Double Standard Inc.
TSE:3925.T
1622 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,762 | 2,127.892 | 1,818.182 | 1,693.328 | 1,508.166 | 1,904.589 | 1,536.842 | 1,693.561 | 1,776.079 | 1,602.255 | 1,399.338 | 1,764.549 | 2,311.701 | 1,406.558 | 1,149.151 | 964.2 | 891.631 | 1,086.597 | 1,044.528 | 799.209 | 736.773 | 617.453 | 892.642 | 596.05 | 706.836 | 491.548 | 501.515 | 530.805 | 473.338 | 399.645 | 373.625 | 280.76 | 310.649 | 212.533 | 285.393 | 225 | 225 |
Cost of Revenue
| 966 | 1,011.085 | 946.122 | 987.94 | 891.363 | 1,030.175 | 940.036 | 1,031.812 | 947.75 | 975.092 | 833.288 | 1,057.959 | 1,662.469 | 836.019 | 709.869 | 572.431 | 552.185 | 625.926 | 566.924 | 419.508 | 343.453 | 361.416 | 409.217 | 261.151 | 326.261 | 252.578 | 244.672 | 254.362 | 229.313 | 198.759 | 196.876 | 95.913 | 102.864 | 103.001 | 126.702 | 96 | 96 |
Gross Profit
| 796 | 1,116.807 | 872.06 | 705.388 | 616.803 | 874.414 | 596.806 | 661.749 | 828.329 | 627.163 | 566.05 | 706.59 | 649.232 | 570.539 | 439.282 | 391.769 | 339.446 | 460.671 | 477.604 | 379.701 | 393.32 | 256.037 | 483.425 | 334.899 | 380.575 | 238.97 | 256.843 | 276.443 | 244.025 | 200.886 | 176.749 | 184.847 | 207.785 | 109.532 | 158.691 | 129 | 129 |
Gross Profit Ratio
| 0.452 | 0.525 | 0.48 | 0.417 | 0.409 | 0.459 | 0.388 | 0.391 | 0.466 | 0.391 | 0.405 | 0.4 | 0.281 | 0.406 | 0.382 | 0.406 | 0.381 | 0.424 | 0.457 | 0.475 | 0.534 | 0.415 | 0.542 | 0.562 | 0.538 | 0.486 | 0.512 | 0.521 | 0.516 | 0.503 | 0.473 | 0.658 | 0.669 | 0.515 | 0.556 | 0.573 | 0.573 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 147 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 50 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 100.008 | 0 | 0 | 0 | 134.492 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 70.826 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 30 | 0 | 0 | 0 |
SG&A
| 283 | 247.008 | 257.81 | 243.125 | 253 | 238.492 | 202.831 | 199.196 | 199 | 222 | 204 | 184 | 181.703 | 158.826 | 158 | 160 | 155 | 179 | 150 | 145 | 135 | 174 | 155 | 134 | 125 | 140 | 115 | 109 | 100 | 110 | 96 | 84 | 74 | 80 | 77 | 56 | 56 |
Other Expenses
| 0 | -18.065 | 0.007 | 0.027 | -2.677 | 0.012 | 0 | 0.011 | -0.047 | -9.98 | 0.733 | 0.512 | -3.791 | -9.829 | -0.141 | 0.017 | 0.007 | 0.019 | 0.011 | 0.019 | 0.011 | 0.014 | 0.011 | 0.014 | 0.011 | 0.014 | 0.011 | 0.013 | 0.04 | -3.116 | -3.76 | 0.133 | 0.07 | -0.595 | -15.141 | 0 | 0 |
Operating Expenses
| 283 | 247.008 | 257.81 | 243.125 | 253.729 | 238.492 | 202.831 | 199.196 | 199.708 | 221.426 | 203.721 | 184.29 | 181.703 | 158.826 | 158.08 | 160.033 | 155.247 | 179.127 | 149.643 | 145.125 | 135.865 | 173.916 | 155.335 | 134.023 | 125.443 | 139.886 | 115.55 | 109.04 | 100.352 | 109.438 | 96.131 | 83.768 | 74.783 | 79.589 | 77.133 | 56 | 56 |
Operating Income
| 513 | 869.799 | 614.251 | 462.263 | 363.073 | 635.924 | 393.975 | 462.552 | 628.62 | 405.737 | 362.329 | 522.301 | 467.527 | 411.713 | 281.202 | 231.736 | 184.198 | 281.544 | 327.961 | 234.575 | 257.455 | 82.121 | 328.09 | 200.876 | 255.131 | 99.085 | 141.293 | 167.402 | 143.672 | 91.448 | 80.617 | 101.079 | 133.002 | 29.943 | 81.557 | 73 | 73 |
Operating Income Ratio
| 0.291 | 0.409 | 0.338 | 0.273 | 0.241 | 0.334 | 0.256 | 0.273 | 0.354 | 0.253 | 0.259 | 0.296 | 0.202 | 0.293 | 0.245 | 0.24 | 0.207 | 0.259 | 0.314 | 0.294 | 0.349 | 0.133 | 0.368 | 0.337 | 0.361 | 0.202 | 0.282 | 0.315 | 0.304 | 0.229 | 0.216 | 0.36 | 0.428 | 0.141 | 0.286 | 0.324 | 0.324 |
Total Other Income Expenses Net
| 8 | -18.065 | 0.006 | 0.027 | 137 | 18.845 | 161 | -9.966 | 23 | -151 | -10 | 0.76 | -15.337 | 15.245 | -14.317 | -2.449 | -21.942 | 7.511 | 1.867 | -2.575 | -2.581 | 5.468 | 0.611 | 1.028 | 3.007 | -19.817 | -38.461 | -0.032 | 0.302 | -1.697 | -2.634 | 1.961 | 1.25 | 3.483 | -12.89 | 0 | 0 |
Income Before Tax
| 521 | 851.734 | 614.257 | 462.29 | 501.535 | 654.769 | 554.975 | 452.586 | 653.522 | 255 | 352.017 | 523.06 | 452.191 | 426.957 | 266.885 | 229.287 | 162.257 | 289.056 | 329.828 | 232 | 254.874 | 87.59 | 328.701 | 201.903 | 258.139 | 79.267 | 102.832 | 167.371 | 143.975 | 89.751 | 77.984 | 103.04 | 134.252 | 33.426 | 68.668 | 73 | 73 |
Income Before Tax Ratio
| 0.296 | 0.4 | 0.338 | 0.273 | 0.333 | 0.344 | 0.361 | 0.267 | 0.368 | 0.159 | 0.252 | 0.296 | 0.196 | 0.304 | 0.232 | 0.238 | 0.182 | 0.266 | 0.316 | 0.29 | 0.346 | 0.142 | 0.368 | 0.339 | 0.365 | 0.161 | 0.205 | 0.315 | 0.304 | 0.225 | 0.209 | 0.367 | 0.432 | 0.157 | 0.241 | 0.324 | 0.324 |
Income Tax Expense
| 165 | 253.615 | 190.777 | 151.76 | 157.701 | 184.372 | 120.477 | 142.817 | 215.589 | 74.673 | 117.321 | 166.253 | 141.199 | 126.794 | 85.666 | 73.309 | 52.412 | 95.75 | 103.997 | 75.627 | 84.71 | 29.229 | 108.086 | 69.947 | 83.714 | 29.373 | 34.044 | 58.236 | 47.727 | 28.218 | 28.424 | 35.256 | 46.533 | 10.631 | 26.241 | 26.5 | 26.5 |
Net Income
| 354 | 588.822 | 419.65 | 307.729 | 338.352 | 443.709 | 434.497 | 309.77 | 437.932 | 180.326 | 234.696 | 356.808 | 310.991 | 300.164 | 181.218 | 155.978 | 109.845 | 193.305 | 225.832 | 156.373 | 170.163 | 58.361 | 220.616 | 131.955 | 174.425 | 49.893 | 68.788 | 109.137 | 96.246 | 61.534 | 49.56 | 67.784 | 87.718 | 22.794 | 42.428 | 46.5 | 46.5 |
Net Income Ratio
| 0.201 | 0.277 | 0.231 | 0.182 | 0.224 | 0.233 | 0.283 | 0.183 | 0.247 | 0.113 | 0.168 | 0.202 | 0.135 | 0.213 | 0.158 | 0.162 | 0.123 | 0.178 | 0.216 | 0.196 | 0.231 | 0.095 | 0.247 | 0.221 | 0.247 | 0.102 | 0.137 | 0.206 | 0.203 | 0.154 | 0.133 | 0.241 | 0.282 | 0.107 | 0.149 | 0.207 | 0.207 |
EPS
| 26.19 | 43.57 | 30.94 | 22.66 | 24.92 | 32.68 | 32 | 22.81 | 32.25 | 13.28 | 17.28 | 26.28 | 22.9 | 22.1 | 13.35 | 11.49 | 8.09 | 14.24 | 16.63 | 11.62 | 12.65 | 4.34 | 16.39 | 9.82 | 12.98 | 3.71 | 5.12 | 8.23 | 7.26 | 4.64 | 3.74 | 5.6 | 7.25 | 1.88 | 3.51 | 5.34 | 5.34 |
EPS Diluted
| 26.19 | 43.57 | 30.94 | 22.66 | 24.92 | 32.68 | 32 | 22.81 | 32.25 | 13.28 | 17.28 | 26.28 | 22.9 | 22.1 | 13.35 | 11.49 | 8.09 | 14.24 | 16.63 | 11.62 | 12.53 | 4.34 | 16.39 | 9.82 | 12.85 | 3.71 | 5.12 | 8.23 | 7.09 | 4.64 | 3.74 | 5.6 | 6.46 | 1.88 | 3.51 | 5.34 | 5.34 |
EBITDA
| 529.75 | 886.535 | 614.25 | 462.264 | 221.936 | 617.089 | 222.315 | 462.552 | 592.48 | 573.919 | 362.329 | 522.3 | 467.528 | 411.712 | 294.452 | 231.736 | 198.801 | 281.545 | 327.961 | 234.575 | 257.455 | 82.122 | 328.09 | 200.875 | 255.132 | 125.334 | 181.569 | 167.403 | 143.673 | 94.745 | 80.618 | 101.079 | 133.002 | 29.943 | 81.558 | 0 | 0 |
EBITDA Ratio
| 0.301 | 0.417 | 0.338 | 0.273 | 0.147 | 0.324 | 0.145 | 0.273 | 0.334 | 0.358 | 0.259 | 0.296 | 0.202 | 0.293 | 0.256 | 0.24 | 0.223 | 0.259 | 0.314 | 0.294 | 0.349 | 0.133 | 0.368 | 0.337 | 0.361 | 0.255 | 0.362 | 0.315 | 0.304 | 0.237 | 0.216 | 0.36 | 0.428 | 0.141 | 0.286 | 0 | 0 |