The United Laboratories International Holdings Limited

HKEX:3933.HK

10.82 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 4,261.9894,743.0713,331.0092,996.8023,164.8191,578.541,593.7681,782.881933.684802.281843.805520.2561,244.787395.479169.477145.701375.90199.494
Short Term Investments 0000000000000325.2302.85300
Cash and Short Term Investments 4,261.9894,743.0713,331.0092,996.8023,164.8191,578.541,593.7681,782.881933.684802.281843.805520.2561,244.787720.709169.477148.553375.90199.494
Net Receivables 5,862.7174,475.8223,423.6572,952.8382,573.3532,964.1192,302.861,798.0661,655.0082,067.8342,142.9723,339.634001,633.0971,057.717850.4241,321.285
Inventory 2,238.4832,163.6262,004.0291,428.5021,575.2351,464.6611,173.082963.7891,185.4821,134.051993.0461,460.3061,244.711,063.746778.954681.503515.392345.044
Other Current Assets 1,424.0121,132.4271,227.637846.8551,400.12689.688695.2161,212.5171,051.7391,293.6411,127.7592.8522,030.2432,192.024254.137251.864331.823217.15
Total Current Assets 13,787.20112,514.9469,986.3328,224.9978,713.5276,697.0085,764.9265,757.2534,825.9135,297.8075,107.5825,323.0474,519.7413,976.4792,835.6652,139.6372,073.541,982.973
Non-Current Assets:
Property, Plant & Equipment, Net 7,004.3856,187.8816,069.4696,372.9376,430.1166,494.2026,831.4887,350.9347,760.5597,691.6827,657.2257,510.4584,563.6883,963.8023,511.2713,052.1742,201.2761,644.506
Goodwill 3.0313.0313.0313.0313.0313.0313.0313.0313.023.0213.0193.0363.0273.0583.0263.0183.0223.009
Intangible Assets 133.9593.4095.2428.15611.0713.98434.858144.18880.41743.60447.373134.7141.8642.7874.7983.4655.0053.673
Goodwill and Intangible Assets 136.996.448.27311.18714.10117.01537.889147.21983.43746.62550.392137.7494.8915.8457.8256.4838.0276.682
Long Term Investments 7.8047.6610.50.50.50.50.50.50.4987,704.7787,693.621000115.552116.15793.2070
Tax Assets 80.880.0382.78278.25351.28915.51614.16712.57231.53833.52813.99625.93619.68530.38916.3595.5029.0390
Other Non-Current Assets 0-80.03-82.782-78.253-51.289-15.516-14.167-12.572-31.538-7,738.306-7,707.6170494.597211.57381.478112.98564.77588.083
Total Non-Current Assets 7,229.9796,201.9826,078.2426,384.6246,444.7176,511.7176,869.8777,498.6537,844.4957,738.3067,707.6177,674.1435,082.8614,211.6083,732.4833,293.3022,376.3241,739.271
Total Assets 21,017.1818,979.62516,331.11914,963.71415,699.69214,602.29714,111.84614,966.05614,583.17915,131.11415,303.56512,997.1919,602.6028,188.0876,568.1485,432.944,449.8643,722.245
Liabilities & Equity:
Current Liabilities:
Account Payables 4,220.0813,558.4243,210.6752,277.4952,283.1672,281.7511,840.8811,525.6471,410.0421,655.4371,513.5072,667.4351,054.8091,677.5531,694.0761,329.498834.603896.724
Short Term Debt 200.3621,363.1021,613.777908.8282,575.0442,661.7481,423.8513,609.6984,124.714,201.0464,335.0234,432.4822,497.8372,002.7921,186.2871,189.429780.7121,056.261
Tax Payables 376.447368.132249.86289.372167.64184.33897.14528.99728.42950.24225.68526.59227.38571.33560.48428.91211.7724.165
Deferred Revenue -2.509-1,363.102-1,613.777-908.828-2,575.044-2,661.748-1,423.851-3,609.698-4,124.71-4,201.046-4,335.0230000011.7724.165
Other Current Liabilities 2,208.7983,474.6033,324.5712,582.3694,175.7074,233.4462,948.4385,199.9795,675.5075,474.2556,187.17930.352824.54671.33560.48428.9123.1380.703
Total Current Liabilities 6,626.7327,033.0276,535.2464,859.8646,458.8746,515.1974,789.3196,725.6267,085.5497,129.6927,700.6877,130.2694,377.1923,751.6792,940.8472,547.841,630.2231,977.853
Non-Current Liabilities:
Long Term Debt 1,303.3221,095.789221.2121,307.0822,423.0241,583.3163,317.5091,998.779764.5961,166.5641,168.13823.662763.2750755.354373.943508.783413.342
Deferred Revenue Non-Current 32.23743.41355.31965.35168.08577.45384.94762.52182.14482.61583.82283.6012,727.9900000
Deferred Tax Liabilities Non-Current 288.08194.069172.309119.58277.803296.866362.667574.094597.081614.22768.22652.25661.3881.58860.64931.2213.33515.913
Other Non-Current Liabilities 19.191-237.482-227.628-184.933-145.888-374.319-447.614-636.615-679.225-696.835-852.0480-2,516.82100000
Total Non-Current Liabilities 1,642.831,095.789221.2121,307.0822,423.0241,583.3163,317.5091,998.779764.5961,166.5641,168.13959.5191,035.82581.588816.003405.163522.119429.255
Total Liabilities 8,269.5628,370.1946,991.2116,351.8799,027.9038,480.2558,670.0819,618.578,954.7639,557.08610,242.6468,089.7885,413.0173,833.2673,756.852,953.0032,152.3422,407.108
Equity:
Preferred Stock 000000000000000000
Common Stock 16.96516.96517.12517.18315.3615.34615.23715.23713.62913.01212.70313.110.53311.09210.56510.56611.2420.391
Retained Earnings 7,283.1556,582.435,273.9724,506.7213,931.8723,292.8752,694.392,612.6322,681.6882,472.0551,881.45401,404.37100000
Accumulated Other Comprehensive Income/Loss 12,717.813286.209284.782284.307278.403375.99375.375362.854707.835964.4081,092.766-2,379.857-1,968.571-1,631.782-1,280.204-985.7800
Other Total Stockholders Equity -7,283.1553,722.4823,764.6133,805.6952,446.1542,437.8312,356.7632,356.7632,225.2632,124.5532,073.9967,274.164,743.2525,975.5114,080.9373,455.1512,286.2811,314.746
Total Shareholders Equity 12,734.77810,608.0869,340.4928,613.9066,671.7896,122.0425,441.7655,347.4865,628.4155,574.0285,060.9184,907.4034,189.5854,354.822,811.2982,479.9362,297.5221,315.137
Total Equity 12,747.61810,609.4319,339.9088,611.8356,671.7896,122.0425,441.7655,347.4865,628.4155,574.0285,060.9184,907.4034,189.5854,354.822,811.2982,479.9362,297.5221,315.137
Total Liabilities & Shareholders Equity 21,017.1818,979.62516,331.11914,963.71415,699.69214,602.29714,111.84614,925.7314,577.04315,127.74515,315.74312,997.1919,602.6028,188.0876,568.1485,432.944,449.8643,722.245