T&S inc.
TSE:4055.T
1761 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 873.73 | 932.655 | 837.993 | 922.329 | 812.481 | 902.049 | 806.016 | 918.415 | 770.64 | 834.655 | 733.145 | 757.2 | 688.83 | 700.177 | 586.564 | 614.908 | 541.586 | 555 | 555 |
Cost of Revenue
| 621.931 | 650.787 | 595.46 | 644.31 | 561.65 | 622.354 | 559.687 | 622.751 | 539.793 | 566.265 | 514.309 | 532.351 | 498.2 | 502.835 | 413.845 | 436.392 | 380.535 | 386.5 | 386.5 |
Gross Profit
| 251.799 | 281.868 | 242.533 | 278.019 | 250.831 | 279.695 | 246.329 | 295.664 | 230.847 | 268.39 | 218.836 | 224.849 | 190.63 | 197.342 | 172.719 | 178.516 | 161.051 | 168.5 | 168.5 |
Gross Profit Ratio
| 0.288 | 0.302 | 0.289 | 0.301 | 0.309 | 0.31 | 0.306 | 0.322 | 0.3 | 0.322 | 0.298 | 0.297 | 0.277 | 0.282 | 0.294 | 0.29 | 0.297 | 0.304 | 0.304 |
Reseach & Development Expenses
| 0 | 5.004 | 6.216 | 7.377 | 7.184 | 5.246 | 7.855 | 13.665 | 8.058 | 7.967 | 6.831 | 6.158 | 4.713 | 5.155 | 0 | 15 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 57 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 83 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 38.624 | 0 | 0 | 0 | 23.359 | 0 | 0 | 0 | 13.948 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
SG&A
| 104.584 | 100.865 | 98.17 | 95.624 | 99.122 | 101.192 | 95.055 | 87.359 | 86.197 | 100.345 | 85.401 | 83.948 | 79.9 | 91.503 | 101 | 73 | 110 | 86 | 86 |
Other Expenses
| 0 | 0.18 | 0.109 | 0.184 | -0.11 | 106.438 | 102.91 | 101.024 | 94.255 | 108.312 | 92.232 | 0.345 | 0.33 | 5.55 | 0.33 | 0.002 | 0.022 | 0 | 0 |
Operating Expenses
| 104.584 | 105.869 | 104.386 | 95.624 | 106.306 | 106.438 | 102.91 | 101.024 | 94.255 | 108.312 | 92.232 | 90.106 | 84.613 | 96.658 | 101.21 | 89.721 | 109.921 | 85.5 | 85.5 |
Operating Income
| 147.215 | 175.999 | 138.147 | 182.395 | 144.526 | 173.256 | 143.418 | 194.64 | 136.592 | 160.079 | 126.602 | 134.743 | 106.017 | 100.684 | 71.508 | 88.795 | 51.13 | 82.5 | 82.5 |
Operating Income Ratio
| 0.168 | 0.189 | 0.165 | 0.198 | 0.178 | 0.192 | 0.178 | 0.212 | 0.177 | 0.192 | 0.173 | 0.178 | 0.154 | 0.144 | 0.122 | 0.144 | 0.094 | 0.149 | 0.149 |
Total Other Income Expenses Net
| 0.143 | 0.197 | 0.113 | 0.149 | -0.107 | 4.992 | -0.172 | -0.135 | 0.992 | 7.524 | -0.371 | 0.312 | 0.271 | 5.52 | 0.273 | -0.424 | -2.763 | 0.5 | 0.5 |
Income Before Tax
| 147.358 | 176.196 | 138.26 | 182.544 | 144.419 | 178.248 | 143.246 | 194.505 | 137.584 | 167.603 | 126.231 | 135.054 | 106.289 | 106.204 | 71.781 | 88.371 | 48.367 | 83 | 83 |
Income Before Tax Ratio
| 0.169 | 0.189 | 0.165 | 0.198 | 0.178 | 0.198 | 0.178 | 0.212 | 0.179 | 0.201 | 0.172 | 0.178 | 0.154 | 0.152 | 0.122 | 0.144 | 0.089 | 0.15 | 0.15 |
Income Tax Expense
| 48.867 | 58.314 | 37.516 | 34.752 | 43.562 | 53.984 | 42.329 | 57.003 | 40.566 | 50.653 | 37.463 | 40.03 | 31.623 | 32.223 | 20.884 | 1.019 | 12.352 | 27 | 27 |
Net Income
| 98.492 | 117.882 | 100.743 | 147.792 | 100.856 | 124.265 | 100.916 | 137.503 | 97.018 | 116.95 | 88.767 | 95.023 | 74.667 | 73.981 | 50.896 | 87.352 | 36.015 | 56 | 56 |
Net Income Ratio
| 0.113 | 0.126 | 0.12 | 0.16 | 0.124 | 0.138 | 0.125 | 0.15 | 0.126 | 0.14 | 0.121 | 0.125 | 0.108 | 0.106 | 0.087 | 0.142 | 0.066 | 0.101 | 0.101 |
EPS
| 13 | 15.55 | 13.29 | 19.5 | 13.31 | 16.41 | 13.37 | 18.22 | 12.85 | 15.45 | 11.47 | 13.22 | 10.38 | 10.29 | 7.08 | 11.47 | 4.73 | 8.86 | 8.86 |
EPS Diluted
| 12.92 | 15.47 | 13.22 | 19.39 | 13.23 | 16.31 | 13.24 | 18.01 | 12.54 | 15.11 | 11.47 | 13.22 | 10.38 | 9.55 | 6.57 | 11.47 | 4.73 | 8.86 | 8.86 |
EBITDA
| 148.507 | 177.081 | 139.129 | 183.649 | 144.525 | 173.257 | 143.418 | 202.796 | 136.591 | 160.079 | 126.924 | 134.742 | 106.018 | 100.684 | 71.508 | 88.795 | 51.13 | 0.5 | 0.5 |
EBITDA Ratio
| 0.17 | 0.19 | 0.166 | 0.199 | 0.178 | 0.192 | 0.178 | 0.221 | 0.177 | 0.192 | 0.173 | 0.178 | 0.154 | 0.144 | 0.122 | 0.144 | 0.094 | 0.001 | 0.001 |