Denka Company Limited
TSE:4061.T
2015.5 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35,386 | 20,199 | 20,210 | 25,910 | 29,172 | 13,902 | 14,115 | 10,258 | 11,895 | 9,219 | 8,427 | 10,800 | 8,308 | 6,258 | 6,856 | 6,126 | 3,212 | 3,879 | 5,755 | 7,758 | 6,693 | 4,931 | 6,816 | 6,731 | 5,745 | 4,979 |
Short Term Investments
| 0 | -5,468 | -3,900 | -4,208 | -4,833 | -4,004 | -552 | -664 | -1,293 | -1,430 | -821 | -728 | -813 | -509 | -368 | -5 | -97 | 0 | 0 | -296 | 372 | 372 | 372 | 771 | 35,766 | 39,037 |
Cash and Short Term Investments
| 35,386 | 20,199 | 20,210 | 25,910 | 29,172 | 13,902 | 14,115 | 10,258 | 11,895 | 9,219 | 8,427 | 10,800 | 8,308 | 6,258 | 6,856 | 6,126 | 3,212 | 3,879 | 5,755 | 7,758 | 7,065 | 5,303 | 7,188 | 7,502 | 41,511 | 44,016 |
Net Receivables
| 96,182 | 97,865 | 100,808 | 92,621 | 85,344 | 95,269 | 95,117 | 84,609 | 75,791 | 82,916 | 83,396 | 76,608 | 77,640 | 75,123 | 74,073 | 55,146 | 70,816 | 66,726 | 66,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 121,616 | 121,121 | 85,658 | 71,714 | 75,778 | 71,755 | 66,300 | 63,184 | 64,099 | 64,515 | 62,815 | 60,711 | 54,526 | 47,621 | 44,411 | 48,972 | 47,575 | 44,555 | 40,681 | 37,247 | 31,841 | 29,741 | 29,672 | 33,565 | 29,661 | 30,955 |
Other Current Assets
| 12,263 | 12,608 | 11,488 | 10,481 | 8,158 | 9,804 | 10,935 | 10,851 | 10,091 | 13,847 | 10,109 | 10,476 | 13,163 | 14,350 | 13,020 | 12,618 | 12,681 | 11,286 | 8,226 | 66,895 | 60,303 | 63,103 | 66,570 | 77,036 | 80,471 | 64,855 |
Total Current Assets
| 265,447 | 251,793 | 218,164 | 200,726 | 198,452 | 190,730 | 186,467 | 168,902 | 161,876 | 170,497 | 164,747 | 158,595 | 153,637 | 143,352 | 138,360 | 122,862 | 134,284 | 126,446 | 120,683 | 111,900 | 99,209 | 98,147 | 103,430 | 118,103 | 151,643 | 139,826 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 281,880 | 262,708 | 263,170 | 247,831 | 231,813 | 218,675 | 209,759 | 213,453 | 214,326 | 211,860 | 211,780 | 206,212 | 201,637 | 203,395 | 207,005 | 202,310 | 185,683 | 184,456 | 176,682 | 170,656 | 174,537 | 178,315 | 172,106 | 172,432 | 162,168 | 156,871 |
Goodwill
| 44 | 5,992 | 5,989 | 7,203 | 7,544 | 8,312 | 9,315 | 5,694 | 6,401 | 0 | 0 | 0 | 815 | 1,630 | 2,388 | 3,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,957 | 5,007 | 4,401 | 4,188 | 4,262 | 4,102 | 4,565 | 4,646 | 4,729 | 1,508 | 1,298 | 1,243 | 953 | 1,118 | 1,086 | 1,694 | 2,239 | 2,901 | 3,170 | 2,429 | 382 | 474 | 268 | 412 | 551 | 510 |
Goodwill and Intangible Assets
| 5,001 | 10,999 | 10,390 | 11,391 | 11,806 | 12,414 | 13,880 | 10,340 | 11,130 | 1,508 | 1,298 | 1,243 | 1,768 | 2,748 | 3,474 | 4,955 | 2,239 | 2,901 | 3,170 | 2,429 | 382 | 474 | 268 | 412 | 551 | 510 |
Long Term Investments
| 52,540 | 63,540 | 64,452 | 63,777 | 56,033 | 59,032 | 58,730 | 55,268 | 51,136 | 56,786 | 47,383 | 43,393 | 39,702 | 39,080 | 39,860 | 34,041 | 41,272 | 0 | 0 | 38,557 | 35,344 | 27,530 | 32,236 | 41,805 | -20,414 | -22,087 |
Tax Assets
| 6,371 | 2,995 | 1,326 | 2,146 | 3,160 | 2,736 | 1,482 | 1,608 | 1,210 | 915 | 1,039 | 1,072 | 1,118 | 1,101 | 573 | 2,152 | 466 | 0 | 0 | 805 | 994 | 1,592 | 5,066 | 1,357 | 500 | 44,209 |
Other Non-Current Assets
| 5,005 | 116 | 138 | 157 | 177 | 236 | 4,762 | 5,366 | 4,179 | 3,995 | 5,094 | 4,837 | 4,690 | 12,370 | 11,135 | 11,592 | 11,420 | 51,498 | 49,154 | 3,902 | 5,277 | 7,503 | 9,702 | 34,920 | 84,845 | 25,754 |
Total Non-Current Assets
| 350,797 | 340,358 | 339,476 | 325,302 | 302,989 | 293,093 | 288,613 | 286,035 | 281,981 | 275,064 | 266,594 | 256,757 | 248,915 | 258,694 | 262,047 | 255,050 | 241,080 | 238,855 | 229,006 | 216,349 | 216,534 | 215,414 | 219,378 | 250,926 | 227,650 | 205,257 |
Total Assets
| 616,244 | 592,151 | 557,640 | 526,028 | 501,441 | 483,823 | 475,080 | 454,937 | 443,857 | 445,561 | 431,341 | 415,352 | 402,552 | 402,046 | 400,407 | 377,912 | 375,364 | 365,301 | 349,689 | 328,249 | 315,743 | 313,561 | 322,808 | 369,029 | 379,293 | 345,083 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 54,193 | 47,969 | 50,032 | 40,188 | 43,005 | 52,924 | 53,625 | 46,811 | 41,811 | 47,401 | 54,238 | 55,226 | 52,367 | 48,364 | 45,499 | 27,246 | 53,554 | 5,785 | 6,579 | 5,259 | 0 | 0 | 0 | 0 | 0 | 4,558 |
Short Term Debt
| 64,368 | 55,248 | 52,374 | 51,268 | 62,966 | 48,544 | 46,796 | 46,211 | 58,840 | 59,155 | 58,193 | 71,085 | 68,398 | 60,684 | 57,742 | 70,730 | 63,632 | 57,552 | 47,976 | 52,236 | 70,263 | 112,014 | 119,730 | 150,475 | 131,695 | 91,936 |
Tax Payables
| 4,479 | 4,459 | 5,737 | 5,884 | 4,981 | 3,497 | 6,936 | 4,473 | 4,239 | 7,324 | 4,372 | 4,685 | 2,368 | 4,633 | 6,504 | 1,040 | 3,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7,481 | 8,641 | 8,602 | 7,973 | 6,619 | 9,938 | 7,353 | 7,246 | 9,871 | 6,812 | 7,093 | 4,669 | 6,794 | 8,595 | 3,055 | 5,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,606 |
Other Current Liabilities
| 48,517 | 41,819 | 41,254 | 40,518 | 33,909 | 35,844 | 30,811 | 31,989 | 28,155 | 26,479 | 33,218 | 39,756 | 37,543 | 39,729 | 40,944 | 38,018 | 40,410 | 87,577 | 83,368 | 70,015 | 62,284 | 23,733 | 27,038 | 30,539 | 25,053 | 43,945 |
Total Current Liabilities
| 171,557 | 164,457 | 166,679 | 155,062 | 160,807 | 154,047 | 158,044 | 144,190 | 147,537 | 160,101 | 163,645 | 170,752 | 160,676 | 153,410 | 150,689 | 137,034 | 161,319 | 150,914 | 137,923 | 127,510 | 132,547 | 135,747 | 146,768 | 181,014 | 156,748 | 140,439 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 112,775 | 109,327 | 78,006 | 80,261 | 65,616 | 57,167 | 51,733 | 60,413 | 58,803 | 53,509 | 55,663 | 43,156 | 49,899 | 53,929 | 62,866 | 65,034 | 28,696 | 32,585 | 43,029 | 48,830 | 50,186 | 62,627 | 62,824 | 55,631 | 82,511 | 94,628 |
Deferred Revenue Non-Current
| 2,775 | 5,447 | 5,134 | 5,972 | 7,932 | 7,313 | 6,020 | 7,774 | 8,314 | 5,262 | 8,531 | 7,191 | 6,645 | 14,245 | 14,250 | 13,410 | 12,573 | 0 | 0 | 5,655 | 5,223 | 4,270 | 4,348 | 4,199 | 4,144 | 0 |
Deferred Tax Liabilities Non-Current
| 11,410 | 9,736 | 14,396 | 13,558 | 11,648 | 13,364 | 15,007 | 14,300 | 12,391 | 14,993 | 13,087 | 12,677 | 11,803 | 11,074 | 11,151 | 11,030 | 10,031 | 0 | 0 | 9,881 | 7,536 | 3,895 | 3,045 | 872 | 1,052 | 0 |
Other Non-Current Liabilities
| 814 | 2,834 | 1,334 | 1,139 | 1,425 | 1,453 | 1,497 | 774 | 743 | 900 | 902 | 870 | 792 | 1,206 | 1,135 | 1,262 | 875 | 17,159 | 17,117 | 208 | 207 | 252 | 465 | 21,800 | 32,237 | 19,431 |
Total Non-Current Liabilities
| 127,774 | 127,344 | 98,870 | 100,930 | 86,621 | 79,297 | 74,257 | 83,261 | 80,251 | 74,664 | 78,183 | 63,894 | 69,139 | 80,454 | 89,402 | 90,736 | 52,175 | 49,744 | 60,146 | 64,574 | 63,152 | 71,044 | 70,682 | 82,502 | 119,944 | 114,059 |
Total Liabilities
| 299,331 | 291,801 | 265,549 | 255,992 | 247,428 | 233,344 | 232,301 | 227,451 | 227,788 | 234,765 | 241,828 | 234,646 | 229,815 | 233,864 | 240,091 | 227,770 | 213,494 | 200,658 | 198,069 | 192,084 | 195,699 | 206,791 | 217,450 | 263,516 | 276,692 | 254,498 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 262,144 | 261,879 | 247,596 | 235,625 | 225,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 36,998 | 35,303 | 35,303 | 35,303 | 35,303 | 35,303 | 35,303 |
Retained Earnings
| 187,574 | 183,391 | 183,128 | 168,878 | 156,857 | 144,638 | 129,278 | 123,752 | 112,335 | 99,080 | 89,562 | 80,693 | 80,327 | 73,997 | 64,550 | 56,581 | 60,286 | 60,855 | 48,666 | 36,839 | 28,640 | 22,538 | 21,667 | 26,026 | 22,824 | 16,955 |
Accumulated Other Comprehensive Income/Loss
| 41,344 | 34,335 | 26,591 | 19,852 | 15,094 | 21,363 | 26,584 | 23,700 | 21,087 | 26,044 | 16,763 | 13,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 41,622 | 41,756 | 68,344 | 41,720 | 41,771 | 43,860 | 46,202 | 39,114 | 41,313 | 72,686 | 44,333 | 61,308 | 42,904 | 45,650 | 45,641 | 45,606 | 40,892 | 41,030 | 41,234 | 41,308 | 51,022 | 44,264 | 36,129 | 31,194 | 32,068 | 35,268 |
Total Shareholders Equity
| 307,538 | 296,479 | 288,470 | 267,448 | 250,719 | 246,859 | 239,062 | 223,564 | 211,733 | 208,764 | 187,655 | 178,999 | 170,403 | 165,621 | 157,825 | 147,600 | 156,022 | 158,989 | 146,148 | 130,715 | 114,965 | 102,105 | 93,099 | 92,523 | 90,195 | 87,526 |
Total Equity
| 316,915 | 300,350 | 292,091 | 270,036 | 254,013 | 250,479 | 242,779 | 227,486 | 216,069 | 210,796 | 189,513 | 180,706 | 172,737 | 168,182 | 160,316 | 150,142 | 161,870 | 164,643 | 151,620 | 136,165 | 120,044 | 106,770 | 105,358 | 105,513 | 102,601 | 90,586 |
Total Liabilities & Shareholders Equity
| 616,242 | 592,151 | 557,640 | 526,028 | 501,441 | 483,823 | 475,080 | 454,937 | 443,857 | 445,561 | 431,341 | 415,352 | 402,552 | 402,046 | 400,407 | 377,912 | 375,364 | 365,301 | 349,689 | 328,249 | 315,743 | 313,561 | 322,808 | 369,029 | 379,293 | 345,084 |