Karadanote Inc.
TSE:4014.T
618 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 553.337 | 700.932 | 499.837 | 538.333 | 499.646 | 555.072 | 499.646 | 555.072 | 332.112 | 392.518 | 224.528 | 239.865 | 233.236 | 246.753 | 282.189 | 171.529 |
| Cost of Revenue
| 201.873 | 178.08 | 141.07 | 152.042 | 150.01 | 125.335 | 150.01 | 125.335 | 108.288 | 82.132 | 97.618 | 70.21 | 66.448 | 63.802 | 41.153 | 44.576 |
| Gross Profit
| 351.464 | 522.852 | 358.767 | 386.291 | 349.636 | 429.737 | 349.636 | 429.737 | 223.824 | 310.386 | 126.91 | 169.655 | 166.788 | 182.951 | 241.036 | 126.953 |
| Gross Profit Ratio
| 0.635 | 0.746 | 0.718 | 0.718 | 0.7 | 0.774 | 0.7 | 0.774 | 0.674 | 0.791 | 0.565 | 0.707 | 0.715 | 0.741 | 0.854 | 0.74 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | -793.319 | 0 | 0 | 0 | -374.255 | 0 | 0 | 0 | -60.139 | 0 | 0 | 0 | -51 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 1,170 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 151 |
| SG&A
| 349.821 | 472.773 | 353.293 | 376.681 | 399.393 | 473.848 | 403.807 | 340.745 | 311.845 | 334.381 | 150.335 | 138.861 | 138.642 | 133 | 126 | 100 |
| Other Expenses
| 3.166 | 2.198 | 2.207 | 1.572 | 1.548 | 5.213 | 399.393 | 473.848 | 311.845 | 318.781 | 1.185 | 138.861 | 0.011 | -0.865 | -14.1 | 0.271 |
| Operating Expenses
| 349.821 | 472.773 | 353.293 | 376.681 | 399.393 | 473.848 | 399.393 | 473.848 | 311.845 | 318.781 | 150.335 | 138.861 | 138.642 | 133.709 | 126.009 | 99.393 |
| Operating Income
| 1.643 | 50.079 | 5.473 | 9.608 | -49.755 | -44.112 | -49.755 | -44.112 | -88.022 | -8.394 | -23.425 | 30.794 | 28.147 | 49.241 | 115.026 | 27.559 |
| Operating Income Ratio
| 0.003 | 0.071 | 0.011 | 0.018 | -0.1 | -0.079 | -0.1 | -0.079 | -0.265 | -0.021 | -0.104 | 0.128 | 0.121 | 0.2 | 0.408 | 0.161 |
| Total Other Income Expenses Net
| -0.373 | 1.183 | 1.669 | -121.415 | -0.541 | -14.564 | -0.541 | -14.564 | 0.047 | 0.009 | 1.19 | 0.001 | 0.014 | -0.865 | -14.099 | -7.761 |
| Income Before Tax
| 1.27 | 51.262 | 7.142 | -111.807 | -50.296 | -58.676 | -50.296 | -58.676 | -87.975 | -8.385 | -22.235 | 30.795 | 28.161 | 48.376 | 100.927 | 19.798 |
| Income Before Tax Ratio
| 0.002 | 0.073 | 0.014 | -0.208 | -0.101 | -0.106 | -0.101 | -0.106 | -0.265 | -0.021 | -0.099 | 0.128 | 0.121 | 0.196 | 0.358 | 0.115 |
| Income Tax Expense
| 0.133 | 0.131 | 0.133 | 0.133 | 0.133 | -1.587 | 0.133 | -1.587 | 17.38 | -2.393 | -6.81 | 5.684 | 9.515 | 16.683 | 37.322 | 1.602 |
| Net Income
| 1.137 | 51.131 | 7.009 | -111.94 | -50.429 | -57.089 | -50.429 | -57.089 | -105.355 | -5.992 | -15.424 | 25.111 | 18.645 | 31.693 | 63.605 | 18.196 |
| Net Income Ratio
| 0.002 | 0.073 | 0.014 | -0.208 | -0.101 | -0.103 | -0.101 | -0.103 | -0.317 | -0.015 | -0.069 | 0.105 | 0.08 | 0.128 | 0.225 | 0.106 |
| EPS
| 0.18 | 8.15 | 1.12 | -17.97 | -8.1 | -9.18 | -8.12 | -9.2 | -16.98 | -0.96 | -2.46 | 4.01 | 2.97 | 5.06 | 12.12 | 3.47 |
| EPS Diluted
| 0.18 | 8.15 | 1.12 | -17.97 | -8.1 | -9.18 | -8.12 | -9.19 | -16.81 | -0.96 | -2.46 | 4.01 | 2.97 | 5.06 | 11.68 | 3.34 |
| EBITDA
| 1.793 | 50.079 | 7.684 | 11.181 | -49.704 | -58.03 | -49.704 | -58.03 | -88.022 | -8.394 | -23.426 | 30.793 | 28.147 | 49.241 | 115.027 | 27.56 |
| EBITDA Ratio
| 0.003 | 0.071 | 0.015 | 0.021 | -0.099 | -0.105 | -0.099 | -0.105 | -0.265 | -0.021 | -0.104 | 0.128 | 0.121 | 0.2 | 0.408 | 0.161 |