Rasa Industries, Ltd.
TSE:4022.T
2743 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,788 | 49,600 | 35,411 | 28,978 | 29,759 | 30,999 | 27,427 | 23,283 | 24,597 | 22,654 | 21,361 | 19,394 | 20,975 | 23,729 | 22,288 | 32,267 | 33,283 |
| Cost of Revenue
| 34,531 | 40,186 | 27,362 | 22,049 | 23,541 | 24,100 | 20,395 | 17,588 | 19,033 | 17,336 | 16,441 | 14,763 | 15,549 | 17,712 | 19,026 | 27,697 | 26,188 |
| Gross Profit
| 8,257 | 9,414 | 8,049 | 6,929 | 6,218 | 6,899 | 7,032 | 5,695 | 5,564 | 5,318 | 4,920 | 4,631 | 5,426 | 6,017 | 3,262 | 4,570 | 7,095 |
| Gross Profit Ratio
| 0.193 | 0.19 | 0.227 | 0.239 | 0.209 | 0.223 | 0.256 | 0.245 | 0.226 | 0.235 | 0.23 | 0.239 | 0.259 | 0.254 | 0.146 | 0.142 | 0.213 |
| Reseach & Development Expenses
| 476 | 518 | 548 | 515 | 378 | 363 | 352 | 348 | 304 | 386 | 405 | 358 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,723 | 2,758 | 2,463 | 2,343 | 2,491 | 2,439 | 2,348 | 2,361 | 2,150 | 2,166 | 2,125 | 2,161 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,467 | 1,515 | 1,562 | 1,411 | 1,476 | 1,523 | 1,489 | 1,363 | 1,427 | 1,472 | 1,427 | 1,370 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,190 | 4,273 | 4,025 | 3,754 | 3,967 | 3,962 | 3,837 | 3,724 | 3,577 | 3,638 | 3,552 | 3,531 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -121 | -114 | -42 | -106 | -88 | -4 | -141 | -96 | -92 | -73 | -59 | -26 | 9 | -85 | -776 | -360 | -209 |
| Operating Expenses
| 4,666 | 4,791 | 4,573 | 4,269 | 4,345 | 4,325 | -141 | 4,072 | 3,881 | 4,024 | 3,957 | 3,889 | 3,872 | 4,297 | 4,616 | 5,114 | 5,387 |
| Operating Income
| 3,591 | 4,622 | 3,475 | 2,659 | 1,871 | 2,573 | 2,842 | 1,622 | 1,683 | 1,293 | 961 | 742 | 1,553 | 1,720 | -1,354 | -544 | 1,707 |
| Operating Income Ratio
| 0.084 | 0.093 | 0.098 | 0.092 | 0.063 | 0.083 | 0.104 | 0.07 | 0.068 | 0.057 | 0.045 | 0.038 | 0.074 | 0.072 | -0.061 | -0.017 | 0.051 |
| Total Other Income Expenses Net
| -134 | 6 | 41 | 2 | 38 | 45 | -115 | -424 | -887 | -555 | -461 | -297 | -397 | -916 | -4,348 | -5,147 | -855 |
| Income Before Tax
| 3,457 | 4,629 | 3,519 | 2,662 | 1,912 | 2,620 | 2,727 | 1,199 | 796 | 739 | 502 | 445 | 1,157 | 804 | -5,702 | -5,691 | 853 |
| Income Before Tax Ratio
| 0.081 | 0.093 | 0.099 | 0.092 | 0.064 | 0.085 | 0.099 | 0.051 | 0.032 | 0.033 | 0.024 | 0.023 | 0.055 | 0.034 | -0.256 | -0.176 | 0.026 |
| Income Tax Expense
| 1,067 | 1,367 | 962 | 645 | 528 | 337 | 461 | -538 | 100 | 119 | 105 | 27 | -227 | 31 | 49 | 1,045 | 324 |
| Net Income
| 2,382 | 3,232 | 2,538 | 2,004 | 1,377 | 2,274 | 2,251 | 1,726 | 662 | 660 | 421 | 422 | 1,384 | 772 | -5,746 | -6,738 | 529 |
| Net Income Ratio
| 0.056 | 0.065 | 0.072 | 0.069 | 0.046 | 0.073 | 0.082 | 0.074 | 0.027 | 0.029 | 0.02 | 0.022 | 0.066 | 0.033 | -0.258 | -0.209 | 0.016 |
| EPS
| 301.52 | 408.39 | 320.05 | 252.87 | 173.75 | 286.9 | 283.97 | 217.71 | 83.6 | 83.3 | 53.1 | 53.3 | 174.6 | 97.4 | -724.53 | -849.66 | 66.7 |
| EPS Diluted
| 301.52 | 408.39 | 320.05 | 252.87 | 173.75 | 286.9 | 283.97 | 217.71 | 83.6 | 83.3 | 53.1 | 53.3 | 174.6 | 97.4 | -724.53 | -849.66 | 66.7 |
| EBITDA
| 5,459 | 6,728 | 5,312 | 4,309 | 3,411 | 4,193 | 3,917 | 2,432 | 2,372 | 2,286 | 1,967 | 1,879 | 2,866 | 3,059 | 704 | 2,363 | 4,583 |
| EBITDA Ratio
| 0.128 | 0.136 | 0.15 | 0.149 | 0.115 | 0.135 | 0.143 | 0.104 | 0.096 | 0.101 | 0.092 | 0.097 | 0.137 | 0.129 | 0.032 | 0.073 | 0.138 |