Tomoku Co., Ltd.

TSE:3946.T

2371 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 211,526212,817206,007175,647176,583171,580161,514152,153151,353148,590150,377145,277138,845136,350136,508146,497146,103
Cost of Revenue 176,728179,233172,115145,164146,726143,840133,310122,986123,469121,832120,238116,274111,292108,779109,200120,132120,610
Gross Profit 34,79833,58433,89230,48329,85727,74028,20429,16727,88426,75830,13929,00327,55327,57127,30826,36525,493
Gross Profit Ratio 0.1650.1580.1650.1740.1690.1620.1750.1920.1840.180.20.20.1980.2020.20.180.174
Reseach & Development Expenses 26128930122123722323625324722131426300000
General & Administrative Expenses 17,04916,51816,24517,10016,79016,61516,48016,18714,71415,02315,65215,02100000
Selling & Marketing Expenses 9,6919,7059,3146,2136,1545,9195,6085,4267,8357,7647,7177,22600000
SG&A 26,74026,22325,55923,31322,94422,53422,08821,61322,54922,78723,36922,24700000
Other Expenses 344467273365245279275408378418377423569397430427168
Operating Expenses 26,74026,13125,55923,25222,94422,53422,32421,86622,79522,78723,36922,24720,70020,51420,87721,39321,945
Operating Income 8,0587,4528,3317,2306,9115,2045,8787,2995,0883,9716,7686,7556,8537,0576,4304,9713,547
Operating Income Ratio 0.0380.0350.040.0410.0390.030.0360.0480.0340.0270.0450.0460.0490.0520.0470.0340.024
Total Other Income Expenses Net 647494642117512012525571,114-262-1,427210212-1,303-1,075-1,751-1,539
Income Before Tax 8,7057,8568,9767,2886,9655,4086,1327,8586,2033,7095,3436,9667,0655,7545,3563,2212,009
Income Before Tax Ratio 0.0410.0370.0440.0410.0390.0320.0380.0520.0410.0250.0360.0480.0510.0420.0390.0220.014
Income Tax Expense 3,3322,5562,9252,3252,3188452,1763,1902,4132,4622,8332,9572,9152,4102,4772,082535
Net Income 5,3085,2515,9804,8874,5624,4643,8704,5213,5771,0502,2073,7623,9003,1932,6051,3051,380
Net Income Ratio 0.0250.0250.0290.0280.0260.0260.0240.030.0240.0070.0150.0260.0280.0230.0190.0090.009
EPS 322.95319.7364.88299.01279.11249.69216.49257.51191.4556.2118.05201.2208.55170.75139.2569.773.75
EPS Diluted 322.95319.7364.88272.85254.89249.69216.49256.58191.4556.2118.05201.2208.55170.75139.2569.773.75
EBITDA 15,81516,02016,53014,14513,32411,74812,31714,22311,5379,76712,62912,67112,83512,23111,77110,0558,990
EBITDA Ratio 0.0750.0750.080.0810.0750.0680.0760.0930.0760.0660.0840.0870.0920.090.0860.0690.062