The United Laboratories International Holdings Limited

HKEX:3933.HK

10.82 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 3,344.1481,581.094988.098702.989641.764682.92881.758-272.36392.45544.73737.507199.94148.26991.376610.477468.895523.052222.377
Depreciation & Amortization 565.648534.776607.153604.667666.039731.669777.404710.443681.772565.821445.041434.775367.874357.19298.048222.913174.821194.521
Deferred Income Tax 000000000000000000
Stock Based Compensation 6.36500000000000000000
Change In Working Capital -904.795-550.253-1,437.904-359.033175.621-928.008-923.264-93.278510.74136.1880.656-181.76-156.879-709.891-252.056-5.008-302.568-82.768
Accounts Receivables -1,562.217-392.217-860.374-500.503295.02-644.226-694.387-308.348561.29184.473-351.7860000000
Inventory -118.045-158.036-577.53141.47-119.399-283.782-228.877215.07-50.549-148.293432.442-209.918-240.522-274.762-96.782-155.916-187.821-62.476
Accounts Payables 000000000000000000
Other Working Capital 775.46700000-80.557-55.1223.57521.659-1.86128.15883.642-435.129-155.274150.908-114.747-20.292
Other Non Cash Items -60.793464.9261,385.204619.203317.76726.65834.047729.662230.956253.27591.92922.78352.288-69.212-3.334-76.288-57.732-47.888
Operating Cash Flow 2,439.4382,030.5431,542.5511,567.8261,801.1841,213.239769.9451,074.4641,515.9191,400.0081,155.133475.737411.543569.464653.135610.512337.573286.242
Investing Activities:
Investments In Property Plant And Equipment -1,461.935-779.548-482.168-530.755-431.403-511.621-458.116-402.82-605.588-553.247-1,597.578-2,327.406-967.338-927.394-754.586-991.145-771.941-147.343
Acquisitions Net 0-7.3500100000000000000-36.381
Purchases Of Investments -2,365.774-1,684.155000000-0.49800000-0.9090-118.059-82.659
Sales Maturities Of Investments 2,438.5221,702.128000000000000000-180.741
Other Investing Activites -277.545174.006-105.056697.514-101.8448.218545.451-125.024291.771-299.222364.718-483.213-176.081-57.224.88372.70477.3627.524
Investing Cash Flow -1,556.95-594.919-587.224166.759-433.247-503.40387.335-527.844-314.315-852.469-1,232.86-2,810.619-1,143.42-984.614-750.612-918.441-812.637-439.599
Financing Activities:
Debt Repayment -734.755-2,627.612-1,712.213-4,062.837-3,100.279-1,490.151-3,718.898-3,917.294-4,565.351-5,311.435-4,633.551-2,335.131-2,391.757-1,822.093-1,010.651-1,070.151-1,400.383-935.408
Common Stock Issued 040.1649.3591.4360000000578.99801,030.19500772.8570
Common Stock Repurchased 0-42.044-40.9784,061.4010000000001,756.0610000
Dividends Paid -581.448-272.636-220.847-128.14-98.383-84.443000000-221.202-330.237-158.481-179.62300
Other Financing Activities 36.1332,877.9621,343.753-1,779.4593,516.393752.1242,674.4994,203.3393,494.74,715.3745,034.0393,847.1783,726.4386.9641,291.9821,346.571,363.4411,032.132
Financing Cash Flow -1,362.678-24.166-620.926-1,907.599317.731-822.47-1,044.399286.045-1,070.651-596.061400.4882,091.0451,113.479640.89122.8596.796735.91596.723
Other Information:
Effect Of Forex Changes On Cash -0.8920.604-0.1944.997-2.7450.762-1.99413.473-37.581-13.57116.5590.28310.5585.6951.020.95827.6272.623
Net Change In Cash -481.0821,412.062334.207-168.0171,682.923-111.872-189.113849.197131.402-41.524338.919-243.554392.159231.43526.393-210.176288.478-54.01
Cash At End Of Period 4,261.9894,743.0713,331.0092,996.8023,164.8191,481.8961,593.7681,782.881933.684802.281843.805520.256767.732395.479169.477143.093375.85393.522