Nippon Paper Industries Co., Ltd.

TSE:3863.T

872 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 164,858144,350136,84569,73352,84663,45559,00390,514112,51084,10097,247109,870119,129104,73924,04114,90117,724
Short Term Investments 0-43,226-35,304-38,330-16,410-22,965-6,048-1,618-1,750-4,643-1,5622693160000
Cash and Short Term Investments 164,858144,350136,84569,73352,84663,45559,00390,514112,51084,10097,247110,139119,445104,73924,04114,90117,724
Net Receivables 204,548189,128245,205251,210228,178234,671226,916207,183202,265206,131217,986237,374353,758258,281260,044239,226289,595
Inventory 224,810238,513190,783173,677171,787177,894165,897158,679158,072163,054151,248134,819122,410141,358153,469165,487165,427
Other Current Assets 44,39755,71445,10139,14444,06039,38744,81429,82930,06531,21338,93629,54247,46711,01412,97516,40713,076
Total Current Assets 638,613627,705617,934533,764496,871515,407496,630486,205502,912484,498505,417511,874643,080515,392450,529436,021485,822
Non-Current Assets:
Property, Plant & Equipment, Net 805,331796,820774,989782,012680,524677,613717,927686,813669,298715,406729,179680,944570,820798,482837,698851,921892,012
Goodwill 000000000000018,63519,99418,05419,172
Intangible Assets 22,59922,54023,27824,7108,99611,13713,86815,54315,29118,99221,8047,65600000
Goodwill and Intangible Assets 22,59922,54023,27824,7108,99611,13713,86815,54315,29118,99221,8047,6567,31818,63519,99418,05419,172
Long Term Investments 174,935209,852215,660199,705172,301182,163184,598185,209182,532256,722203,535181,434150,930195,800160,191161,417201,607
Tax Assets 10,8449,6247,4257,1344,7764,4922,5022,21710,7308,9289,61438,43922,99611,17811,0003,9806,143
Other Non-Current Assets 78,923-1-1-2-2-117,51012,89610,15311,07311,3429,7939,98521,10520,83420,63420,815
Total Non-Current Assets 1,092,6321,038,8351,021,3511,013,559866,595875,404936,405902,678888,0041,011,121975,474918,266762,0491,045,2001,049,7171,056,0061,139,749
Total Assets 1,731,2451,666,5421,639,2861,547,3261,363,4691,390,8141,433,0361,388,8851,390,9181,495,6221,480,8941,430,1431,405,1321,560,5921,500,2461,492,0271,625,571
Liabilities & Equity:
Current Liabilities:
Account Payables 157,815154,167141,435125,115120,593145,132142,275128,926113,354127,856130,997127,448123,306100,974102,435103,104125,097
Short Term Debt 227,654244,383230,703199,009206,719234,227288,063272,391256,366264,898292,326257,089242,069230,657217,836252,64857,013
Tax Payables 7,2463,2692,1823,7995,3635,1561,9685,3694,1473,1414,5612,7354,7305,6107,6042,6485,702
Deferred Revenue 7,2463,2692,1823,7995,3635,1561,9685,3694,1473,1414,5612,73514,756129,32167,49969,080110,261
Other Current Liabilities 102,054102,76694,81598,764101,53493,35197,41187,80776,04579,93781,35076,388100,77589,33335,47338,528263,586
Total Current Liabilities 494,769504,585469,135426,687434,209477,866529,717494,493449,912475,832509,234463,660480,906550,285423,243463,360555,957
Non-Current Liabilities:
Long Term Debt 642,810657,850647,259609,846479,677451,474403,334404,353445,725464,799480,719579,976603,848529,923532,387523,569504,409
Deferred Revenue Non-Current 18,65122,59025,03027,01333,30828,55613,23924,75242,68021,69338,43317,60112,64131,83834,63241,04846,568
Deferred Tax Liabilities Non-Current 52,74541,30334,94532,89818,56927,60032,71021,88918,87733,96116,03132,40132,50230,74134,38531,93735,284
Other Non-Current Liabilities 26,61925,01524,31526,16311,1309,97610,6408,4899,0409,6009,8948,7918,1729,04315,6217,5623,595
Total Non-Current Liabilities 740,825746,758731,549695,920542,684517,606459,923459,483516,322530,053545,077638,769657,163601,545617,025604,116589,856
Total Liabilities 1,235,5941,251,3431,200,6841,122,607976,893995,472989,640953,976966,2341,005,8851,054,3111,102,4291,138,0691,151,8301,040,2681,067,4761,145,813
Equity:
Preferred Stock 0303,767357,880362,124364,296355,12500000000000
Common Stock 104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,87349,143104,87355,73055,73055,73055,730
Retained Earnings 7,102-15,76538,36542,67244,84735,26573,50673,47982,21597,17277,99472,94242,23795,014128,455105,405138,135
Accumulated Other Comprehensive Income/Loss 142,29990,88569,05050,24310,93630,03343,63936,43319,18568,17424,24418,31500000
Other Total Stockholders Equity 214,515-89,108-143,238-147,545-149,720-140,138215,005215,134215,726215,747215,769183,638116,442254,148272,127241,633262,035
Total Shareholders Equity 468,789394,652426,930412,367375,232385,158437,023429,919421,999485,966422,880324,038263,552404,892456,312402,768455,900
Total Equity 495,648415,199438,602424,719386,576395,342443,396434,909424,684489,737426,583327,714267,063408,762459,978424,551479,758
Total Liabilities & Shareholders Equity 1,731,2421,666,5421,639,2861,547,3261,363,4691,390,8141,433,0361,388,8851,390,9181,495,6221,480,8941,430,1431,405,1321,560,5921,500,2461,492,0271,625,571