Stamen Co.,Ltd.
TSE:4019.T
884 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Assets: | ||||||
Current Assets: | ||||||
Cash & Cash Equivalents
| 1,393 | 1,184.381 | 1,185.78 | 1,291.49 | 292.862 | 201.441 |
Short Term Investments
| 350 | 350 | -0.436 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,393 | 1,184.381 | 1,185.78 | 1,291.49 | 292.862 | 201.441 |
Net Receivables
| 34 | 21.197 | 41.858 | 14.874 | 7.641 | 13.733 |
Inventory
| 3 | 0.717 | 28.547 | 15.322 | 20.201 | 0.172 |
Other Current Assets
| 156 | 67.818 | 4.969 | 13.243 | 0.002 | 0.281 |
Total Current Assets
| 1,586 | 1,274.113 | 1,261.154 | 1,334.929 | 320.706 | 215.627 |
Non-Current Assets: | ||||||
Property, Plant & Equipment, Net
| 134 | 149.974 | 21.616 | 4.124 | 9.385 | 13.354 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17 | 8.517 | 0.081 | 1.059 | 2.036 | 3.014 |
Goodwill and Intangible Assets
| 17 | 8.517 | 0.081 | 1.059 | 2.036 | 3.014 |
Long Term Investments
| 100 | 25 | 5.436 | 0 | 0 | -0.566 |
Tax Assets
| 0.037 | 17.889 | 18.463 | 4.051 | 0.704 | 0.566 |
Other Non-Current Assets
| 0.963 | 57.648 | 54.14 | 59.647 | 21.723 | 21.349 |
Total Non-Current Assets
| 252 | 259.028 | 99.736 | 68.881 | 33.848 | 37.717 |
Total Assets
| 1,838 | 1,533.142 | 1,360.893 | 1,403.812 | 354.557 | 253.346 |
Liabilities & Equity: | ||||||
Current Liabilities: | ||||||
Account Payables
| 4.393 | 1 | 0 | 0 | 0.055 | 0.306 |
Short Term Debt
| 16.656 | 9.996 | 9.996 | 10 | 0 | 0 |
Tax Payables
| 4.393 | 30.28 | 15.816 | 13.716 | 22.782 | 2.264 |
Deferred Revenue
| 295.769 | 270.411 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 257.182 | 180.832 | 394.021 | 348.052 | 238.524 | 99.871 |
Total Current Liabilities
| 574 | 462.239 | 404.017 | 358.052 | 238.579 | 100.177 |
Non-Current Liabilities: | ||||||
Long Term Debt
| 18 | 15.014 | 25.01 | 155.974 | 40 | 40 |
Deferred Revenue Non-Current
| -8.016 | -6.499 | 0 | -0.068 | -0.463 | 4.301 |
Deferred Tax Liabilities Non-Current
| 8.016 | 6.499 | 0 | 0.068 | 0.463 | 0.329 |
Other Non-Current Liabilities
| 31 | 24.448 | 4.308 | 4.291 | 4.295 | 0.001 |
Total Non-Current Liabilities
| 49 | 39.462 | 29.318 | 160.265 | 44.295 | 44.631 |
Total Liabilities
| 623 | 501.701 | 433.335 | 518.317 | 282.874 | 144.808 |
Equity: | ||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71 | 610.4 | 608 | 607.3 | 202.5 | 202.5 |
Retained Earnings
| 112 | -143.959 | -232.302 | -269.105 | -273.317 | -236.462 |
Accumulated Other Comprehensive Income/Loss
| 32 | 14.635 | 3.895 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,000 | 550.365 | 547.965 | 547.3 | 142.5 | 142.5 |
Total Shareholders Equity
| 1,215 | 1,031.441 | 927.558 | 885.495 | 71.683 | 108.538 |
Total Equity
| 1,215 | 1,031.441 | 927.558 | 885.495 | 71.683 | 108.538 |
Total Liabilities & Shareholders Equity
| 1,838 | 1,533.142 | 1,360.893 | 1,403.812 | 354.557 | 253.346 |