Tomoegawa Co., Ltd.
TSE:3878.T
750 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33,692 | 34,170 | 32,785 | 30,768 | 30,995 | 33,439 | 34,374 | 32,379 | 33,502 | 34,114 | 34,613 | 34,722 | 34,699 | 41,626 | 42,199 | 40,999 | 45,916 |
| Cost of Revenue
| 26,431 | 26,637 | 26,027 | 25,781 | 25,836 | 27,345 | 27,988 | 26,551 | 28,239 | 28,889 | 28,823 | 29,241 | 29,366 | 33,831 | 35,574 | 35,995 | 40,412 |
| Gross Profit
| 7,261 | 7,533 | 6,758 | 4,987 | 5,159 | 6,094 | 6,386 | 5,828 | 5,263 | 5,225 | 5,790 | 5,481 | 5,333 | 7,795 | 6,625 | 5,004 | 5,504 |
| Gross Profit Ratio
| 0.216 | 0.22 | 0.206 | 0.162 | 0.166 | 0.182 | 0.186 | 0.18 | 0.157 | 0.153 | 0.167 | 0.158 | 0.154 | 0.187 | 0.157 | 0.122 | 0.12 |
| Reseach & Development Expenses
| 1,377 | 931 | 582 | 771 | 950 | 1,043 | 1,089 | 950 | 1,174 | 1,203 | 1,162 | 1,154 | 1,059 | 981 | 1,212 | 1,749 | 2,206 |
| General & Administrative Expenses
| 3,921 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 102 | 112 | 2,939 | 91 | 118 | 121 | 95 | 57 | 147 |
| Selling & Marketing Expenses
| 631 | 777 | 768 | 611 | 649 | 784 | 759 | 682 | 696 | 684 | 698 | 700 | 660 | 831 | 784 | 828 | 876 |
| SG&A
| 4,552 | 777 | 768 | 611 | 649 | 784 | 759 | 777 | 798 | 796 | 3,637 | 791 | 778 | 952 | 879 | 885 | 1,023 |
| Other Expenses
| 76 | 92 | 35 | 89 | -12 | 47 | 1 | 76 | 114 | 117 | 271 | 271 | 247 | 246 | 318 | 49 | 99 |
| Operating Expenses
| 5,929 | 5,477 | 4,771 | 4,999 | 5,220 | 5,418 | 5,397 | 3,195 | 3,278 | 3,319 | 4,871 | 3,242 | 3,247 | 3,261 | 3,389 | 4,216 | 4,920 |
| Operating Income
| 1,332 | 2,052 | 1,982 | -15 | -64 | 672 | 984 | 863 | 290 | 185 | 918 | 529 | 297 | 2,581 | 1,385 | -1,424 | -2,077 |
| Operating Income Ratio
| 0.04 | 0.06 | 0.06 | -0 | -0.002 | 0.02 | 0.029 | 0.027 | 0.009 | 0.005 | 0.027 | 0.015 | 0.009 | 0.062 | 0.033 | -0.035 | -0.045 |
| Total Other Income Expenses Net
| 31 | 323 | 553 | -613 | 1,279 | -1,026 | -262 | -2,160 | -2,766 | -1,470 | -144 | -2,047 | -1,961 | -1,971 | -2,133 | 734 | -2,865 |
| Income Before Tax
| 1,363 | 2,377 | 2,537 | -628 | 1,216 | -351 | 726 | 473 | -781 | 436 | 775 | 192 | 125 | 2,563 | 1,103 | 1,522 | -2,281 |
| Income Before Tax Ratio
| 0.04 | 0.07 | 0.077 | -0.02 | 0.039 | -0.01 | 0.021 | 0.015 | -0.023 | 0.013 | 0.022 | 0.006 | 0.004 | 0.062 | 0.026 | 0.037 | -0.05 |
| Income Tax Expense
| 412 | 531 | 632 | 218 | 623 | 1,572 | 203 | 155 | 79 | 288 | 99 | -51 | -69 | 772 | 627 | 1,961 | -935 |
| Net Income
| 594 | 1,451 | 1,650 | -1,152 | 510 | -2,032 | 418 | 252 | -929 | 48 | 606 | 224 | 189 | 1,725 | 390 | -321 | -1,462 |
| Net Income Ratio
| 0.018 | 0.042 | 0.05 | -0.037 | 0.016 | -0.061 | 0.012 | 0.008 | -0.028 | 0.001 | 0.018 | 0.006 | 0.005 | 0.041 | 0.009 | -0.008 | -0.032 |
| EPS
| 57.27 | 135.09 | 152.61 | -114.78 | 50.39 | -199.87 | 41 | 24.8 | -91.07 | 4.8 | 59.4 | 21.95 | 18.55 | 169.1 | 38.95 | -37.8 | -174.8 |
| EPS Diluted
| 57.27 | 135.09 | 152.61 | -114.78 | 50.39 | -195.58 | 41 | 24.8 | -91.07 | 4.8 | 59.4 | 21.95 | 18.55 | 169.1 | 38.95 | -37.8 | -174.8 |
| EBITDA
| 3,013 | 3,966 | 4,193 | 2,192 | 1,757 | 2,537 | 2,816 | 3,995 | 3,761 | 3,971 | 2,873 | 4,353 | 4,629 | 7,214 | 6,225 | 4,571 | 4,707 |
| EBITDA Ratio
| 0.089 | 0.116 | 0.128 | 0.071 | 0.057 | 0.076 | 0.082 | 0.123 | 0.112 | 0.116 | 0.083 | 0.125 | 0.133 | 0.173 | 0.148 | 0.111 | 0.103 |