Tomoegawa Co., Ltd.
TSE:3878.T
741 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,345 | 4,353 | 4,825 | 4,060 | 3,457 | 2,413 | 3,002 | 2,720 | 3,158 | 3,465 | 3,116 | 4,129 | 4,049 | 6,413 | 5,677 | 3,203 | 4,109 |
Short Term Investments
| 72 | -335 | -274 | -316 | -348 | -598 | 54 | 54 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,417 | 4,353 | 4,825 | 4,060 | 3,457 | 2,413 | 3,002 | 2,720 | 3,158 | 3,465 | 3,116 | 4,129 | 4,049 | 6,413 | 5,677 | 3,203 | 4,109 |
Net Receivables
| 6,919 | 5,831 | 6,386 | 6,853 | 7,529 | 7,426 | 7,962 | 7,451 | 7,658 | 7,710 | 7,177 | 7,367 | 7,228 | 9,434 | 9,843 | 6,825 | 8,702 |
Inventory
| 8,819 | 9,208 | 8,403 | 6,948 | 9,374 | 8,565 | 7,796 | 8,613 | 8,262 | 8,466 | 8,167 | 8,119 | 8,330 | 7,857 | 8,059 | 10,562 | 11,124 |
Other Current Assets
| 1,445 | 2,145 | 1,780 | 621 | 907 | 1,573 | 1,205 | 1,220 | 1,280 | 1,234 | 1,304 | 714 | 660 | 1,155 | 1,124 | 914 | 776 |
Total Current Assets
| 22,600 | 21,537 | 21,394 | 18,482 | 21,267 | 19,977 | 19,965 | 20,004 | 20,358 | 20,875 | 19,764 | 20,329 | 20,267 | 24,859 | 24,703 | 21,504 | 24,711 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 15,906 | 15,533 | 16,302 | 16,538 | 17,752 | 14,272 | 13,616 | 13,974 | 14,589 | 14,314 | 14,705 | 17,416 | 18,307 | 18,814 | 20,117 | 22,117 | 28,774 |
Goodwill
| 30 | 38 | 48 | 55 | 65 | 78 | 35 | 43 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 378 | 353 | 388 | 482 | 489 | 448 | 224 | 220 | 252 | 238 | 166 | 169 | 285 | 457 | 648 | 851 | 943 |
Goodwill and Intangible Assets
| 408 | 391 | 436 | 537 | 554 | 526 | 259 | 263 | 306 | 238 | 166 | 169 | 285 | 457 | 648 | 851 | 943 |
Long Term Investments
| 5,878 | 5,347 | 5,303 | 4,968 | 4,475 | 3,343 | 3,031 | 2,620 | 2,302 | 3,662 | 2,763 | 2,427 | 2,186 | 1,393 | 1,556 | 1,298 | 1,829 |
Tax Assets
| 124 | 138 | 138 | 131 | 136 | 337 | 897 | 1,063 | 1,413 | 1,224 | 1,728 | 1,299 | 1,238 | 960 | 1,005 | 1,434 | 2,825 |
Other Non-Current Assets
| 797 | -1 | 0 | -1 | -1 | -220 | 293 | 351 | 431 | 195 | 252 | 269 | 331 | 394 | 478 | 543 | 195 |
Total Non-Current Assets
| 23,113 | 21,408 | 22,179 | 22,173 | 22,916 | 18,258 | 18,096 | 18,271 | 19,041 | 19,633 | 19,614 | 21,580 | 22,347 | 22,018 | 23,804 | 26,243 | 34,566 |
Total Assets
| 45,713 | 42,948 | 43,574 | 40,658 | 44,186 | 38,237 | 38,061 | 38,275 | 39,399 | 40,508 | 39,378 | 41,909 | 42,614 | 46,877 | 48,507 | 47,747 | 59,277 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,253 | 5,222 | 6,326 | 5,007 | 5,407 | 6,033 | 6,006 | 5,839 | 5,871 | 5,525 | 5,867 | 5,982 | 6,172 | 8,047 | 7,615 | 6,338 | 11,117 |
Short Term Debt
| 7,781 | 6,722 | 4,680 | 7,871 | 11,363 | 7,876 | 7,309 | 6,646 | 8,014 | 8,186 | 10,444 | 8,628 | 10,682 | 11,315 | 10,514 | 5,526 | 12,172 |
Tax Payables
| 232 | 146 | 358 | 124 | 189 | 142 | 151 | 166 | 70 | 117 | 93 | 96 | 50 | 733 | 205 | 139 | 134 |
Deferred Revenue
| 82 | 664 | 850 | 513 | 664 | 585 | 576 | 547 | 458 | 519 | 493 | 490 | 478 | 1,258 | 596 | 447 | 670 |
Other Current Liabilities
| 4,289 | 3,470 | 2,987 | 2,461 | 2,847 | 3,594 | 2,979 | 2,390 | 2,852 | 2,490 | 1,706 | 1,837 | 2,168 | 2,619 | 2,862 | 3,102 | 2,798 |
Total Current Liabilities
| 18,405 | 16,078 | 14,843 | 15,852 | 20,281 | 18,088 | 16,870 | 15,422 | 17,195 | 16,720 | 18,510 | 16,937 | 19,500 | 23,239 | 21,587 | 15,413 | 26,757 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4,708 | 5,813 | 7,811 | 6,428 | 7,363 | 4,601 | 3,907 | 5,928 | 6,154 | 6,023 | 3,698 | 8,785 | 7,683 | 8,451 | 13,436 | 21,220 | 20,441 |
Deferred Revenue Non-Current
| 345 | 1,755 | 2,232 | 2,128 | 3,333 | 2,714 | 2,220 | 2,489 | 3,136 | 2,897 | 3,705 | 2,828 | 2,508 | 2,069 | 2,037 | 1,800 | 2,121 |
Deferred Tax Liabilities Non-Current
| 1,301 | 854 | 892 | 754 | 622 | 248 | 249 | 242 | 238 | 364 | 353 | 350 | 357 | 359 | 364 | 354 | 352 |
Other Non-Current Liabilities
| 1,555 | 80 | 182 | 185 | 184 | 1,125 | 809 | 934 | 181 | 226 | 221 | 279 | 275 | 400 | 378 | 566 | 161 |
Total Non-Current Liabilities
| 7,909 | 8,502 | 11,117 | 9,495 | 11,502 | 8,688 | 7,185 | 9,593 | 9,709 | 9,510 | 7,977 | 12,242 | 10,823 | 11,279 | 16,215 | 23,940 | 23,075 |
Total Liabilities
| 26,314 | 24,580 | 25,960 | 25,347 | 31,783 | 26,776 | 24,055 | 25,015 | 26,904 | 26,230 | 26,487 | 29,179 | 30,323 | 34,518 | 37,802 | 39,353 | 49,832 |
Equity: | |||||||||||||||||
Preferred Stock
| 2,000 | 2,000 | 2,000 | 2,000 | 9,412 | 0 | 0 | 0 | 56 | 0 | 548 | 461 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,122 | 2,122 | 2,122 | 2,122 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 1,990 | 1,990 |
Retained Earnings
| 7,585 | 8,197 | 6,999 | 3,122 | 4,275 | 2,721 | 5,037 | 4,877 | 4,881 | 6,249 | 6,398 | 6,042 | 6,076 | 6,115 | 4,390 | 4,000 | 4,322 |
Accumulated Other Comprehensive Income/Loss
| 3,124 | 1,704 | 1,395 | 1,160 | -309 | 739 | 1,211 | 703 | -56 | 515 | -548 | -461 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 870 | 3 | 962 | 3,093 | -7,169 | 3,333 | 3,224 | 3,253 | 3,203 | 3,239 | 2,708 | 2,797 | 2,373 | 2,403 | 2,677 | 1,747 | 2,197 |
Total Shareholders Equity
| 14,701 | 14,026 | 13,478 | 11,497 | 9,103 | 9,687 | 12,366 | 11,727 | 10,978 | 12,897 | 12,000 | 11,733 | 11,343 | 11,412 | 9,961 | 7,737 | 8,509 |
Total Equity
| 19,396 | 18,368 | 17,614 | 15,311 | 12,403 | 11,461 | 14,004 | 13,260 | 12,495 | 14,278 | 12,891 | 12,730 | 12,291 | 12,359 | 10,705 | 8,394 | 9,445 |
Total Liabilities & Shareholders Equity
| 45,710 | 42,948 | 43,574 | 40,658 | 44,186 | 38,237 | 38,059 | 38,275 | 39,399 | 40,508 | 39,378 | 41,909 | 42,614 | 46,877 | 48,507 | 47,747 | 59,277 |