The Pack Corporation

TSE:3950.T

3730 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 17,81216,16315,07713,23414,31712,25713,3089,6958,5897,2488,1918,1406,2937,8705,2114,0103,3944,6113,620
Short Term Investments 6,61012,50012,0069,09910,0009,49910,0999,3006,3996,1993,6993,1982,0956,2503,6971,4002,55000
Cash and Short Term Investments 24,42228,66327,08322,33324,31721,75623,40718,99514,98813,44711,89011,3388,38814,1208,9085,4105,9444,6113,620
Net Receivables 24,64223,88521,00320,73124,71724,84424,48723,82523,71123,10621,61921,63121,49321,29221,42822,99622,84422,33121,336
Inventory 9,0778,1556,4296,5517,4937,2296,7526,5966,6066,6695,9725,9275,8425,4725,3285,7514,8224,6454,059
Other Current Assets 9397819235454908815894526314455781,296661268812432015486
Total Current Assets 59,08061,48455,43850,16057,01754,71055,23549,86845,93643,66740,05940,19236,38441,15235,74534,40033,81131,64129,101
Non-Current Assets:
Property, Plant & Equipment, Net 27,40123,72922,65822,54720,78120,74620,60620,80421,45321,63220,44521,20923,02620,32515,61213,67213,48812,14212,271
Goodwill 0000000000000000000
Intangible Assets 2,6791,044643190169162186124143178187233295198193183162157216
Goodwill and Intangible Assets 2,6791,044643190169162186124143178187233295198193183162157216
Long Term Investments 8,127-5,754-4,6015-1,158-58-5,155-5,017-1,838-2,562-334-429180-4,586-1,7101,42531900
Tax Assets 1064214165837746474236474195214568758679991,088958670552378
Other Non-Current Assets 1,45413,43912,86510,06810,86110,31210,6309,8647,0276,8654,2753,4512,4026,7784,3332,0093,242-12,851-12,865
Total Non-Current Assets 39,76732,87931,98133,39331,42731,80926,69026,42227,20426,63425,02925,33926,77023,71419,51618,24717,88112,85112,865
Total Assets 98,84794,36587,42283,55688,44686,52181,92876,29173,14270,30465,09165,53263,15464,86655,26152,64751,69248,43545,806
Liabilities & Equity:
Current Liabilities:
Account Payables 21,15414,37012,23511,18315,00515,11914,48614,33414,94019,39819,16120,20119,44019,12618,64920,42920,62819,85419,550
Short Term Debt 682525304815012111207921,5452,0522,052660640515730730
Tax Payables 1,3971,349991551,0551,1381,3531,3031,3051,4087031,5768361,2391,3411,4271,5311,5021,250
Deferred Revenue 23701,2903031,3811,138-12-11-1208991,7711,0241,4351,5331,6211,7251,6911,405
Other Current Liabilities 5,14611,6598,7298,8409,2148,7299,5018,7858,5314,4202,0712,2492,2613,9291,9681,7521,9581,7871,607
Total Current Liabilities 26,60526,05422,27920,35625,64825,13623,98723,11923,47123,81822,92325,76624,77726,54222,81024,44224,82624,06223,292
Non-Current Liabilities:
Long Term Debt 93460030163000005621,8073,55903016500
Deferred Revenue Non-Current 3402,43403,6483,7950000000000000
Deferred Tax Liabilities Non-Current 664431440485504509326314348322000000000
Other Non-Current Liabilities 3762,4771812,9791231434,1614,2573,9113,2402,6632,6372,5692,6702,6852,7682,77700
Total Non-Current Liabilities 1,0832,9423,1153,4644,3054,6104,4874,5714,2593,5622,6633,1994,3766,2292,6852,7982,94200
Total Liabilities 27,68828,99625,39423,82029,95329,74628,47427,69027,73027,38025,58628,96529,15332,77125,49527,24027,76826,68326,108
Equity:
Preferred Stock 0000000000000000000
Common Stock 2,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,2002,2002,2002,200
Retained Earnings 64,97560,65457,64055,86054,60750,87146,88342,65439,09536,33033,00330,69628,58126,69624,41322,084017,50615,227
Accumulated Other Comprehensive Income/Loss 3,0641,6571,3628549058271,5529404,98185376700000000
Other Total Stockholders Equity 5645054604473992,4432,4382,428-1,2443,1613,1593,3002,8502,8292,7821,10321,6962,0462,271
Total Shareholders Equity 71,15665,36962,01559,71458,46456,69453,42648,57545,38542,89739,48236,54933,98432,07829,74825,38723,89621,75219,698
Total Equity 71,15665,36962,02859,73658,49356,77553,45448,60145,41242,92439,50536,56734,00132,09529,76625,40723,92421,75219,698
Total Liabilities & Shareholders Equity 98,84494,36587,42283,55688,44686,52181,92876,29173,14270,30465,09165,53263,15464,86655,26152,64751,69248,43545,806