Double Standard Inc.
TSE:3925.T
1489 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,147.568 | 6,911.071 | 7,077.843 | 4,411.54 | 3,667.107 | 2,812.981 | 1,997.206 | 1,364.679 | 948.528 | 521.455 | 239 |
| Cost of Revenue
| 3,861.679 | 3,949.773 | 4,528.808 | 2,670.504 | 1,955.811 | 1,358.045 | 980.925 | 594.412 | 422.635 | 209.487 | 87 |
| Gross Profit
| 3,285.889 | 2,961.298 | 2,549.035 | 1,741.036 | 1,711.296 | 1,454.936 | 1,016.281 | 770.267 | 525.893 | 311.968 | 152 |
| Gross Profit Ratio
| 0.46 | 0.428 | 0.36 | 0.395 | 0.467 | 0.517 | 0.509 | 0.564 | 0.554 | 0.598 | 0.636 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 147 | 104 | 92 | 88 | 74 | 64 | 60 | 55 | 50 | 0 | 0 |
| Selling & Marketing Expenses
| 829.503 | 728 | 699 | 544 | 535 | 524 | 404.828 | 309.12 | 219.252 | 0 | 0 |
| SG&A
| 976.503 | 832 | 791 | 632 | 609 | 588 | 464.828 | 364.12 | 269.252 | 162 | 42 |
| Other Expenses
| -20.708 | -0.024 | -12.526 | -9.946 | 0.06 | 0.05 | 0.078 | -6.673 | -15.724 | 14.595 | 0 |
| Operating Expenses
| 976.503 | 840.227 | 791.14 | 632.186 | 609.76 | 588.717 | 464.828 | 364.12 | 269.25 | 162.307 | 38 |
| Operating Income
| 2,309.386 | 2,121.071 | 1,757.894 | 1,108.849 | 1,101.535 | 866.218 | 551.452 | 406.146 | 256.641 | 149.66 | 110 |
| Operating Income Ratio
| 0.323 | 0.307 | 0.248 | 0.251 | 0.3 | 0.308 | 0.276 | 0.298 | 0.271 | 0.287 | 0.46 |
| Total Other Income Expenses Net
| 120.43 | 193 | -177 | -24 | 3 | 9 | -58.008 | -1.12 | -7.857 | 26.519 | 4 |
| Income Before Tax
| 2,429.816 | 2,315.852 | 1,582.268 | 1,085.386 | 1,105.758 | 876.333 | 493.445 | 405.027 | 248.786 | 176.18 | 114 |
| Income Before Tax Ratio
| 0.34 | 0.335 | 0.224 | 0.246 | 0.302 | 0.312 | 0.247 | 0.297 | 0.262 | 0.338 | 0.477 |
| Income Tax Expense
| 753.853 | 663.255 | 499.446 | 338.181 | 360.084 | 290.976 | 169.38 | 138.431 | 89.65 | 57.81 | 33 |
| Net Income
| 1,654.553 | 1,625.908 | 1,082.821 | 747.205 | 745.673 | 585.357 | 324.064 | 266.596 | 159.135 | 118.37 | 68 |
| Net Income Ratio
| 0.231 | 0.235 | 0.153 | 0.169 | 0.203 | 0.208 | 0.162 | 0.195 | 0.168 | 0.227 | 0.285 |
| EPS
| 122.03 | 119.74 | 79.74 | 55.02 | 55.38 | 43.54 | 24.25 | 21.16 | 15.85 | 15.37 | 9.46 |
| EPS Diluted
| 122.03 | 119.74 | 79.74 | 55.02 | 54.91 | 43.1 | 23.86 | 19.79 | 15.06 | 15.37 | 9.46 |
| EBITDA
| 2,377.633 | 1,935.745 | 1,953.179 | 1,161.6 | 1,124.682 | 892.431 | 657.735 | 450.251 | 275.339 | 155.21 | -9 |
| EBITDA Ratio
| 0.333 | 0.28 | 0.276 | 0.263 | 0.307 | 0.317 | 0.329 | 0.33 | 0.29 | 0.298 | -0.038 |