ODK Solutions Company, Ltd. (3839.T) - Quarterly Balance Statement

Home
3839.T
Financials

595 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2008 Q4	2008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	3,896.976	2,705.519	2,341.818	3,109.163	3,854.55	2,811.258	2,539.681	3,214.82	3,491.393	2,527.332	2,013.275	2,822.611	3,604.161	2,564.256	2,167.371	3,021.502	3,172.246	2,236.246	1,873.039	2,506.994	3,105.925	2,439.57	1,955.513	2,572.103	3,095.665	2,424.703	1,880.781	2,341.199	2,729.095	2,503.257	1,594.893	1,675.723	2,163.955	1,613.647	885.432	1,397.805	1,909.524	1,669.032	1,213.37	1,290.534	1,577.76	1,573.263	732.083	852.699	1,668.464	1,045.136	850.13	1,216.883	1,727.901	1,287.44	1,134.441	1,269.546	1,496.876	1,350.52	678.24	855.141	1,040.792	1,078.14	674.515	901.706	703.134	412.931
Short Term Investments Numbers are in millions	0	150	-171.257	-171.653	-289.26	-190.544	-172.76	100.318	100.736	101.149	102.498	0.939	1.257	1.257	0.698	-153.091	-153.701	-194.826	-151.647	1.088	1.58	1.58	1.518	-158.803	-159.134	-209.215	0	10.024	100.358	100.67	100.978	91.142	0	-32.148	0	0	100.004	100.028	100.059	100.065	0	-19.3	0	0	0	-26.989	0	0	0	-31.137	0	0	0	-48.421	0	0	200.25	200.48	400.83	501.14	299.65	99.926
Cash and Short Term Investments Numbers are in millions	3,896.976	2,855.519	2,341.818	3,109.163	3,854.55	2,811.258	2,539.681	3,315.138	3,592.129	2,628.481	2,115.773	2,823.55	3,605.418	2,565.513	2,168.069	3,021.502	3,172.246	2,236.246	1,873.039	2,508.082	3,107.505	2,441.15	1,957.031	2,572.103	3,095.665	2,424.703	1,880.781	2,351.223	2,829.453	2,603.927	1,695.871	1,766.865	2,163.955	1,613.647	885.432	1,397.805	2,009.528	1,769.06	1,313.429	1,390.599	1,577.76	1,573.263	732.083	852.699	1,668.464	1,045.136	850.13	1,216.883	1,727.901	1,287.44	1,134.441	1,269.546	1,496.876	1,350.52	678.24	855.141	1,241.042	1,278.62	1,075.345	1,402.846	1,002.784	512.857
Net Receivables Numbers are in millions	661.923	2,433.475	1,582.265	1,021.422	616.364	2,325.568	1,560.743	958.826	546.232	2,315.583	1,499.847	956.899	483.246	2,391.297	535.38	168.617	161.898	2,146.754	436.655	227.214	151.855	2,058.168	627.166	188.88	179.032	1,788.75	549.655	395.847	275.049	1,153.332	525.024	303.012	236.351	1,039.815	400.662	254.275	260.69	996.44	543.019	320.343	340.752	785.097	399.926	284.572	288.114	1,243.413	450.547	420.648	352.923	839.368	709.884	865.311	854.006	1,417.517	912.364	623.774	614.839	1,249.538	747.1	545.961	1,306.427	701.368
Inventory Numbers are in millions	0.241	29.749	37.076	37.342	38.161	48.008	45.252	48.295	51.973	9.713	3.223	4.215	3.304	40.165	931.807	685.577	312.824	34.437	889.694	629.344	305.007	10.88	884.32	703.857	356.985	69.978	827.779	599.722	299.898	13.917	823.994	602.166	255.202	12.512	689.941	509.227	198.05	8.788	483.113	375.229	197.229	18.311	521.799	380.483	192.128	8.226	367.536	283.694	113.775	13.808	366.774	302.676	156.414	17.66	449.591	415.997	144.725	36.46	346.598	318.813	105.379	1,086.19
Other Current Assets Numbers are in millions	205.815	124.26	175.146	197.675	161.852	43.682	202.408	232.859	159.99	14.836	165.548	178.506	126.302	-0.541	143.801	171.311	115.487	1.186	164.918	137.293	115.585	22.006	151.04	105.405	79.07	3.645	192.39	99.318	70.953	5.345	93.618	97.663	65.488	22.167	115.66	74.727	43.762	22.122	84.612	54.708	40.947	5.607	87.703	69.995	53.966	10.233	85.948	65.206	42.414	154.201	130.402	78.524	69.296	15.781	112.33	80.623	59.908	8.514	91.722	56.726	5.368	95.968
Total Current Assets Numbers are in millions	4,764.955	5,443.003	4,136.305	4,365.602	4,670.927	5,228.516	4,348.084	4,555.118	4,350.324	4,968.613	3,784.391	3,963.17	4,218.27	4,996.434	3,779.057	4,047.007	3,762.455	4,418.623	3,364.306	3,501.933	3,679.952	4,532.204	3,619.557	3,570.245	3,710.752	4,287.076	3,450.605	3,446.11	3,475.353	3,776.521	3,138.507	2,769.706	2,720.996	2,688.141	2,091.695	2,236.034	2,512.03	2,796.41	2,424.173	2,140.879	2,156.688	2,382.278	1,741.511	1,587.749	2,202.672	2,307.008	1,754.161	1,986.431	2,237.013	2,294.817	2,341.501	2,516.057	2,576.592	2,801.478	2,152.525	1,975.535	2,060.514	2,573.132	2,260.765	2,324.346	2,419.958	2,396.383
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	240.024	264.808	274.629	293.268	310.487	337.981	370.876	404.815	437.393	475.195	537.283	561.372	568.536	574.344	425.295	388.156	423.484	449.45	396.949	410.463	452.07	413.101	400.758	465.538	441.646	467.645	466.21	463.909	451.659	412.78	459.368	477.049	519.719	557.737	577.592	485.648	461.056	467.123	480.433	419.1	437.542	469.195	457.686	324.564	308.13	311.995	280.458	249.439	256.26	273.972	300.907	304.172	304.162	324.675	354.194	358.649	384.888	405.845	429.604	451.076	377.311	380.416
Goodwill Numbers are in millions	72.067	74.446	76.825	79.204	81.583	83.962	86.341	157.081	50.015	51.367	52.719	54.07	0	0	0	0	0	0	0	0	0	4.054	8.109	12.164	16.219	20.274	24.329	28.384	32.439	36.494	40.549	44.604	48.658	52.713	56.768	60.823	64.878	68.933	72.988	77.043	81.098	85.153	89.208	93.263	97.317	101.372	105.427	109.482	113.537	117.592	121.647	125.702	129.757	133.812	137.867	141.922	145.976	150.031	154.086	158.141	0	0
Intangible Assets Numbers are in millions	1,276	1,298.096	1,517.843	1,465.107	1,406.106	1,384.315	1,294.752	1,103.206	962.757	918.142	1,042.538	935.703	897.033	844.89	788.751	747.242	678.134	635.877	583.017	525.638	524.157	496.412	506.672	546.445	593.095	651.375	702.739	752.217	825.592	879.399	932.334	953.447	949.87	924.95	931.227	926.553	860.766	834.931	810.322	732.038	638.938	650.996	617.183	537.605	476.115	439.079	497.009	405.61	357.332	318.76	326.921	350.912	368.403	245.912	254.762	269.848	271.986	286.144	283.258	251.273	0	0
Goodwill and Intangible Assets Numbers are in millions	1,348	1,372.542	1,594.668	1,544.311	1,487.689	1,468.277	1,381.093	1,260.287	1,012.772	969.509	1,095.257	989.773	897.033	844.89	788.751	747.242	678.134	635.877	583.017	525.638	524.157	500.466	514.781	558.609	609.314	671.649	727.068	780.601	858.031	915.893	972.883	998.051	998.528	977.663	987.995	987.376	925.644	903.864	883.31	809.081	720.036	736.149	706.391	630.868	573.432	540.451	602.436	515.092	470.869	436.352	448.568	476.614	498.16	379.724	392.629	411.77	417.962	436.175	437.344	409.414	256.219	118.077
Long Term Investments Numbers are in millions	1,140.113	1,064.512	1,270.954	1,180.756	1,296	1,169.222	1,184.921	921.486	1,331	1,378	1,505	1,725	1,398.969	1,481.133	1,653.282	1,734.691	1,592.005	1,868.88	1,919.991	1,355.162	1,313.409	1,302.044	1,266.864	1,717.661	1,634.785	1,623.45	1,298.651	998.974	891.787	825.319	831.711	633.715	723.257	1,116.024	1,315.791	1,270.657	1,041.69	1,048.821	1,046.953	887.405	1,092.075	1,125.84	1,339.541	1,636.873	1,179.702	1,711.693	1,677.895	1,681.714	1,584.477	1,615.641	1,148.07	1,048.056	1,057.408	1,105.09	1,006.907	1,161.893	962.887	868.606	370.389	269.798	671.965	480.615
Tax Assets Numbers are in millions	283.924	264.491	268.71	296.732	259.251	231.146	384.445	406.902	299.42	238.501	252.149	210.225	141.869	74.632	129.238	142.334	141.911	26.426	81.858	196.368	181.698	134.624	204.291	126.312	126.294	63.219	37.811	123.898	146.09	168.821	146.594	171.422	181.682	176.019	164.488	180.775	169.765	177.961	199.824	206.827	206.314	216.62	207.644	212.708	211.486	213.845	205.472	209.64	204.745	223.661	249.554	277.196	263.544	282.007	284.747	293.588	304.846	316.837	316.542	314.809	316.52	340.126
Other Non-Current Assets Numbers are in millions	275.701	285.12	115.487	115.742	0.53	102.738	127.167	401.802	0.326	0.267	0.846	0.215	332.972	304.849	282.088	127.697	127.984	88.628	126.421	276.553	276.374	275.643	281.089	123.516	102.785	71.907	278.325	288.464	374.54	374.293	478.916	460.339	357.017	325.283	348.798	342.123	437.477	442.268	337.993	336.59	328.555	307.703	429.687	427.57	426.077	396.906	421.098	417.866	418.772	386.557	221.655	225.432	226.01	182.9	339.841	448.134	649.413	660.622	869.937	973.274	924.988	734.149
Total Non-Current Assets Numbers are in millions	3,287.762	3,251.473	3,524.448	3,430.809	3,353.957	3,309.364	3,448.502	3,395.292	3,080.911	3,061.472	3,390.535	3,486.585	3,339.379	3,279.848	3,278.654	3,140.12	2,963.518	3,069.261	3,108.236	2,764.184	2,747.708	2,625.878	2,667.783	2,991.636	2,914.824	2,897.87	2,808.065	2,655.846	2,722.107	2,697.106	2,889.472	2,740.576	2,780.203	3,152.726	3,394.664	3,266.579	3,035.632	3,040.037	2,948.513	2,659.003	2,784.522	2,855.507	3,140.949	3,232.583	2,698.827	3,174.89	3,187.359	3,073.751	2,935.123	2,936.183	2,368.754	2,331.47	2,349.284	2,274.396	2,378.318	2,674.034	2,719.996	2,688.085	2,423.816	2,418.371	2,547.003	2,053.383
Total Assets Numbers are in millions	8,052.717	8,694.476	7,660.756	7,796.413	8,024.887	8,537.884	7,796.59	7,950.412	7,431.237	8,030.087	7,174.928	7,449.758	7,557.654	8,276.284	7,057.714	7,187.131	6,725.977	7,487.887	6,472.544	6,266.121	6,427.661	7,158.084	6,287.34	6,561.882	6,625.577	7,184.946	6,258.67	6,101.956	6,197.461	6,473.628	6,027.98	5,510.283	5,501.199	5,840.868	5,486.359	5,502.613	5,547.662	5,836.447	5,372.686	4,799.882	4,941.21	5,237.785	4,882.46	4,820.332	4,901.499	5,481.898	4,941.52	5,060.182	5,172.136	5,231	4,710.255	4,847.527	4,925.876	5,075.874	4,530.843	4,649.569	4,780.51	5,261.217	4,684.581	4,742.717	4,966.961	4,449.766
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	176.841	257.644	155.587	131.909	104.322	234.917	169.018	128.131	170.717	314.302	171.972	168.849	103.485	234.944	170.229	120.206	94.987	206.064	183.514	126.084	92.091	170.157	139.9	114.443	97.974	216.274	249.551	120.083	114.937	156.614	178.499	127.061	121.502	151.701	111.402	104.722	95.971	150.304	95.632	105.74	86.654	143.913	94.841	86.756	71.518	124.962	80.388	130.933	59.272	75.404	106.703	130.702	85.15	140.923	104.147	148.988	60.907	106.443	104.224	100.672	175.051	266.482
Short Term Debt Numbers are in millions	361.516	370.735	374.583	376.553	375.524	377.266	382.575	390.373	227.138	244	257.858	294.731	286.977	316.79	314.06	315.913	204.741	213.484	206.261	246.675	284.776	321.161	357.823	364.084	365.793	375.513	378.669	381.223	376.561	374.878	383.94	269.24	271.79	271.197	270.572	250.046	235.294	229.222	229.129	82.391	82.592	85.265	83.31	61.243	76.181	91.342	102.244	106.834	116.38	122.68	122.21	123.082	122.513	52.182	51.892	50.453	50.171	49.89	47.997	47.728	29.244	15.612
Tax Payables Numbers are in millions	8.934	211.857	7.378	17.827	9.217	317.927	27.035	31.774	21.467	381.42	20.64	22	8.685	412.139	6.934	7.945	3.901	387.286	7.553	11.681	6.327	403.958	8.047	11.282	6.446	293.025	6.061	14.436	10.3	217.606	6.975	16.209	7.608	151.188	7.346	9.95	3.044	164.49	6.564	6.876	3.493	124.629	9.467	9.065	4.189	270.812	7.458	10.409	6.045	215.8	6.06	6.207	3.278	187.555	3.218	4.98	3.784	316.421	7.139	30.108	232.24	3.91
Deferred Revenue Numbers are in millions	8.934	253.356	269.316	353.863	419.108	796.805	272.94	330.777	435.502	725.241	278.386	358.914	384.977	743.431	226.48	289.194	362.83	668.267	257.182	258.309	322.11	766.883	219.542	275.234	271.943	549.013	131.096	209.182	244.326	413.749	131.421	209.921	217.1	308.558	114.837	178.721	213.414	326.199	110.527	162.647	209.757	300.384	122.417	166.49	214.655	543.436	123.024	188.571	233.79	406.983	145.23	209.195	271.138	402.278	166.986	231.088	291.943	567.635	183.652	264.169	454.636	179.61
Other Current Liabilities Numbers are in millions	736.194	822.337	211.579	217.05	221.364	24.616	235.394	175.35	137.72	27.928	105.427	77.173	74.233	29.571	65.612	66.929	79.747	32.878	57.121	20.652	31.975	19.513	123.749	90.435	130.78	69.847	96.626	87.112	32.22	28.769	59.642	11.765	17.718	10.155	44.735	11.089	20.645	9.53	38.395	13.497	20.085	9.811	77.382	88.911	119.255	37.398	237.179	268.246	353.381	96.73	45.98	29.898	68.555	11.824	79.917	55.748	100.019	42.081	95.661	75.136	37.254	59.223
Total Current Liabilities Numbers are in millions	1,283.485	1,704.072	1,011.065	1,079.375	1,120.318	1,433.604	1,059.927	1,024.631	971.077	1,311.471	813.643	899.667	849.672	1,324.736	776.381	792.242	742.305	1,120.693	704.078	651.72	730.952	1,277.714	841.014	844.196	866.49	1,210.647	855.942	797.6	768.044	974.01	753.502	617.987	628.11	741.611	541.546	544.578	565.324	715.255	473.683	364.275	399.088	539.373	377.95	403.4	481.609	797.138	542.835	694.584	762.823	701.797	420.123	492.877	547.356	607.207	402.942	486.277	503.04	766.049	431.534	487.705	696.185	520.927
Non-Current Liabilities:
Long Term Debt Numbers are in millions	389.943	464.946	597.44	689.492	783.83	877.951	972.023	1,066.046	439.354	493.051	547.104	606.995	599.103	658.778	569.891	648.196	216.514	258.877	228.068	273.273	325.447	379.261	434.329	519.949	579.906	668.258	735.488	778.191	820.397	833.118	921.366	504.798	571.446	625.278	682.298	664.549	664.551	699.132	756.423	206.473	227.05	247.567	237.584	138.631	139.239	152.797	112.599	58.171	80.029	88.513	113.987	129.794	160.779	105.036	118.19	126.306	139.026	151.674	157.442	169.543	114.707	62.481
Deferred Revenue Non-Current Numbers are in millions	0	42.269	0	0	0	-82.376	0	0	0	452.167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0.205	0	0	0	82.376	0	0	0	9.481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	433.045	427.735	460.912	448.85	434.067	429.095	470.633	450.5	456.047	28.675	459.868	450.187	430.114	425.862	440.428	459.265	472.605	511.446	453.894	469.508	460.4	449.105	477.391	437.275	434.43	492.503	466.905	448.824	500.21	507.552	484.973	518.552	510.143	499.598	492.974	496.762	462.189	480.838	482.301	493.159	492.573	515.26	496.704	508.063	505.949	509.998	541.323	552.797	543.299	596.881	668.801	663.602	633.874	687.765	692.428	711.71	737.384	801.195	803.361	803.461	811.718	864.196
Total Non-Current Liabilities Numbers are in millions	822.988	935.155	1,058.352	1,138.342	1,217.897	1,307.046	1,442.656	1,516.546	895.401	983.374	1,006.972	1,057.182	1,029.217	1,084.64	1,010.319	1,107.461	689.119	770.323	681.962	742.781	785.847	828.366	911.72	957.224	1,014.336	1,160.761	1,202.393	1,227.015	1,320.607	1,340.67	1,406.339	1,023.35	1,081.589	1,124.876	1,175.272	1,161.311	1,126.74	1,179.97	1,238.724	699.632	719.623	762.827	734.288	646.694	645.188	662.795	653.922	610.968	623.328	685.394	782.788	793.396	794.653	792.801	810.618	838.016	876.41	952.869	960.803	973.004	926.425	926.677
Total Liabilities Numbers are in millions	2,106.473	2,639.227	2,069.417	2,217.717	2,338.215	2,740.65	2,502.583	2,541.177	1,866.478	2,294.845	1,820.615	1,956.849	1,878.889	2,409.376	1,786.7	1,899.703	1,431.424	1,891.016	1,386.04	1,394.501	1,516.799	2,106.08	1,752.734	1,801.42	1,880.826	2,371.408	2,058.335	2,024.615	2,088.651	2,314.68	2,159.841	1,641.337	1,709.699	1,866.487	1,716.818	1,705.889	1,692.064	1,895.225	1,712.407	1,063.907	1,118.711	1,302.2	1,112.238	1,050.094	1,126.797	1,459.933	1,196.757	1,305.552	1,386.151	1,387.191	1,202.911	1,286.273	1,342.009	1,400.008	1,213.56	1,324.293	1,379.45	1,718.918	1,392.337	1,460.709	1,622.61	1,447.604
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	41	0	0	6	19	28	52	27	22	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637	637.2	637	637	637	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2	637.2
Retained Earnings Numbers are in millions	4,425.667	4,589.479	4,109.423	4,159.555	4,273.715	4,403.654	3,861.713	3,936.008	4,079.882	4,248.937	3,806.214	3,864.673	4,005.373	4,136.726	3,426.018	3,493.454	3,605.512	3,744.46	3,171.15	3,241.876	3,311.533	3,460.852	3,023.042	3,048.594	3,121.431	3,235.048	2,831.381	2,910.436	2,950.925	3,052.402	2,754.736	2,785.036	2,875.126	3,005.925	2,781.485	2,845.527	2,917.202	3,011.592	2,754.842	2,805.328	2,886.832	2,992.397	2,802.921	2,807.794	2,813.772	2,846.861	2,574.143	2,584.036	2,613.885	2,673.531	2,350.818	2,406.278	2,422.529	2,517.802	2,161.944	2,167.456	2,244.69	2,380.986	2,058.317	2,048.89	2,115.887	1,777.13
Accumulated Other Comprehensive Income/Loss Numbers are in millions	249.143	194.336	210.485	147.71	141.526	122.149	142.984	149.783	151.843	153.271	215.065	295.202	344.165	400	515	464	359	523	586	301	270	262	182	382	318	273	315	113	105	53	61	30	-41	10	30	-6	-19	-28	-52	-27	-22	-14	9	4	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	634.232	634.231	634.231	634.231	634.231	634.231	652.11	684.506	694.834	694.834	694.834	694.834	692.027	692.982	692.796	692.774	692.841	692.211	692.154	691.544	692.329	691.952	692.564	692.868	668.32	668.29	416.754	416.705	415.685	416.346	415.203	416.71	279.174	321.256	320.856	313.997	301.196	292.43	268.237	293.447	298.467	305.988	321.101	321.244	320.73	534.904	533.42	533.394	534.9	533.078	519.326	517.776	524.138	520.864	518.139	520.62	519.17	524.113	596.727	595.918	591.264	587.832
Total Shareholders Equity Numbers are in millions	5,946.242	6,055.246	5,591.339	5,578.696	5,686.672	5,797.234	5,294.007	5,407.497	5,563.759	5,734.242	5,353.313	5,491.909	5,678.765	5,866.908	5,271.014	5,287.428	5,294.553	5,596.871	5,086.504	4,871.62	4,910.862	5,052.004	4,534.606	4,760.462	4,744.751	4,813.538	4,200.335	4,077.341	4,108.81	4,158.948	3,868.139	3,868.946	3,791.5	3,974.381	3,769.541	3,796.724	3,855.598	3,941.222	3,660.279	3,735.975	3,822.499	3,935.585	3,770.222	3,770.238	3,774.702	4,021.965	3,744.763	3,754.63	3,785.985	3,843.809	3,507.344	3,561.254	3,583.867	3,675.866	3,317.283	3,325.276	3,401.06	3,542.299	3,292.244	3,282.008	3,344.351	3,002.162
Total Equity Numbers are in millions	5,946.242	6,055.246	5,591.339	5,578.696	5,686.672	5,797.234	5,294.007	5,409.235	5,564.759	5,735.242	5,354.313	5,492.909	5,678.765	5,866.908	5,271.014	5,287.428	5,294.553	5,596.871	5,086.504	4,871.62	4,910.862	5,052.004	4,534.606	4,760.462	4,744.751	4,813.538	4,200.335	4,077.341	4,108.81	4,158.948	3,868.139	3,868.946	3,791.5	3,974.381	3,769.541	3,796.724	3,855.598	3,941.222	3,660.279	3,735.975	3,822.499	3,935.585	3,770.222	3,770.238	3,774.702	4,021.965	3,744.763	3,754.63	3,785.985	3,843.809	3,507.344	3,561.254	3,583.867	3,675.866	3,317.283	3,325.276	3,401.06	3,542.299	3,292.244	3,282.008	3,344.351	3,002.162
Total Liabilities & Shareholders Equity Numbers are in millions	8,052.717	8,694.473	7,660.756	7,796.413	8,024.887	8,537.884	7,796.59	7,950.412	7,431.237	8,030.087	7,174.928	7,449.758	7,557.654	8,276.284	7,057.714	7,187.131	6,725.977	7,487.887	6,472.544	6,266.121	6,427.661	7,158.084	6,287.34	6,561.882	6,625.577	7,184.946	6,258.67	6,101.956	6,197.461	6,473.628	6,027.98	5,510.283	5,501.199	5,840.868	5,486.359	5,502.613	5,547.662	5,836.447	5,372.686	4,799.882	4,941.21	5,237.785	4,882.46	4,820.332	4,901.499	5,481.898	4,941.52	5,060.182	5,172.136	5,231	4,710.255	4,847.527	4,925.876	5,075.874	4,530.843	4,649.569	4,780.51	5,261.217	4,684.581	4,742.717	4,966.961	4,449.766

ODK Solutions Company, Ltd.

TSE:3839.T Add to watchlist

TSE:3839.T