ULS Group, Inc.
TSE:3798.T
5490 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,382 | 8,515.251 | 7,367.135 | 7,191.339 | 6,387.867 | 5,830.459 | 5,085.038 | 4,677.085 | 4,866.682 | 4,302.247 | 4,277.934 | 4,024.403 | 3,302.187 | 2,021.7 | 1,601.263 | 1,756.901 | 1,861.947 |
Cost of Revenue
| 6,521 | 5,152.447 | 4,433.369 | 4,635.835 | 4,104.689 | 3,778.162 | 3,334.631 | 2,971.954 | 3,217.539 | 2,852.073 | 2,978.083 | 2,829.381 | 2,433.876 | 1,323.392 | 1,056.22 | 1,178.369 | 1,225.187 |
Gross Profit
| 3,861 | 3,362.804 | 2,933.766 | 2,555.504 | 2,283.178 | 2,052.297 | 1,750.407 | 1,705.131 | 1,649.143 | 1,450.174 | 1,299.851 | 1,195.022 | 868.311 | 698.308 | 545.043 | 578.532 | 636.76 |
Gross Profit Ratio
| 0.372 | 0.395 | 0.398 | 0.355 | 0.357 | 0.352 | 0.344 | 0.365 | 0.339 | 0.337 | 0.304 | 0.297 | 0.263 | 0.345 | 0.34 | 0.329 | 0.342 |
Reseach & Development Expenses
| 17 | 12 | 55 | 31 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 248 | 1,634.95 | 1,327.541 | 1,138.666 | 951.334 | 895.522 | 861.626 | 862.514 | 838.647 | 761.947 | 733.539 | 681.184 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,086 | 1,634.95 | 1,327.541 | 1,138.666 | 951.334 | 895.522 | 861.626 | 862.514 | 838.647 | 761.947 | 733.539 | 681.184 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.79 | 1.136 | 2.781 | 0.348 | 5.936 | 0.902 | 1.279 | 2.233 | 1.69 | 1.766 | 0.756 | -0.547 | 21.582 | 0.598 | -3.27 | -2.501 |
Operating Expenses
| 2,103 | 1,634.95 | 1,327.541 | 1,138.666 | 951.334 | 895.522 | 861.626 | 862.514 | 838.647 | 761.947 | 733.539 | 681.184 | 660.285 | 512.662 | 414.977 | 532.085 | 496.549 |
Operating Income
| 1,757 | 1,727.852 | 1,606.224 | 1,416.837 | 1,331.844 | 1,156.774 | 888.78 | 842.616 | 810.495 | 688.227 | 566.31 | 513.837 | 208.025 | 185.645 | 130.065 | 46.446 | 140.211 |
Operating Income Ratio
| 0.169 | 0.203 | 0.218 | 0.197 | 0.208 | 0.198 | 0.175 | 0.18 | 0.167 | 0.16 | 0.132 | 0.128 | 0.063 | 0.092 | 0.081 | 0.026 | 0.075 |
Total Other Income Expenses Net
| 1 | 195 | 1.381 | 2.828 | -100 | 5 | 27.089 | 12.305 | 2.639 | 78.638 | 3.763 | -42.444 | 100.078 | 43.384 | 14.645 | -84.368 | -182.45 |
Income Before Tax
| 1,758 | 1,924.161 | 1,607.605 | 1,419.666 | 1,232.779 | 1,162.826 | 915.87 | 854.921 | 813.135 | 766.865 | 570.074 | 471.394 | 308.104 | 229.03 | 144.711 | -37.921 | -42.239 |
Income Before Tax Ratio
| 0.169 | 0.226 | 0.218 | 0.197 | 0.193 | 0.199 | 0.18 | 0.183 | 0.167 | 0.178 | 0.133 | 0.117 | 0.093 | 0.113 | 0.09 | -0.022 | -0.023 |
Income Tax Expense
| 585 | 654.002 | 585.039 | 512.903 | 466.6 | 436.005 | 338.041 | 305.564 | 347.815 | 337.967 | 281.287 | 247.395 | 122.908 | 115.751 | 67.886 | 14.753 | -1.497 |
Net Income
| 1,131 | 1,233 | 998.56 | 891.983 | 738.423 | 697.7 | 555.713 | 539.681 | 458.017 | 424.102 | 279.694 | 210.194 | 175.324 | 98.654 | 73.441 | -42.771 | -33.559 |
Net Income Ratio
| 0.109 | 0.145 | 0.136 | 0.124 | 0.116 | 0.12 | 0.109 | 0.115 | 0.094 | 0.099 | 0.065 | 0.052 | 0.053 | 0.049 | 0.046 | -0.024 | -0.018 |
EPS
| 204.63 | 224.58 | 178.33 | 159.37 | 128.68 | 121.55 | 96.81 | 94.02 | 79.86 | 74.65 | 49.58 | 37.43 | 30.78 | 17.18 | 12.84 | -7.4 | -5.69 |
EPS Diluted
| 204.54 | 222.18 | 175.84 | 158.81 | 128.25 | 121.55 | 96.81 | 94.02 | 79.81 | 74.17 | 49.02 | 36.94 | 30.47 | 16.9 | 12.77 | -7.4 | -5.69 |
EBITDA
| 1,847 | 1,599.514 | 1,659.437 | 1,464.163 | 1,471.685 | 1,184.568 | 883.047 | 848.492 | 828.385 | 634.021 | 600.357 | 589.134 | 132.148 | 181.127 | 134.94 | 168.803 | 481.82 |
EBITDA Ratio
| 0.178 | 0.188 | 0.225 | 0.204 | 0.23 | 0.203 | 0.174 | 0.181 | 0.17 | 0.147 | 0.14 | 0.146 | 0.04 | 0.09 | 0.084 | 0.096 | 0.259 |