Tomoku Co., Ltd.
TSE:3946.T
2326 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 18,125 | 15,015 | 16,701 | 14,046 | 10,559 | 10,279 | 10,100 | 16,452 | 15,292 | 11,813 | 19,305 | 15,575 | 14,653 | 15,376 | 14,122 | 10,581 | 8,466 |
Short Term Investments
| 133 | -5,885 | -5,886 | -5,509 | -4,017 | -4,295 | 253 | -1,698 | -1,493 | -2,645 | -1,951 | -166 | -169 | -444 | -953 | -965 | -1,118 |
Cash and Short Term Investments
| 18,125 | 15,015 | 16,701 | 14,046 | 10,559 | 10,279 | 10,100 | 16,452 | 15,292 | 11,813 | 19,305 | 15,575 | 14,653 | 15,376 | 14,122 | 10,581 | 8,466 |
Net Receivables
| 39,830 | 30,055 | 28,706 | 29,452 | 29,524 | 28,830 | 27,589 | 27,613 | 27,220 | 26,468 | 26,060 | 26,734 | 26,332 | 23,250 | 23,241 | 23,816 | 22,424 |
Inventory
| 27,658 | 24,126 | 24,595 | 26,459 | 10,542 | 10,088 | 9,384 | 9,356 | 9,572 | 11,606 | 11,609 | 9,872 | 9,948 | 9,873 | 11,409 | 13,578 | 16,117 |
Other Current Assets
| 8,146 | 14,432 | 11,211 | 8,334 | 7,885 | 7,166 | 6,696 | 2,795 | 3,677 | 5,120 | 3,198 | 2,430 | 3,394 | 3,012 | 2,863 | 2,910 | 3,705 |
Total Current Assets
| 93,759 | 83,628 | 81,213 | 78,291 | 58,510 | 56,363 | 53,769 | 56,216 | 55,761 | 55,007 | 60,172 | 54,611 | 54,327 | 51,511 | 51,635 | 50,885 | 50,712 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 96,350 | 94,597 | 90,916 | 83,463 | 73,667 | 70,254 | 67,780 | 66,907 | 68,785 | 68,127 | 55,556 | 48,039 | 46,293 | 46,976 | 45,642 | 47,079 | 46,909 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 77 |
Intangible Assets
| 1,051 | 1,433 | 1,725 | 965 | 242 | 249 | 241 | 238 | 335 | 442 | 404 | 454 | 529 | 524 | 321 | 216 | 235 |
Goodwill and Intangible Assets
| 1,051 | 1,433 | 1,725 | 965 | 242 | 249 | 241 | 238 | 335 | 442 | 404 | 454 | 529 | 524 | 321 | 286 | 312 |
Long Term Investments
| 12,123 | 13,519 | 13,741 | 14,951 | 12,476 | 13,897 | 9,285 | 10,653 | 12,603 | 13,376 | 11,701 | 8,469 | 7,300 | 7,662 | 8,168 | 7,320 | 8,842 |
Tax Assets
| 1,415 | 2,093 | 2,195 | 1,978 | 1,641 | 1,604 | 256 | 234 | 194 | 185 | 935 | 948 | 909 | 966 | 915 | 859 | 723 |
Other Non-Current Assets
| 8,668 | 105 | 225 | 92 | 106 | 148 | 4,377 | 2,284 | 2,161 | 2,103 | 2,088 | 2,943 | 2,919 | 2,037 | 1,678 | 1,798 | 2,181 |
Total Non-Current Assets
| 119,607 | 111,747 | 108,802 | 101,449 | 88,132 | 86,152 | 81,939 | 80,316 | 84,078 | 84,233 | 70,684 | 60,853 | 57,950 | 58,165 | 56,724 | 57,342 | 58,967 |
Total Assets
| 213,366 | 195,378 | 190,018 | 179,743 | 146,646 | 142,517 | 135,708 | 136,532 | 139,839 | 139,240 | 130,856 | 115,464 | 112,277 | 109,676 | 108,359 | 108,227 | 109,679 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 23,518 | 22,793 | 22,633 | 20,098 | 19,666 | 19,594 | 17,757 | 15,816 | 16,231 | 15,909 | 16,192 | 15,549 | 14,880 | 12,146 | 12,954 | 12,242 | 13,287 |
Short Term Debt
| 25,621 | 32,319 | 13,004 | 22,629 | 8,333 | 12,620 | 21,201 | 11,144 | 7,868 | 4,289 | 9,163 | 12,155 | 15,018 | 11,162 | 5,508 | 12,269 | 12,787 |
Tax Payables
| 1,958 | 991 | 1,880 | 1,465 | 1,530 | 718 | 711 | 1,933 | 1,790 | 261 | 1,176 | 2,107 | 1,840 | 1,169 | 1,608 | 1,879 | 578 |
Deferred Revenue
| 1,958 | 3,309 | 4,275 | 3,585 | 3,526 | 2,740 | 0 | 3,819 | 3,687 | 1,997 | 5,055 | 4,304 | 3,998 | 3,367 | 3,655 | 4,082 | 2,763 |
Other Current Liabilities
| 15,394 | 9,220 | 9,514 | 12,806 | 7,719 | 8,398 | 9,787 | 7,153 | 11,244 | 15,722 | 8,783 | 9,484 | 8,423 | 8,536 | 6,806 | 7,006 | 6,666 |
Total Current Liabilities
| 66,491 | 67,641 | 49,426 | 59,118 | 39,244 | 43,352 | 48,745 | 37,932 | 39,030 | 37,917 | 39,193 | 41,492 | 42,319 | 35,211 | 28,923 | 35,599 | 35,503 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 47,355 | 37,276 | 54,164 | 38,893 | 33,578 | 27,836 | 18,758 | 34,055 | 36,398 | 39,245 | 31,790 | 17,566 | 18,158 | 26,365 | 33,526 | 29,331 | 29,050 |
Deferred Revenue Non-Current
| 0 | 3,867 | 4,007 | 4,282 | 4,473 | 4,347 | 16,706 | 4,368 | 4,428 | 3,947 | 3,722 | 3,581 | 3,338 | 3,078 | 3,540 | 3,887 | 4,832 |
Deferred Tax Liabilities Non-Current
| 4,526 | 3,300 | 3,258 | 3,425 | 2,761 | 2,950 | 3,494 | 3,339 | 2,898 | 3,282 | 3,026 | 2,550 | 2,122 | 2,139 | 1,810 | 1,378 | 1,950 |
Other Non-Current Liabilities
| 5,789 | 2,590 | 3,040 | 2,814 | 1,718 | 1,850 | -10,394 | 2,131 | 2,124 | 2,117 | 2,217 | 2,258 | 2,389 | 2,528 | 2,621 | 2,589 | 2,149 |
Total Non-Current Liabilities
| 57,670 | 47,033 | 64,469 | 49,414 | 42,530 | 36,983 | 28,564 | 43,893 | 45,848 | 48,591 | 40,755 | 25,955 | 26,007 | 34,110 | 41,497 | 37,185 | 37,981 |
Total Liabilities
| 124,161 | 114,674 | 113,895 | 108,532 | 81,774 | 80,335 | 77,309 | 81,825 | 84,878 | 86,508 | 79,948 | 67,447 | 68,326 | 69,321 | 70,420 | 72,784 | 73,484 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 75,628 | 71,290 | 66,005 | 61,843 | 57,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 | 13,669 |
Retained Earnings
| 59,090 | 54,882 | 50,558 | 45,420 | 41,268 | 37,285 | 33,474 | 30,365 | 26,414 | 23,400 | 23,067 | 21,376 | 18,174 | 14,701 | 12,069 | 9,593 | 8,896 |
Accumulated Other Comprehensive Income/Loss
| 8,764 | 4,567 | 4,369 | 4,721 | 2,620 | 3,791 | 3,912 | 3,282 | 2,241 | 3,211 | 1,875 | 942 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,101 | -68,551 | -64,227 | -59,089 | -54,937 | -50,954 | 6,917 | 6,929 | 10,453 | 10,457 | 10,462 | 10,470 | 10,576 | 10,669 | 11,036 | 10,528 | 11,704 |
Total Shareholders Equity
| 88,624 | 80,195 | 75,659 | 70,726 | 64,463 | 61,662 | 57,972 | 54,245 | 52,777 | 50,737 | 49,073 | 46,457 | 42,419 | 39,039 | 36,774 | 33,790 | 34,269 |
Total Equity
| 89,203 | 80,704 | 76,123 | 71,211 | 64,872 | 62,182 | 58,399 | 54,707 | 54,961 | 52,732 | 50,908 | 48,017 | 43,951 | 40,355 | 37,939 | 35,443 | 36,195 |
Total Liabilities & Shareholders Equity
| 213,366 | 195,378 | 190,018 | 179,743 | 146,646 | 142,517 | 135,708 | 136,532 | 139,839 | 139,240 | 130,856 | 115,464 | 112,277 | 109,676 | 108,359 | 108,227 | 109,679 |