Tomoku Co., Ltd.
TSE:3946.T
2326 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 211,526 | 212,817 | 206,007 | 175,647 | 176,583 | 171,580 | 161,514 | 152,153 | 151,353 | 148,590 | 150,377 | 145,277 | 138,845 | 136,350 | 136,508 | 146,497 | 146,103 |
Cost of Revenue
| 176,728 | 179,233 | 172,115 | 145,164 | 146,726 | 143,840 | 133,310 | 122,986 | 123,469 | 121,832 | 120,238 | 116,274 | 111,292 | 108,779 | 109,200 | 120,132 | 120,610 |
Gross Profit
| 34,798 | 33,584 | 33,892 | 30,483 | 29,857 | 27,740 | 28,204 | 29,167 | 27,884 | 26,758 | 30,139 | 29,003 | 27,553 | 27,571 | 27,308 | 26,365 | 25,493 |
Gross Profit Ratio
| 0.165 | 0.158 | 0.165 | 0.174 | 0.169 | 0.162 | 0.175 | 0.192 | 0.184 | 0.18 | 0.2 | 0.2 | 0.198 | 0.202 | 0.2 | 0.18 | 0.174 |
Reseach & Development Expenses
| 261 | 289 | 301 | 221 | 237 | 223 | 236 | 253 | 247 | 221 | 314 | 263 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17,049 | 16,518 | 16,245 | 17,100 | 16,790 | 16,615 | 16,480 | 16,187 | 14,714 | 15,023 | 15,652 | 15,021 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 9,691 | 9,705 | 9,314 | 6,213 | 6,154 | 5,919 | 5,608 | 5,426 | 7,835 | 7,764 | 7,717 | 7,226 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26,740 | 26,223 | 25,559 | 23,313 | 22,944 | 22,534 | 22,088 | 21,613 | 22,549 | 22,787 | 23,369 | 22,247 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 344 | 467 | 273 | 365 | 245 | 279 | 275 | 408 | 378 | 418 | 377 | 423 | 569 | 397 | 430 | 427 | 168 |
Operating Expenses
| 26,740 | 26,131 | 25,559 | 23,252 | 22,944 | 22,534 | 22,324 | 21,866 | 22,795 | 22,787 | 23,369 | 22,247 | 20,700 | 20,514 | 20,877 | 21,393 | 21,945 |
Operating Income
| 8,058 | 7,452 | 8,331 | 7,230 | 6,911 | 5,204 | 5,878 | 7,299 | 5,088 | 3,971 | 6,768 | 6,755 | 6,853 | 7,057 | 6,430 | 4,971 | 3,547 |
Operating Income Ratio
| 0.038 | 0.035 | 0.04 | 0.041 | 0.039 | 0.03 | 0.036 | 0.048 | 0.034 | 0.027 | 0.045 | 0.046 | 0.049 | 0.052 | 0.047 | 0.034 | 0.024 |
Total Other Income Expenses Net
| 647 | 494 | 642 | 117 | 51 | 201 | 252 | 557 | 1,114 | -262 | -1,427 | 210 | 212 | -1,303 | -1,075 | -1,751 | -1,539 |
Income Before Tax
| 8,705 | 7,856 | 8,976 | 7,288 | 6,965 | 5,408 | 6,132 | 7,858 | 6,203 | 3,709 | 5,343 | 6,966 | 7,065 | 5,754 | 5,356 | 3,221 | 2,009 |
Income Before Tax Ratio
| 0.041 | 0.037 | 0.044 | 0.041 | 0.039 | 0.032 | 0.038 | 0.052 | 0.041 | 0.025 | 0.036 | 0.048 | 0.051 | 0.042 | 0.039 | 0.022 | 0.014 |
Income Tax Expense
| 3,332 | 2,556 | 2,925 | 2,325 | 2,318 | 845 | 2,176 | 3,190 | 2,413 | 2,462 | 2,833 | 2,957 | 2,915 | 2,410 | 2,477 | 2,082 | 535 |
Net Income
| 5,308 | 5,251 | 5,980 | 4,887 | 4,562 | 4,464 | 3,870 | 4,521 | 3,577 | 1,050 | 2,207 | 3,762 | 3,900 | 3,193 | 2,605 | 1,305 | 1,380 |
Net Income Ratio
| 0.025 | 0.025 | 0.029 | 0.028 | 0.026 | 0.026 | 0.024 | 0.03 | 0.024 | 0.007 | 0.015 | 0.026 | 0.028 | 0.023 | 0.019 | 0.009 | 0.009 |
EPS
| 322.95 | 319.7 | 364.88 | 299.01 | 279.11 | 249.69 | 216.49 | 257.51 | 191.45 | 56.2 | 118.05 | 201.2 | 208.55 | 170.75 | 139.25 | 69.7 | 73.75 |
EPS Diluted
| 322.95 | 319.7 | 364.88 | 272.85 | 254.89 | 249.69 | 216.49 | 256.58 | 191.45 | 56.2 | 118.05 | 201.2 | 208.55 | 170.75 | 139.25 | 69.7 | 73.75 |
EBITDA
| 15,815 | 16,020 | 16,530 | 14,145 | 13,324 | 11,748 | 12,317 | 14,223 | 11,537 | 9,767 | 12,629 | 12,671 | 12,835 | 12,231 | 11,771 | 10,055 | 8,990 |
EBITDA Ratio
| 0.075 | 0.075 | 0.08 | 0.081 | 0.075 | 0.068 | 0.076 | 0.093 | 0.076 | 0.066 | 0.084 | 0.087 | 0.092 | 0.09 | 0.086 | 0.069 | 0.062 |