The Pack Corporation

TSE:3950.T

3740 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 97,71489,06080,17778,44595,50293,12690,31389,17488,04385,80984,31584,55482,56282,19881,55584,14583,56180,78678,081
Cost of Revenue 73,41867,38261,17060,13072,38170,80868,36868,15867,83666,44265,27065,64263,48762,83262,48465,73564,68362,18860,214
Gross Profit 24,29621,67819,00718,31523,12122,31821,94521,01620,20719,36719,04518,91219,07519,36619,07118,41018,87818,59817,867
Gross Profit Ratio 0.2490.2430.2370.2330.2420.240.2430.2360.230.2260.2260.2240.2310.2360.2340.2190.2260.230.229
Reseach & Development Expenses 4133863914144164103853913633933333380000000
General & Administrative Expenses 4974154234354855054694994583903883750000000
Selling & Marketing Expenses 4,2094,1223,8533,9904,8394,4644,1593,9973,8873,9023,8143,8110000000
SG&A 16,13914,88614,09114,26215,48914,59913,88313,6648,73513,23713,06713,0080000000
Other Expenses 6215,70514,86215,03916,27082747269493284898695671216772
Operating Expenses 16,55215,70514,86215,03916,27015,39314,67114,53113,97513,88913,79213,87513,80813,61113,60613,51013,50613,30813,399
Operating Income 7,7445,9724,1443,2756,8506,9247,2736,4846,2325,4785,2535,0365,2675,7555,4654,9005,3725,2904,468
Operating Income Ratio 0.0790.0670.0520.0420.0720.0740.0810.0730.0710.0640.0620.060.0640.070.0670.0580.0640.0650.057
Total Other Income Expenses Net 197-4770291493803013162001,058243321-400-357-4011110-308-400
Income Before Tax 7,9415,9254,2143,5666,8997,3057,5746,8006,4326,5365,4965,3574,8675,3985,4254,9115,4824,9824,068
Income Before Tax Ratio 0.0810.0670.0530.0450.0720.0780.0840.0760.0730.0760.0650.0630.0590.0660.0670.0580.0660.0620.052
Income Tax Expense 2,2881,8751,4011,1772,1992,3432,3632,2572,3642,2122,1932,3482,1872,3222,3702,1102,3972,1931,651
Net Income 5,6524,0582,8242,3924,7004,9685,2094,5404,0674,3223,3013,0092,6803,0783,0572,8043,0852,7892,416
Net Income Ratio 0.0580.0460.0350.030.0490.0530.0580.0510.0460.050.0390.0360.0320.0370.0370.0330.0370.0350.031
EPS 297.05213.52148.69125.99243.86253.2265.56231.47205.94217.26165.98151.3134.76154.74163.43154.05169.47153.22131.22
EPS Diluted 296.85213.35148.51125.83243.47252.91265.29231.25205.84217.26165.98151.3134.76154.74163.43154.05169.47153.22131.22
EBITDA 9,8268,3536,4525,4778,9148,9819,2358,6088,2447,5647,4267,5727,3157,4047,0306,3486,4866,2465,432
EBITDA Ratio 0.1010.0940.080.070.0930.0960.1020.0970.0940.0880.0880.090.0890.090.0860.0750.0780.0770.07