.075 | 0.077 | 0.07 | 0.041 | -0 | 0.041 | 0.054 | 0.005 |
Income Tax Expense
| 2,466 | 1,553 | 9,668 | 6,993 | 6,475 | 7,459 | 6,347 | 4,669 | 5,926 | 7,790 | 6,634 | 5,826 | 6,187 | 6,566 | 5,315 | 535 | 10,029 | 9,910 | 7,458 | 7,571 | 6,525 | 4,609 | 1,231 | 4,616 | 4,519 | 1,162 |
Net Income
| 11,947 | 12,768 | 26,012 | 22,785 | 22,703 | 25,046 | 23,035 | 18,145 | 19,472 | 19,021 | 13,573 | 11,255 | 11,330 | 14,355 | 10,474 | 1,439 | 6,660 | 15,734 | 15,365 | 13,587 | 10,554 | 4,774 | -1,978 | 5,636 | 8,319 | -699 |
Net Income Ratio
| 0.031 | 0.031 | 0.068 | 0.064 | 0.06 | 0.061 | 0.058 | 0.05 | 0.053 | 0.05 | 0.036 | 0.033 | 0.031 | 0.04 | 0.032 | 0.004 | 0.018 | 0.048 | 0.05 | 0.049 | 0.042 | 0.02 | -0.008 | 0.021 | 0.032 | -0.003 |
EPS
| 138.6 | 148.07 | 301.67 | 264.23 | 262.62 | 286.18 | 261.79 | 205.05 | 214.7 | 207.4 | 145.15 | 118.15 | 116.1 | 146.2 | 106.65 | 14.45 | 67.85 | 160.15 | 155.4 | 138.5 | 108.5 | 49.95 | -21.55 | 61.35 | 89.35 | -7.4 |
EPS Diluted
| 138.6 | 148.07 | 301.67 | 264.23 | 262.62 | 286.18 | 261.79 | 205.05 | 214.7 | 207.4 | 145.15 | 118.15 | 116.1 | 146.2 | 106.65 | 14.45 | 67.85 | 160.15 | 155.4 | 138.5 | 108.45 | 49.95 | -21.55 | 61.35 | 89.35 | -7.4 |
EBITDA
| 40,296 | 59,365 | 64,006 | 57,642 | 54,070 | 57,174 | 58,250 | 50,203 | 53,876 | 50,969 | 43,586 | 40,879 | 42,722 | 45,559 | 39,237 | 23,874 | 36,516 | 20,958 | 18,143 | 35,970 | 35,899 | 26,915 | 18,370 | 30,823 | 34,936 | -28,767 |
EBITDA Ratio
| 0.104 | 0.146 | 0.166 | 0.164 | 0.143 | 0.14 | 0.146 | 0.136 | 0.141 | 0.128 | 0.12 | 0.125 | 0.122 | 0.133 | 0.124 | 0.075 | 0.122 | 0.064 | 0.059 | 0.096 | 0.084 | 0.052 | -0.044 | 0.024 | 0.058 | -0.13 |