ULS Group, Inc.
TSE:3798.T
5490 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,022 | 5,603.498 | 5,473.573 | 5,160.71 | 4,417.19 | 3,871.319 | 3,144.937 | 2,333.947 | 2,054.897 | 2,324.045 | 1,065.593 | 1,114.866 | 718.089 | 995.945 | 1,066.74 | 715.633 | 840.325 |
Short Term Investments
| 0 | -153.937 | -156.507 | -133.347 | -125.287 | -125.279 | 0 | 0 | 0 | -125.164 | -127.415 | -128.552 | 0 | 399.547 | 498.763 | 498.967 | 499.343 |
Cash and Short Term Investments
| 6,022 | 5,603.498 | 5,473.573 | 5,160.71 | 4,417.19 | 3,871.319 | 3,144.937 | 2,333.947 | 2,054.897 | 2,324.045 | 1,065.593 | 1,114.866 | 718.089 | 1,395.492 | 1,565.503 | 1,214.6 | 1,339.668 |
Net Receivables
| 3,688 | 2,780.492 | 2,225.639 | 1,722.68 | 1,673.65 | 1,646.5 | 1,736.416 | 1,885.828 | 2,060.333 | 1,404.779 | 1,847.092 | 1,204.846 | 1,725.938 | 996.129 | 441.737 | 636.898 | 714.08 |
Inventory
| 0 | 0 | 0 | 49.08 | 35.39 | 34.395 | 17.452 | 82.505 | 27.762 | 94.065 | 19.076 | 436.375 | 247.268 | 32.279 | 16.688 | 24.648 | 0.073 |
Other Current Assets
| 50 | 54.045 | 72.704 | 106.12 | 62.766 | 66.857 | 56.823 | 57.165 | 56.846 | 62.699 | 101.559 | 95.803 | 105.316 | 77.108 | 47.492 | 68.604 | 60.457 |
Total Current Assets
| 9,760 | 8,438.035 | 7,771.916 | 7,038.59 | 6,188.996 | 5,619.071 | 4,955.628 | 4,359.445 | 4,199.838 | 3,885.588 | 3,033.32 | 2,851.89 | 2,796.611 | 2,501.008 | 2,071.42 | 1,944.75 | 2,114.278 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 157 | 166.374 | 69.382 | 55.052 | 54.531 | 53.673 | 34.955 | 25.841 | 31.085 | 32.114 | 35.504 | 48.944 | 65.134 | 16.172 | 17.458 | 23.89 | 29.731 |
Goodwill
| 59 | 74.964 | 90.099 | 105.233 | 28.806 | 35.15 | 41.494 | 47.839 | 54.183 | 60.528 | 66.872 | 73.217 | 72.899 | 0 | 0 | 0 | 17.947 |
Intangible Assets
| 7 | 7.659 | 7.187 | 2.425 | 3.076 | 3.81 | 3.52 | 5.136 | 7.043 | 8.658 | 7.297 | 8.448 | 7.131 | 0 | 0 | 4.734 | 20.813 |
Goodwill and Intangible Assets
| 66 | 82.623 | 97.286 | 107.658 | 31.882 | 38.96 | 45.014 | 52.975 | 61.226 | 69.186 | 74.169 | 81.665 | 80.03 | 8.491 | 4.605 | 4.734 | 38.76 |
Long Term Investments
| 462 | 607 | 604 | 575 | 566 | 675 | 540.58 | 523.715 | 404.459 | 516 | 698 | 635 | 620.063 | -169.023 | -327.308 | -287.386 | -335.343 |
Tax Assets
| 405 | 270.054 | 233.395 | 224.772 | 195.673 | 192.414 | 4.174 | 0.989 | -404.459 | -516 | -698 | -635 | 8.709 | 11.702 | 38.813 | 40.798 | 74.458 |
Other Non-Current Assets
| 187 | 0.096 | -0.295 | -0.323 | -0.12 | 0.343 | 124.978 | 124.651 | 530.661 | 516.545 | 698.04 | 635.251 | 130.552 | 479.896 | 602.816 | 603.02 | 605.685 |
Total Non-Current Assets
| 1,277 | 1,126.147 | 1,003.768 | 962.159 | 847.966 | 960.39 | 749.701 | 728.171 | 622.972 | 617.845 | 807.713 | 765.86 | 904.488 | 347.238 | 336.384 | 385.056 | 413.291 |
Total Assets
| 11,037 | 9,564.185 | 8,775.687 | 8,000.751 | 7,036.964 | 6,579.463 | 5,705.332 | 5,087.62 | 4,822.811 | 4,503.436 | 3,841.035 | 3,617.752 | 3,701.099 | 2,848.246 | 2,407.804 | 2,329.806 | 2,527.569 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 131.177 | 129.745 | 118.247 | 162.681 | 130.302 | 340.905 | 121.207 | 16.271 | 17.939 | 38.028 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 363 | 405.867 | 342.312 | 339.794 | 238.609 | 303.067 | 208.207 | 153.211 | 183.297 | 279.608 | 127.427 | 104.028 | 125.485 | 134.365 | 9.71 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,804 | 1,384.543 | 1,236.146 | 1,332.424 | 1,112.213 | 1,023.361 | 860.801 | 500.192 | 656.204 | 650.243 | 375.461 | 566.645 | 338.684 | 95.087 | 127.215 | 89.255 | 141.66 |
Total Current Liabilities
| 2,167 | 1,792.41 | 1,580.458 | 1,674.218 | 1,352.822 | 1,328.428 | 1,071.008 | 915.757 | 1,098.991 | 1,166.345 | 828.25 | 931.277 | 1,145.979 | 471.866 | 169.467 | 125.133 | 217.716 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27 | 24.933 | 23.228 | 22.994 | 22.358 | 23.915 | 22.358 | 0 | 17.242 | 19.015 | 21.526 | 23.477 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -24.931 | -23.227 | -0 | 0 | -0 | -0 | 0.002 | 0 | 0.001 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0 | 0 |
Total Non-Current Liabilities
| 27 | 0.002 | 0.001 | 22.994 | 22.358 | 23.915 | 22.358 | 0.002 | 17.242 | 19.016 | 21.528 | 23.479 | 0.001 | 0 | 0.001 | 0 | 0 |
Total Liabilities
| 2,194 | 1,792.412 | 1,580.459 | 1,674.218 | 1,352.822 | 1,328.428 | 1,071.008 | 915.759 | 1,116.233 | 1,185.361 | 849.778 | 954.756 | 1,145.98 | 471.866 | 169.468 | 125.133 | 217.716 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.869 | 1.493 | 0 | 0 | 0 | 1.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 877 | 873.81 | 849.738 | 848.794 | 845.49 | 845.49 | 845.49 | 845.49 | 845.49 | 840.24 | 831.615 | 822.25 | 817.935 | 817.36 | 814.285 | 810.285 | 810.205 |
Retained Earnings
| 7,325 | 6,441.086 | 5,408.985 | 4,577.891 | 3,832.952 | 3,238.028 | 2,655.126 | 2,208.472 | 1,760.631 | 1,388.293 | 1,020.851 | 783.198 | 608.07 | 452.484 | 374.448 | 306.737 | 349.509 |
Accumulated Other Comprehensive Income/Loss
| 210 | 71.853 | 11.262 | -0.869 | -1.493 | 4.767 | 0.079 | 6.244 | -1.522 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 186 | 181.011 | 753.5 | 752.193 | 871.999 | 1,027.022 | 1,027.022 | 1,027.163 | 1,025.641 | 1,022.028 | 1,014.073 | 1,003.923 | 1,007.955 | 1,084.043 | 1,041.735 | 1,087.651 | 1,140.236 |
Total Shareholders Equity
| 8,598 | 7,567.76 | 7,023.485 | 6,178.878 | 5,550.441 | 5,115.307 | 4,527.717 | 4,087.369 | 3,631.762 | 3,250.561 | 2,928.539 | 2,609.371 | 2,433.96 | 2,353.887 | 2,230.468 | 2,204.673 | 2,299.95 |
Total Equity
| 8,843 | 7,771.773 | 7,195.228 | 6,326.533 | 5,684.142 | 5,251.035 | 4,634.324 | 4,171.861 | 3,706.578 | 3,318.075 | 2,991.257 | 2,662.996 | 2,555.119 | 2,376.38 | 2,238.336 | 2,204.673 | 2,309.853 |
Total Liabilities & Shareholders Equity
| 11,037 | 9,564.185 | 8,775.687 | 8,000.751 | 7,036.964 | 6,579.463 | 5,705.332 | 5,087.62 | 4,822.811 | 4,503.436 | 3,841.035 | 3,617.752 | 3,701.099 | 2,848.246 | 2,407.804 | 2,329.806 | 2,527.569 |