Nippon Paper Industries Co., Ltd.

TSE:3863.T

872 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 1,167,3141,152,6451,045,0861,007,3391,043,9121,068,7031,046,499992,4281,007,0971,052,4911,081,277862,272836,1201,099,8171,095,2331,188,1361,211,682
Cost of Revenue 990,0421,008,246872,011803,686832,151871,218846,109787,464800,185825,576844,603686,803662,680854,238844,033958,464969,466
Gross Profit 177,272144,399173,075203,653211,761197,485200,390204,964206,912226,915236,674175,469173,440245,579251,200229,672242,216
Gross Profit Ratio 0.1520.1250.1660.2020.2030.1850.1910.2070.2050.2160.2190.2030.2070.2230.2290.1930.2
Reseach & Development Expenses 5,5575,7605,6726,2176,0516,6946,0135,6225,5555,4315,6905,90300000
General & Administrative Expenses 75,89285,00175,32065,18065,81166,16966,67061,91060,91362,79663,41847,22239,1420000
Selling & Marketing Expenses 11,66111,68311,40142,96047,80249,57153,42956,35258,60564,17966,08558,02455,3380000
SG&A 154,44896,68486,721108,140113,613115,740120,099118,262119,518126,975129,503105,24694,4800000
Other Expenses -2,966-1,567-757-2,811-2,8302325488671,5951,2961,8722,36963209,97011,290209,721209,381
Operating Expenses 160,005171,254160,982184,418176,710177,868182,775181,198184,287203,257208,135157,135146,951209,970208,050209,721209,381
Operating Income 17,267-26,85512,09019,23335,04819,61517,61323,76422,62323,65628,53618,33126,48835,60943,15019,95132,835
Operating Income Ratio 0.015-0.0230.0120.0190.0340.0180.0170.0240.0220.0220.0260.0210.0320.0320.0390.0170.027
Total Other Income Expenses Net 13,929-14,511-4,296-8,579-13,403-47,260717-981-17,96313,2671,959-8,858-68,976-74,122-3,583-41,844-16,645
Income Before Tax 31,196-41,3657,79710,65721,648-27,64418,33222,7844,66236,92530,4989,476-42,488-38,51339,567-21,89316,190
Income Before Tax Ratio 0.027-0.0360.0070.0110.021-0.0260.0180.0230.0050.0350.0280.011-0.051-0.0350.036-0.0180.013
Income Tax Expense 4,1627,2824,5454,5054,5305,09811,53615,0352,56213,6738,1505,0102,520-14,6009,1441,5349,991
Net Income 22,747-50,4061,9903,19614,212-35,2207,8478,3992,42423,18322,7704,468-44,942-24,17230,050-23,3305,661
Net Income Ratio 0.019-0.0440.0020.0030.014-0.0330.0070.0080.0020.0220.0210.005-0.054-0.0220.027-0.020.005
EPS 197.09-436.2717.2327.67122.88-304.3467.872.5720.95200.27196.6738.43-386.58-208.74259.45-208.5948.69
EPS Diluted 197.09-436.2717.2327.67122.88-304.3467.872.5720.95200.27196.6738.43-386.58-208.74259.45-208.5948.69
EBITDA 82,52650,54889,40685,34497,41493,75186,41793,04886,86797,222104,91182,20864,994123,471142,715109,088113,919
EBITDA Ratio 0.0710.0440.0860.0850.0930.0880.0830.0940.0860.0920.0970.0950.0780.1120.130.0920.094