Stamen Co.,Ltd.
TSE:4019.T
884 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 652.545 | 577.604 | 528.866 | 482.158 | 456.459 | 411.661 | 382.423 | 341.056 | 291.531 | 285.955 | 264.035 | 233.733 | 219.832 | 196.201 | 176.685 |
Cost of Revenue
| 155.332 | 130.064 | 116.102 | 109.972 | 106.56 | 87.058 | 77.74 | 71.704 | 62.482 | 55.24 | 56.367 | 50.134 | 46.996 | 39.13 | 34.322 |
Gross Profit
| 497.213 | 447.54 | 412.764 | 372.186 | 349.899 | 324.603 | 304.683 | 269.352 | 229.049 | 230.715 | 207.668 | 183.599 | 172.836 | 157.071 | 142.363 |
Gross Profit Ratio
| 0.762 | 0.775 | 0.78 | 0.772 | 0.767 | 0.789 | 0.797 | 0.79 | 0.786 | 0.807 | 0.787 | 0.786 | 0.786 | 0.801 | 0.806 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 516.469 | 419.625 | 357.846 | 335.704 | 325.645 | 275.493 | 262.704 | 234.519 | 196.839 | 208.117 | 191.435 | 171.879 | 167.88 | 156.353 | 0 |
Other Expenses
| 0.871 | 0.932 | 0 | 1.88 | 0.704 | 275.493 | 262.7 | 234.519 | 196.839 | 208.117 | 0.07 | 0.016 | 0.171 | 0.063 | -6.004 |
Operating Expenses
| 516.469 | 419.625 | 357.846 | 335.704 | 325.645 | 275.493 | 262.7 | 234.519 | 196.839 | 208.117 | 191.434 | 171.879 | 167.88 | 156.353 | 132.375 |
Operating Income
| -19.256 | 27.915 | 54.918 | 36.482 | 24.254 | 49.109 | 41.979 | 34.834 | 32.209 | 22.597 | 16.232 | 11.72 | 4.957 | 0.717 | 9.986 |
Operating Income Ratio
| -0.03 | 0.048 | 0.104 | 0.076 | 0.053 | 0.119 | 0.11 | 0.102 | 0.11 | 0.079 | 0.061 | 0.05 | 0.023 | 0.004 | 0.057 |
Total Other Income Expenses Net
| 0.825 | -0.055 | -2.631 | 1.853 | -1.379 | 0.081 | 0.621 | 0.034 | -0.352 | 0.339 | -0.087 | -0.214 | -0.12 | -0.354 | -11.38 |
Income Before Tax
| -18.431 | 27.86 | 52.287 | 38.335 | 22.875 | 49.19 | 42.6 | 34.868 | 31.857 | 22.936 | 16.145 | 11.506 | 4.836 | 0.364 | -1.393 |
Income Before Tax Ratio
| -0.028 | 0.048 | 0.099 | 0.08 | 0.05 | 0.119 | 0.111 | 0.102 | 0.109 | 0.08 | 0.061 | 0.049 | 0.022 | 0.002 | -0.008 |
Income Tax Expense
| 0.065 | 29.347 | 11.843 | 10.284 | 4.969 | 10.29 | 9.175 | 9.163 | 8.192 | 6.337 | -11.686 | 4.033 | 2.27 | 1.432 | 0.87 |
Net Income
| -18.496 | -1.486 | 40.445 | 28.051 | 17.905 | 38.9 | 33.426 | 25.705 | 23.664 | 16.599 | 27.832 | 7.472 | 2.565 | -1.067 | -2.263 |
Net Income Ratio
| -0.028 | -0.003 | 0.076 | 0.058 | 0.039 | 0.094 | 0.087 | 0.075 | 0.081 | 0.058 | 0.105 | 0.032 | 0.012 | -0.005 | -0.013 |
EPS
| -2.13 | -0.17 | 4.69 | 3.26 | 2.09 | 4.64 | 3.96 | 3.05 | 2.81 | 1.97 | 3.3 | 0.89 | 0.3 | -0.13 | -0.27 |
EPS Diluted
| -2.13 | -0.17 | 4.63 | 3.21 | 1.95 | 4.5 | 3.84 | 2.96 | 2.72 | 1.91 | 3.18 | 0.89 | 0.3 | -0.13 | -0.27 |
EBITDA
| -11.428 | 34.735 | 61.725 | 38.367 | 23.015 | 49.23 | 42.664 | 34.918 | 31.91 | 23.047 | 16.303 | 11.741 | 5.128 | 0.784 | -0.927 |
EBITDA Ratio
| -0.018 | 0.06 | 0.117 | 0.08 | 0.05 | 0.12 | 0.112 | 0.102 | 0.109 | 0.081 | 0.062 | 0.05 | 0.023 | 0.004 | -0.005 |