Karadanote Inc.
TSE:4014.T
640 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 2,056.447 | 1,306.13 | 1,002.043 | 732.883 | 637.637 | 479.183 |
| Cost of Revenue
| 540.533 | 389.621 | 241.613 | 198.455 | 174.501 | 152.106 |
| Gross Profit
| 1,515.914 | 916.509 | 760.43 | 534.428 | 463.136 | 327.077 |
| Gross Profit Ratio
| 0.737 | 0.702 | 0.759 | 0.729 | 0.726 | 0.683 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 483.707 | 404.598 | 335.521 | 259.353 | 0 | 0 |
| Selling & Marketing Expenses
| 1,170 | 715 | 199 | 151 | 0 | 0 |
| SG&A
| 1,653.707 | 1,119.598 | 534.521 | 410.353 | 372.869 | 239.045 |
| Other Expenses
| 10.122 | 1,121.706 | 537.221 | 411.225 | 373.633 | 239.622 |
| Operating Expenses
| 1,653.729 | 1,121.706 | 537.221 | 411.225 | 373.633 | 239.622 |
| Operating Income
| -137.816 | -205.197 | 223.208 | 123.201 | 89.502 | 87.454 |
| Operating Income Ratio
| -0.067 | -0.157 | 0.223 | 0.168 | 0.14 | 0.183 |
| Total Other Income Expenses Net
| -135.432 | -59.214 | -14.949 | -7.102 | -0.198 | 2.476 |
| Income Before Tax
| -273.248 | -264.411 | 208.259 | 116.099 | 89.304 | 89.93 |
| Income Before Tax Ratio
| -0.133 | -0.202 | 0.208 | 0.158 | 0.14 | 0.188 |
| Income Tax Expense
| -1.188 | 7.321 | 69.204 | 32.45 | 26.052 | 25.675 |
| Net Income
| -272.06 | -271.732 | 139.054 | 83.649 | 63.252 | 64.254 |
| Net Income Ratio
| -0.132 | -0.208 | 0.139 | 0.114 | 0.099 | 0.134 |
| EPS
| -43.72 | -43.57 | 23.47 | 13.95 | 10.55 | 10.72 |
| EPS Diluted
| -43.72 | -43.57 | 23 | 13.95 | 10.55 | 10.72 |
| EBITDA
| -128.861 | -195.519 | 228.739 | 135.097 | 92.731 | 91.398 |
| EBITDA Ratio
| -0.063 | -0.15 | 0.228 | 0.184 | 0.145 | 0.191 |