The Pack Corporation
TSE:3950.T
3740 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 97,714 | 89,060 | 80,177 | 78,445 | 95,502 | 93,126 | 90,313 | 89,174 | 88,043 | 85,809 | 84,315 | 84,554 | 82,562 | 82,198 | 81,555 | 84,145 | 83,561 | 80,786 | 78,081 |
Cost of Revenue
| 73,418 | 67,382 | 61,170 | 60,130 | 72,381 | 70,808 | 68,368 | 68,158 | 67,836 | 66,442 | 65,270 | 65,642 | 63,487 | 62,832 | 62,484 | 65,735 | 64,683 | 62,188 | 60,214 |
Gross Profit
| 24,296 | 21,678 | 19,007 | 18,315 | 23,121 | 22,318 | 21,945 | 21,016 | 20,207 | 19,367 | 19,045 | 18,912 | 19,075 | 19,366 | 19,071 | 18,410 | 18,878 | 18,598 | 17,867 |
Gross Profit Ratio
| 0.249 | 0.243 | 0.237 | 0.233 | 0.242 | 0.24 | 0.243 | 0.236 | 0.23 | 0.226 | 0.226 | 0.224 | 0.231 | 0.236 | 0.234 | 0.219 | 0.226 | 0.23 | 0.229 |
Reseach & Development Expenses
| 413 | 386 | 391 | 414 | 416 | 410 | 385 | 391 | 363 | 393 | 333 | 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 497 | 415 | 423 | 435 | 485 | 505 | 469 | 499 | 458 | 390 | 388 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,209 | 4,122 | 3,853 | 3,990 | 4,839 | 4,464 | 4,159 | 3,997 | 3,887 | 3,902 | 3,814 | 3,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,139 | 14,886 | 14,091 | 14,262 | 15,489 | 14,599 | 13,883 | 13,664 | 8,735 | 13,237 | 13,067 | 13,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 62 | 15,705 | 14,862 | 15,039 | 16,270 | 82 | 74 | 72 | 69 | 49 | 32 | 84 | 89 | 86 | 95 | 67 | 121 | 67 | 72 |
Operating Expenses
| 16,552 | 15,705 | 14,862 | 15,039 | 16,270 | 15,393 | 14,671 | 14,531 | 13,975 | 13,889 | 13,792 | 13,875 | 13,808 | 13,611 | 13,606 | 13,510 | 13,506 | 13,308 | 13,399 |
Operating Income
| 7,744 | 5,972 | 4,144 | 3,275 | 6,850 | 6,924 | 7,273 | 6,484 | 6,232 | 5,478 | 5,253 | 5,036 | 5,267 | 5,755 | 5,465 | 4,900 | 5,372 | 5,290 | 4,468 |
Operating Income Ratio
| 0.079 | 0.067 | 0.052 | 0.042 | 0.072 | 0.074 | 0.081 | 0.073 | 0.071 | 0.064 | 0.062 | 0.06 | 0.064 | 0.07 | 0.067 | 0.058 | 0.064 | 0.065 | 0.057 |
Total Other Income Expenses Net
| 197 | -47 | 70 | 291 | 49 | 380 | 301 | 316 | 200 | 1,058 | 243 | 321 | -400 | -357 | -40 | 11 | 110 | -308 | -400 |
Income Before Tax
| 7,941 | 5,925 | 4,214 | 3,566 | 6,899 | 7,305 | 7,574 | 6,800 | 6,432 | 6,536 | 5,496 | 5,357 | 4,867 | 5,398 | 5,425 | 4,911 | 5,482 | 4,982 | 4,068 |
Income Before Tax Ratio
| 0.081 | 0.067 | 0.053 | 0.045 | 0.072 | 0.078 | 0.084 | 0.076 | 0.073 | 0.076 | 0.065 | 0.063 | 0.059 | 0.066 | 0.067 | 0.058 | 0.066 | 0.062 | 0.052 |
Income Tax Expense
| 2,288 | 1,875 | 1,401 | 1,177 | 2,199 | 2,343 | 2,363 | 2,257 | 2,364 | 2,212 | 2,193 | 2,348 | 2,187 | 2,322 | 2,370 | 2,110 | 2,397 | 2,193 | 1,651 |
Net Income
| 5,652 | 4,058 | 2,824 | 2,392 | 4,700 | 4,968 | 5,209 | 4,540 | 4,067 | 4,322 | 3,301 | 3,009 | 2,680 | 3,078 | 3,057 | 2,804 | 3,085 | 2,789 | 2,416 |
Net Income Ratio
| 0.058 | 0.046 | 0.035 | 0.03 | 0.049 | 0.053 | 0.058 | 0.051 | 0.046 | 0.05 | 0.039 | 0.036 | 0.032 | 0.037 | 0.037 | 0.033 | 0.037 | 0.035 | 0.031 |
EPS
| 297.05 | 213.52 | 148.69 | 125.99 | 243.86 | 253.2 | 265.56 | 231.47 | 205.94 | 217.26 | 165.98 | 151.3 | 134.76 | 154.74 | 163.43 | 154.05 | 169.47 | 153.22 | 131.22 |
EPS Diluted
| 296.85 | 213.35 | 148.51 | 125.83 | 243.47 | 252.91 | 265.29 | 231.25 | 205.84 | 217.26 | 165.98 | 151.3 | 134.76 | 154.74 | 163.43 | 154.05 | 169.47 | 153.22 | 131.22 |
EBITDA
| 9,826 | 8,353 | 6,452 | 5,477 | 8,914 | 8,981 | 9,235 | 8,608 | 8,244 | 7,564 | 7,426 | 7,572 | 7,315 | 7,404 | 7,030 | 6,348 | 6,486 | 6,246 | 5,432 |
EBITDA Ratio
| 0.101 | 0.094 | 0.08 | 0.07 | 0.093 | 0.096 | 0.102 | 0.097 | 0.094 | 0.088 | 0.088 | 0.09 | 0.089 | 0.09 | 0.086 | 0.075 | 0.078 | 0.077 | 0.07 |