Stamen Co.,Ltd.

TSE:4019.T

736 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,109.7181,535.4381,043.6771,332.7221,288.6591,274.6911,184.3811,108.151,068.5961,041.1981,185.781,303.0791,198.1111,398.1051,291.49559.73
Short Term Investments 350035003500350000-0.4360600000
Cash and Short Term Investments 1,459.7181,535.4381,393.6771,332.7221,288.6591,274.6911,184.3811,108.151,068.5961,041.1981,185.781,303.0791,198.1111,398.1051,291.49559.73
Net Receivables 38.84840.77234.59630.39321.74424.77521.19724.01631.52326.18541.85835.23433.11922.96200
Inventory 3.0883.8593.4412.2520.6360.5470.71700028.54700000
Other Current Assets 89.777112.681154.399108.9375.76791.44167.81847.40942.7438.1394.96928.89919.81327.37713.24315.028
Total Current Assets 1,591.4311,692.751,586.1131,474.2971,386.8061,391.4541,274.1131,179.5751,142.8591,105.5221,261.1541,367.2121,251.0431,448.4441,334.929585.518
Non-Current Assets:
Property, Plant & Equipment, Net 152.165155.823134.565140.055143.495147.465149.974153.433151.219149.68421.61610.40211.1144.4884.1245.4
Goodwill 00.04500000000000000
Intangible Assets 0161710.42711.04811.6698.5171.835000.081000.8141.0590
Goodwill and Intangible Assets 15.05716.0451710.42711.04811.6698.5171.8350.040.0610.0810.3250.570.8141.0591.303
Long Term Investments 09922.492116115115250005.4360-530.15000
Tax Assets 0-990.037-116-115-11517.88900018.4630530.1504.0510
Other Non-Current Assets 109.44199.02678.06116.019115.359115.39357.648119.31694.416102.67854.1458.93169.8569.82859.64720.096
Total Non-Current Assets 276.663270.894252.154266.501269.902274.527259.028274.584245.675252.42399.73669.65881.53475.1368.88126.799
Total Assets 1,868.0941,963.6441,838.2671,740.81,656.7091,665.9831,533.1421,454.1591,388.5361,357.9471,360.8931,436.8721,332.5781,523.5751,403.812612.319
Liabilities & Equity:
Current Liabilities:
Account Payables 029.3464.39310-247.829-280.407000000000
Short Term Debt 010016.656-101009.9960009.9969001301030
Tax Payables 29.54129.3464.39316.33222.78414.39830.2822.66121.0239.58415.8169.2459.2624.10913.7163.564
Deferred Revenue 339.853300.971295.769303.091275.182247.829270.411258.05241.7430000000
Other Current Liabilities 308.369296.712257.35249.114233.003447.783462.239160.656139.354372.4394.021420.284412.136405.437348.052336.781
Total Current Liabilities 648.222727.029574.168552.205508.185547.783462.239418.706381.097372.4404.017510.284412.136535.437358.052366.781
Non-Current Liabilities:
Long Term Debt 10.0114.19418.3586.6849.18311.68215.01416.6819.17921.67825.0126.67629.175101.746155.974163.088
Deferred Revenue Non-Current 000000-6.499000000000
Deferred Tax Liabilities Non-Current 008.0160006.499000000000
Other Non-Current Liabilities 35.89435.87522.17822.17222.16222.15324.44824.4424.43426.4274.3084.3084.3081.9994.2914.292
Total Non-Current Liabilities 45.90450.06948.55228.85631.34533.83539.46241.1243.61348.10529.31830.98433.483103.745160.265167.38
Total Liabilities 694.126777.098622.72581.061539.53581.618501.701459.826424.71420.505433.335541.268445.619639.182518.317534.161
Equity:
Preferred Stock 0000000000000000
Common Stock 73.373.371.56661.1616.4610.4609.5608.1608.1608607.4607.3607.3607.3202.5
Retained Earnings 58.01475.88112.68172.16644.115-105.13-143.959-176.17-201.875-225.54-232.302-260.134-267.606-270.172-269.105-266.842
Accumulated Other Comprehensive Income/Loss 39.95234.63930.43926.14921.4416.7314.63511.5389.5366.8173.8950.97301,154.56500
Other Total Stockholders Equity 1,002.7021,002.7261,000.925995.424990.524556.365550.365549.465548.065548.065547.965547.365547.265-607.3547.3142.5
Total Shareholders Equity 1,173.9681,186.5451,215.5451,159.7391,117.1791,084.3651,031.441994.333963.826937.442927.558895.604886.959884.393885.49578.158
Total Equity 1,173.9681,186.5451,215.5451,159.7391,117.1791,084.3651,031.441994.333963.826937.442927.558895.604886.959884.393885.49578.158
Total Liabilities & Shareholders Equity 1,868.0941,963.6431,838.2651,740.81,656.7091,665.9831,533.1421,454.1591,388.5361,357.9471,360.8931,436.8721,332.5781,523.5751,403.812612.319