T&S inc.
TSE:4055.T
1761 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| 473.829 | 625.923 | 419.328 | 304.432 | 269.85 | 202.444 |
Depreciation & Amortization
| 4.819 | 4.55 | 3.939 | 3.104 | 2.696 | 2.626 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -72.39 | -52.988 | -94.436 | -15.953 | -18.556 | -54.471 |
Accounts Receivables
| -112.44 | 31.817 | -103.578 | -14.998 | -15.386 | -33.485 |
Inventory
| 9.615 | 1.705 | -18.117 | 1.698 | 10.586 | -0.502 |
Accounts Payables
| 34.787 | 30.622 | 41 | 2.649 | -21.046 | 12.03 |
Other Working Capital
| -4.352 | -117.132 | -13.741 | -5.302 | 7.29 | -53.969 |
Other Non Cash Items
| -33.019 | -190.242 | -56.333 | -105.827 | -85.957 | -0.351 |
Operating Cash Flow
| 373.239 | 387.243 | 272.498 | 185.756 | 168.033 | 150.248 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -3.148 | -4.755 | -2.098 | -6.713 | -0.885 | -19.468 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10 | -50.4 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.218 | -0.158 | -1 | -3.041 | -0.171 | 6.867 |
Investing Cash Flow
| -13.366 | -55.313 | -2.098 | -9.754 | -1.056 | -12.601 |
Financing Activities: | ||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -44.438 | -133.397 |
Common Stock Issued
| 0 | 0 | 12.186 | 517.64 | 0 | 10.12 |
Common Stock Repurchased
| 0 | -174.873 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.213 | -30.456 | -24.147 | 0 | 0 | 0 |
Other Financing Activities
| 1.14 | 3.499 | 13 | 0.109 | 0 | 47.001 |
Financing Cash Flow
| -44.073 | -201.83 | -11.961 | 517.749 | -44.438 | -76.276 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | -0.001 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 315.8 | 130.099 | 258.439 | 693.751 | 122.539 | 61.371 |
Cash At End Of Period
| 1,721.266 | 1,405.466 | 1,275.367 | 1,016.928 | 323.177 | 200.638 |