Tomoegawa Co., Ltd.

TSE:3878.T

750 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,3454,3534,8254,0603,4572,4133,0022,7203,1583,4653,1164,1294,0496,4135,6773,2034,109
Short Term Investments 72-335-274-316-348-59854545400000000
Cash and Short Term Investments 5,4174,3534,8254,0603,4572,4133,0022,7203,1583,4653,1164,1294,0496,4135,6773,2034,109
Net Receivables 6,9195,8316,3866,8537,5297,4267,9627,4517,6587,7107,1777,3677,2289,4349,8436,8258,702
Inventory 8,8199,2088,4036,9489,3748,5657,7968,6138,2628,4668,1678,1198,3307,8578,05910,56211,124
Other Current Assets 1,4452,1451,7806219071,5731,2051,2201,2801,2341,3047146601,1551,124914776
Total Current Assets 22,60021,53721,39418,48221,26719,97719,96520,00420,35820,87519,76420,32920,26724,85924,70321,50424,711
Non-Current Assets:
Property, Plant & Equipment, Net 15,90615,53316,30216,53817,75214,27213,61613,97414,58914,31414,70517,41618,30718,81420,11722,11728,774
Goodwill 30384855657835435400000000
Intangible Assets 378353388482489448224220252238166169285457648851943
Goodwill and Intangible Assets 408391436537554526259263306238166169285457648851943
Long Term Investments 5,8785,3475,3034,9684,4753,3433,0312,6202,3023,6622,7632,4272,1861,3931,5561,2981,829
Tax Assets 1241381381311363378971,0631,4131,2241,7281,2991,2389601,0051,4342,825
Other Non-Current Assets 797-10-1-1-220293351431195252269331394478543195
Total Non-Current Assets 23,11321,40822,17922,17322,91618,25818,09618,27119,04119,63319,61421,58022,34722,01823,80426,24334,566
Total Assets 45,71342,94843,57440,65844,18638,23738,06138,27539,39940,50839,37841,90942,61446,87748,50747,74759,277
Liabilities & Equity:
Current Liabilities:
Account Payables 6,2535,2226,3265,0075,4076,0336,0065,8395,8715,5255,8675,9826,1728,0477,6156,33811,117
Short Term Debt 7,7816,7224,6807,87111,3637,8767,3096,6468,0148,18610,4448,62810,68211,31510,5145,52612,172
Tax Payables 23214635812418914215116670117939650733205139134
Deferred Revenue 826648505136645855765474585194934904781,258596447670
Other Current Liabilities 4,2893,4702,9872,4612,8473,5942,9792,3902,8522,4901,7061,8372,1682,6192,8623,1022,798
Total Current Liabilities 18,40516,07814,84315,85220,28118,08816,87015,42217,19516,72018,51016,93719,50023,23921,58715,41326,757
Non-Current Liabilities:
Long Term Debt 4,7085,8137,8116,4287,3634,6013,9075,9286,1546,0233,6988,7857,6838,45113,43621,22020,441
Deferred Revenue Non-Current 3451,7552,2322,1283,3332,7142,2202,4893,1362,8973,7052,8282,5082,0692,0371,8002,121
Deferred Tax Liabilities Non-Current 1,301854892754622248249242238364353350357359364354352
Other Non-Current Liabilities 1,555801821851841,125809934181226221279275400378566161
Total Non-Current Liabilities 7,9098,50211,1179,49511,5028,6887,1859,5939,7099,5107,97712,24210,82311,27916,21523,94023,075
Total Liabilities 26,31424,58025,96025,34731,78326,77624,05525,01526,90426,23026,48729,17930,32334,51837,80239,35349,832
Equity:
Preferred Stock 2,0002,0002,0002,0009,41200056054846100000
Common Stock 1,1222,1222,1222,1222,8942,8942,8942,8942,8942,8942,8942,8942,8942,8942,8941,9901,990
Retained Earnings 7,5858,1976,9993,1224,2752,7215,0374,8774,8816,2496,3986,0426,0766,1154,3904,0004,322
Accumulated Other Comprehensive Income/Loss 3,1241,7041,3951,160-3097391,211703-56515-548-46100000
Other Total Stockholders Equity 87039623,093-7,1693,3333,2243,2533,2033,2392,7082,7972,3732,4032,6771,7472,197
Total Shareholders Equity 14,70114,02613,47811,4979,1039,68712,36611,72710,97812,89712,00011,73311,34311,4129,9617,7378,509
Total Equity 19,39618,36817,61415,31112,40311,46114,00413,26012,49514,27812,89112,73012,29112,35910,7058,3949,445
Total Liabilities & Shareholders Equity 45,71042,94843,57440,65844,18638,23738,05938,27539,39940,50839,37841,90942,61446,87748,50747,74759,277