ODK Solutions Company, Ltd.

TSE:3839.T

591 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 5,867.055,566.3355,500.755,412.0525,151.9665,337.9694,898.5194,311.9593,486.5673,319.573,239.0653,489.0473,930.9614,242.094,900.1965,786.1515,466.033
Cost of Revenue 4,047.2793,895.0523,891.1143,731.5983,619.5673,797.4563,623.4523,318.5132,577.5392,380.5252,224.1882,402.8832,804.1293,143.7463,572.3514,488.3554,117.336
Gross Profit 1,819.7711,671.2831,609.6361,680.4541,532.3991,540.5131,275.067993.446909.028939.0451,014.8771,086.1641,126.8321,098.3441,327.8451,297.7961,348.697
Gross Profit Ratio 0.310.30.2930.3110.2970.2890.260.230.2610.2830.3130.3110.2870.2590.2710.2240.247
Reseach & Development Expenses 105.66133.639000000000000000
General & Administrative Expenses 39.49734.1735.97826.62725.62826.74524.997177.981172.352175.679149.781167.238189.711187.565206.656212.343213.448
Selling & Marketing Expenses 52.9258.40632.38137.18237.65823.67416.4759.7176.1535.2046.97811.6576.2599.08411.11610.34812.39
SG&A 1,141.59892.57668.35963.80963.28650.41941.472187.698178.505180.883156.759178.895195.97196.649217.772222.691225.838
Other Expenses 3.3124.1842.792.8211.13.7775.520.08216.96810.57659.65338.37468.61537.561.91431.4621.9
Operating Expenses 1,247.2591,250.6821,173.0791,011.2151,008.583969.189909.183672.116653.509620.299600.933561.556594.872630.253612.91552.92555.663
Operating Income 572.512420.593436.549669.231523.805571.317365.877162.568108.588177.4290.234415.03419.44348.317591.225631.448671.313
Operating Income Ratio 0.0980.0760.0790.1240.1020.1070.0750.0380.0310.0530.090.1190.1070.0820.1210.1090.123
Total Other Income Expenses Net -168.836-26-1312310-6321.277-137.968-118.611-117.539-28.939-105.6-61.043-89.37-123.088-289.51-94.82
Income Before Tax 403.676396.335305.445694.238533.713509.414387.16183.362136.908201.207385.005419.008470.917378.721591.847455.366698.214
Income Before Tax Ratio 0.0690.0710.0560.1280.1040.0950.0790.0430.0390.0610.1190.120.120.0890.1210.0790.128
Income Tax Expense 136.879165.848111.259219.993168.125201.871128.51562.08569.575109.012147.669166.678236.188162.906244.748193.675288.119
Net Income 266.797236.606194.186474.245365.587307.543258.645121.27767.33392.194237.336252.329234.729215.815347.099261.691410.094
Net Income Ratio 0.0450.0430.0350.0880.0710.0580.0530.0280.0190.0280.0730.0720.060.0510.0710.0450.075
EPS 32.9528.9923.6957.8644.637.5933.916.219.2212.6331.9331.9429.7127.3242.4831.9150.01
EPS Diluted 32.9528.9923.6957.8644.637.5933.916.219.2212.6331.9331.9429.7127.3242.4831.9150.01
EBITDA 1,108.244878.886909.2331,138.408942.6281,128.19886.428846.922702.847662.058739.279815.234897.71745.034973.91989.999967.478
EBITDA Ratio 0.1890.1580.1650.210.1830.2110.1810.1960.2020.1990.2280.2340.2280.1760.1990.1710.177