Rasa Industries, Ltd.
TSE:4022.T
2743 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3,405 | 4,940 | 3,538 | 3,407 | 4,737 | 5,333 | 5,188 | 3,658 | 2,653 | 4,916 | 4,473 | 4,018 | 4,999 | 4,700 | 7,065 | 7,160 | 5,831 |
Short Term Investments
| 0 | -626 | -678 | -684 | -729 | -498 | 0 | 0 | 0 | -181 | 0 | 0 | 0 | -88 | -89 | -92 | -98 |
Cash and Short Term Investments
| 3,405 | 4,940 | 3,538 | 3,407 | 4,737 | 5,333 | 5,188 | 3,658 | 2,653 | 4,916 | 4,473 | 4,018 | 4,999 | 4,700 | 7,065 | 7,160 | 5,831 |
Net Receivables
| 12,229 | 11,300 | 10,375 | 8,540 | 8,159 | 8,625 | 8,412 | 7,209 | 6,944 | 7,177 | 7,041 | 6,580 | 6,544 | 6,445 | 6,134 | 6,571 | 8,750 |
Inventory
| 6,477 | 8,364 | 5,337 | 3,900 | 3,508 | 3,752 | 3,591 | 3,344 | 2,914 | 3,799 | 3,057 | 3,218 | 3,176 | 3,020 | 3,569 | 4,892 | 4,634 |
Other Current Assets
| 386 | 1,992 | 332 | 177 | 268 | 309 | 533 | 222 | 299 | 292 | 294 | 331 | 313 | 885 | 305 | 925 | 968 |
Total Current Assets
| 22,497 | 25,564 | 19,584 | 16,024 | 16,672 | 18,019 | 17,724 | 14,433 | 12,810 | 16,184 | 14,865 | 14,147 | 15,032 | 15,050 | 17,073 | 19,548 | 20,183 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 17,325 | 17,893 | 18,566 | 17,340 | 17,651 | 17,176 | 14,583 | 12,930 | 12,624 | 12,191 | 12,958 | 13,258 | 13,727 | 14,511 | 15,629 | 20,950 | 24,252 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48 | 40 | 47 | 51 | 37 | 36 | 947 | 955 | 960 | 964 | 950 | 954 | 945 | 952 | 963 | 1,135 | 1,268 |
Goodwill and Intangible Assets
| 48 | 40 | 47 | 51 | 37 | 36 | 947 | 955 | 960 | 964 | 950 | 954 | 945 | 952 | 963 | 1,135 | 1,268 |
Long Term Investments
| 3,229 | 3,362 | 2,873 | 2,665 | 2,227 | 2,234 | 1,567 | 1,390 | 1,318 | 1,197 | 1,278 | 1,307 | 1,233 | 1,198 | 1,825 | 2,062 | 1,923 |
Tax Assets
| 1,251 | 691 | 852 | 848 | 975 | 1,153 | 883 | 966 | 81 | 72 | 145 | 148 | 174 | 26 | 35 | 27 | 506 |
Other Non-Current Assets
| 682 | 0 | -1 | -1 | 0 | -1 | 576 | 606 | 659 | 726 | 573 | 589 | 652 | 704 | 975 | 1,001 | 959 |
Total Non-Current Assets
| 22,535 | 21,986 | 22,337 | 20,903 | 20,890 | 20,598 | 18,556 | 16,847 | 15,642 | 15,150 | 15,904 | 16,256 | 16,731 | 17,391 | 19,427 | 25,175 | 28,908 |
Total Assets
| 45,032 | 47,552 | 41,924 | 36,928 | 37,563 | 38,619 | 36,280 | 31,281 | 28,452 | 31,334 | 30,769 | 30,403 | 31,763 | 32,441 | 36,500 | 44,723 | 49,091 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,326 | 5,524 | 4,264 | 3,483 | 3,803 | 4,121 | 4,240 | 3,416 | 3,446 | 3,904 | 3,401 | 3,098 | 3,560 | 3,396 | 3,200 | 3,672 | 5,339 |
Short Term Debt
| 5,140 | 7,147 | 5,806 | 4,708 | 5,333 | 6,542 | 5,410 | 6,613 | 6,449 | 9,612 | 10,444 | 11,258 | 12,460 | 12,543 | 12,422 | 12,777 | 10,769 |
Tax Payables
| 498 | 730 | 712 | 506 | 204 | 270 | 381 | 196 | 100 | 42 | 60 | 74 | 65 | 30 | 38 | 85 | 51 |
Deferred Revenue
| 498 | 1,190 | 1,113 | 876 | 539 | 634 | 0 | 482 | 343 | 245 | 226 | 211 | 165 | 124 | 240 | 469 | 517 |
Other Current Liabilities
| 2,170 | 1,876 | 1,638 | 1,382 | 2,389 | 2,352 | 3,342 | 2,204 | 1,838 | 1,607 | 1,452 | 1,265 | 1,308 | 1,593 | 1,741 | 2,109 | 2,908 |
Total Current Liabilities
| 12,134 | 15,737 | 12,821 | 10,449 | 12,064 | 13,649 | 12,992 | 12,715 | 12,076 | 15,368 | 15,523 | 15,832 | 17,493 | 17,656 | 17,603 | 19,027 | 19,533 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,804 | 5,021 | 5,337 | 5,424 | 6,257 | 6,850 | 6,813 | 4,267 | 4,272 | 4,437 | 4,506 | 4,529 | 4,921 | 6,906 | 11,038 | 11,944 | 8,900 |
Deferred Revenue Non-Current
| 74 | -611 | -429 | -309 | -191 | -168 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 709 | 611 | 429 | 309 | 191 | 168 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,343 | 3,543 | 3,465 | 3,334 | 3,493 | 3,374 | 3,469 | 3,519 | 3,377 | 2,714 | 2,962 | 2,457 | 2,395 | 2,435 | 2,926 | 2,890 | 2,644 |
Total Non-Current Liabilities
| 7,930 | 8,564 | 8,802 | 8,758 | 9,750 | 10,224 | 10,282 | 7,786 | 7,649 | 7,151 | 7,468 | 6,986 | 7,316 | 9,341 | 13,964 | 14,834 | 11,544 |
Total Liabilities
| 20,064 | 24,301 | 21,623 | 19,207 | 21,814 | 23,873 | 23,274 | 20,501 | 19,725 | 22,519 | 22,991 | 22,818 | 24,809 | 26,997 | 31,567 | 33,861 | 31,077 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 92 | 364 | 300 | 0 | 223 | 538 | 0 | 323 | 85 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 |
Retained Earnings
| 15,606 | 14,199 | 11,523 | 9,346 | 7,659 | 6,598 | 4,640 | 2,566 | 840 | 256 | -406 | -827 | -1,250 | -2,724 | -9,225 | -3,478 | 3,660 |
Accumulated Other Comprehensive Income/Loss
| 1,057 | 542 | 262 | -92 | -364 | -300 | -80 | -223 | -538 | 101 | -323 | -85 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -140 | -59 | -22 | -135 | -406 | -340 | -41 | -259 | -574 | -35 | -357 | -118 | -313 | -284 | 5,708 | 5,887 | 5,893 |
Total Shareholders Equity
| 24,966 | 23,125 | 20,206 | 17,654 | 15,696 | 14,701 | 12,962 | 10,750 | 8,709 | 8,765 | 7,680 | 7,498 | 6,880 | 5,435 | 4,926 | 10,852 | 17,996 |
Total Equity
| 24,966 | 23,251 | 20,301 | 17,721 | 15,749 | 14,746 | 13,006 | 10,780 | 8,727 | 8,815 | 7,778 | 7,585 | 6,954 | 5,444 | 4,933 | 10,862 | 18,014 |
Total Liabilities & Shareholders Equity
| 45,030 | 47,552 | 41,924 | 36,928 | 37,563 | 38,619 | 36,280 | 31,281 | 28,452 | 31,334 | 30,769 | 30,403 | 31,763 | 32,441 | 36,500 | 44,723 | 49,091 |