Nippon Paper Industries Co., Ltd.
TSE:3863.T
872 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 164,858 | 144,350 | 136,845 | 69,733 | 52,846 | 63,455 | 59,003 | 90,514 | 112,510 | 84,100 | 97,247 | 109,870 | 119,129 | 104,739 | 24,041 | 14,901 | 17,724 |
Short Term Investments
| 0 | -43,226 | -35,304 | -38,330 | -16,410 | -22,965 | -6,048 | -1,618 | -1,750 | -4,643 | -1,562 | 269 | 316 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 164,858 | 144,350 | 136,845 | 69,733 | 52,846 | 63,455 | 59,003 | 90,514 | 112,510 | 84,100 | 97,247 | 110,139 | 119,445 | 104,739 | 24,041 | 14,901 | 17,724 |
Net Receivables
| 204,548 | 189,128 | 245,205 | 251,210 | 228,178 | 234,671 | 226,916 | 207,183 | 202,265 | 206,131 | 217,986 | 237,374 | 353,758 | 258,281 | 260,044 | 239,226 | 289,595 |
Inventory
| 224,810 | 238,513 | 190,783 | 173,677 | 171,787 | 177,894 | 165,897 | 158,679 | 158,072 | 163,054 | 151,248 | 134,819 | 122,410 | 141,358 | 153,469 | 165,487 | 165,427 |
Other Current Assets
| 44,397 | 55,714 | 45,101 | 39,144 | 44,060 | 39,387 | 44,814 | 29,829 | 30,065 | 31,213 | 38,936 | 29,542 | 47,467 | 11,014 | 12,975 | 16,407 | 13,076 |
Total Current Assets
| 638,613 | 627,705 | 617,934 | 533,764 | 496,871 | 515,407 | 496,630 | 486,205 | 502,912 | 484,498 | 505,417 | 511,874 | 643,080 | 515,392 | 450,529 | 436,021 | 485,822 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 805,331 | 796,820 | 774,989 | 782,012 | 680,524 | 677,613 | 717,927 | 686,813 | 669,298 | 715,406 | 729,179 | 680,944 | 570,820 | 798,482 | 837,698 | 851,921 | 892,012 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,635 | 19,994 | 18,054 | 19,172 |
Intangible Assets
| 22,599 | 22,540 | 23,278 | 24,710 | 8,996 | 11,137 | 13,868 | 15,543 | 15,291 | 18,992 | 21,804 | 7,656 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22,599 | 22,540 | 23,278 | 24,710 | 8,996 | 11,137 | 13,868 | 15,543 | 15,291 | 18,992 | 21,804 | 7,656 | 7,318 | 18,635 | 19,994 | 18,054 | 19,172 |
Long Term Investments
| 174,935 | 209,852 | 215,660 | 199,705 | 172,301 | 182,163 | 184,598 | 185,209 | 182,532 | 256,722 | 203,535 | 181,434 | 150,930 | 195,800 | 160,191 | 161,417 | 201,607 |
Tax Assets
| 10,844 | 9,624 | 7,425 | 7,134 | 4,776 | 4,492 | 2,502 | 2,217 | 10,730 | 8,928 | 9,614 | 38,439 | 22,996 | 11,178 | 11,000 | 3,980 | 6,143 |
Other Non-Current Assets
| 78,923 | -1 | -1 | -2 | -2 | -1 | 17,510 | 12,896 | 10,153 | 11,073 | 11,342 | 9,793 | 9,985 | 21,105 | 20,834 | 20,634 | 20,815 |
Total Non-Current Assets
| 1,092,632 | 1,038,835 | 1,021,351 | 1,013,559 | 866,595 | 875,404 | 936,405 | 902,678 | 888,004 | 1,011,121 | 975,474 | 918,266 | 762,049 | 1,045,200 | 1,049,717 | 1,056,006 | 1,139,749 |
Total Assets
| 1,731,245 | 1,666,542 | 1,639,286 | 1,547,326 | 1,363,469 | 1,390,814 | 1,433,036 | 1,388,885 | 1,390,918 | 1,495,622 | 1,480,894 | 1,430,143 | 1,405,132 | 1,560,592 | 1,500,246 | 1,492,027 | 1,625,571 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 157,815 | 154,167 | 141,435 | 125,115 | 120,593 | 145,132 | 142,275 | 128,926 | 113,354 | 127,856 | 130,997 | 127,448 | 123,306 | 100,974 | 102,435 | 103,104 | 125,097 |
Short Term Debt
| 227,654 | 244,383 | 230,703 | 199,009 | 206,719 | 234,227 | 288,063 | 272,391 | 256,366 | 264,898 | 292,326 | 257,089 | 242,069 | 230,657 | 217,836 | 252,648 | 57,013 |
Tax Payables
| 7,246 | 3,269 | 2,182 | 3,799 | 5,363 | 5,156 | 1,968 | 5,369 | 4,147 | 3,141 | 4,561 | 2,735 | 4,730 | 5,610 | 7,604 | 2,648 | 5,702 |
Deferred Revenue
| 7,246 | 3,269 | 2,182 | 3,799 | 5,363 | 5,156 | 1,968 | 5,369 | 4,147 | 3,141 | 4,561 | 2,735 | 14,756 | 129,321 | 67,499 | 69,080 | 110,261 |
Other Current Liabilities
| 102,054 | 102,766 | 94,815 | 98,764 | 101,534 | 93,351 | 97,411 | 87,807 | 76,045 | 79,937 | 81,350 | 76,388 | 100,775 | 89,333 | 35,473 | 38,528 | 263,586 |
Total Current Liabilities
| 494,769 | 504,585 | 469,135 | 426,687 | 434,209 | 477,866 | 529,717 | 494,493 | 449,912 | 475,832 | 509,234 | 463,660 | 480,906 | 550,285 | 423,243 | 463,360 | 555,957 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 642,810 | 657,850 | 647,259 | 609,846 | 479,677 | 451,474 | 403,334 | 404,353 | 445,725 | 464,799 | 480,719 | 579,976 | 603,848 | 529,923 | 532,387 | 523,569 | 504,409 |
Deferred Revenue Non-Current
| 18,651 | 22,590 | 25,030 | 27,013 | 33,308 | 28,556 | 13,239 | 24,752 | 42,680 | 21,693 | 38,433 | 17,601 | 12,641 | 31,838 | 34,632 | 41,048 | 46,568 |
Deferred Tax Liabilities Non-Current
| 52,745 | 41,303 | 34,945 | 32,898 | 18,569 | 27,600 | 32,710 | 21,889 | 18,877 | 33,961 | 16,031 | 32,401 | 32,502 | 30,741 | 34,385 | 31,937 | 35,284 |
Other Non-Current Liabilities
| 26,619 | 25,015 | 24,315 | 26,163 | 11,130 | 9,976 | 10,640 | 8,489 | 9,040 | 9,600 | 9,894 | 8,791 | 8,172 | 9,043 | 15,621 | 7,562 | 3,595 |
Total Non-Current Liabilities
| 740,825 | 746,758 | 731,549 | 695,920 | 542,684 | 517,606 | 459,923 | 459,483 | 516,322 | 530,053 | 545,077 | 638,769 | 657,163 | 601,545 | 617,025 | 604,116 | 589,856 |
Total Liabilities
| 1,235,594 | 1,251,343 | 1,200,684 | 1,122,607 | 976,893 | 995,472 | 989,640 | 953,976 | 966,234 | 1,005,885 | 1,054,311 | 1,102,429 | 1,138,069 | 1,151,830 | 1,040,268 | 1,067,476 | 1,145,813 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 303,767 | 357,880 | 362,124 | 364,296 | 355,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 104,873 | 49,143 | 104,873 | 55,730 | 55,730 | 55,730 | 55,730 |
Retained Earnings
| 7,102 | -15,765 | 38,365 | 42,672 | 44,847 | 35,265 | 73,506 | 73,479 | 82,215 | 97,172 | 77,994 | 72,942 | 42,237 | 95,014 | 128,455 | 105,405 | 138,135 |
Accumulated Other Comprehensive Income/Loss
| 142,299 | 90,885 | 69,050 | 50,243 | 10,936 | 30,033 | 43,639 | 36,433 | 19,185 | 68,174 | 24,244 | 18,315 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 214,515 | -89,108 | -143,238 | -147,545 | -149,720 | -140,138 | 215,005 | 215,134 | 215,726 | 215,747 | 215,769 | 183,638 | 116,442 | 254,148 | 272,127 | 241,633 | 262,035 |
Total Shareholders Equity
| 468,789 | 394,652 | 426,930 | 412,367 | 375,232 | 385,158 | 437,023 | 429,919 | 421,999 | 485,966 | 422,880 | 324,038 | 263,552 | 404,892 | 456,312 | 402,768 | 455,900 |
Total Equity
| 495,648 | 415,199 | 438,602 | 424,719 | 386,576 | 395,342 | 443,396 | 434,909 | 424,684 | 489,737 | 426,583 | 327,714 | 267,063 | 408,762 | 459,978 | 424,551 | 479,758 |
Total Liabilities & Shareholders Equity
| 1,731,242 | 1,666,542 | 1,639,286 | 1,547,326 | 1,363,469 | 1,390,814 | 1,433,036 | 1,388,885 | 1,390,918 | 1,495,622 | 1,480,894 | 1,430,143 | 1,405,132 | 1,560,592 | 1,500,246 | 1,492,027 | 1,625,571 |