Drecom Co.,Ltd.

TSE:3793.T

792 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,932.8866,044.5734,737.2255,288.1322,262.9472,860.413,177.7622,927.4441,211.1462,275.8121,338.182,129.0421,911.296573.37624.831651.36625.479
Short Term Investments 4.24-401.074-319.993-512.993-454.778-449.778-4904.24000000000
Cash and Short Term Investments 5,937.1266,044.5734,737.2255,288.1322,262.9472,860.413,177.7622,927.4441,211.1462,275.8121,338.182,129.0421,911.296573.37624.831651.36625.479
Net Receivables 01,484.6581,485.3171,841.9391,732.1871,529.9831,960.8991,498.092958.0411,0591,110.8821,485.451,795.061606.535512.77200
Inventory 52.67922.7510.1447.077371.935241.225360.014745.50820.07361.0080001.293.4862.40914
Other Current Assets 2,377.058296.251533.323531.998576.741558.945591.103489.626157.31290.458379.76193.97165.60427.67762.912497.6597.647
Total Current Assets 8,366.8637,848.3946,766.0097,669.1464,571.8755,190.5636,192.2825,660.672,326.4993,486.2782,828.8233,708.4633,771.9611,208.8721,204.0011,151.3691,237.126
Non-Current Assets:
Property, Plant & Equipment, Net 165.068396.088410.297114.901171.516251.824300.316108.16290.842102.17119.346147.981169.10538.82553.93145.04151.944
Goodwill 0000000000000597.382697.385796.5081,373.432
Intangible Assets 4,377.7513,228.5191,890.751878.704906.589773.2541,016.83665.54352.621632.99625.048327.774232.709196.964171.97496.483101.43
Goodwill and Intangible Assets 4,377.7513,228.5191,890.751878.704906.589773.2541,016.83665.54352.621632.99625.048327.774232.709794.346869.359892.9911,474.862
Long Term Investments 69.926461320513460455615.34675.90999.42160.26788.50001.1692.1731.505
Tax Assets 675.681491.226465.737434.953313.705275.001201.068116.251263.379218.755264.459213.16982.12100.66611.9530.71
Other Non-Current Assets 518.776-198.832-199.325-0.2840.070.746771.653192.591167.285179.399146.093146.093202.76748.87890.3771.85175.584
Total Non-Current Assets 5,807.2024,378.0012,887.461,941.2741,851.881,755.8252,905.2131,158.453973.5481,193.5811,243.446835.017686.702882.0491,015.4951,024.0091,604.605
Total Assets 14,174.06512,226.3979,653.479,610.4236,423.7586,946.3899,097.4966,819.1243,300.0474,679.8594,072.2694,543.484,458.6632,090.9212,219.4962,175.3782,841.731
Liabilities & Equity:
Current Liabilities:
Account Payables 329.599449.977357.864363.542425.132370.81466.74478.918607.005669.9451,006.9411,206.387152.43663.56211.003188.406200.72
Short Term Debt 1,845.1311,881955.2817541,887.7062,321.6441,276.311,065.101609.528891.66432.408447.816263.316178.06132.4132.4955
Tax Payables 61.235481.316142.079398.45564.1144.67187.542203.49439.83460.3386.16193.768441.2619.28980.39191.96184.039
Deferred Revenue 01,165.716859.6121,383.534942.07938.11,122.185779.08952.33482.92253.33172.438472.22340.722176.902208.528332.304
Other Current Liabilities 1,312.1351,488.2011,254.6931,665.8871,217.7121,176.0861,409.2051,454.76779.736244.43255.30787.3221,110.516315.853375.265149.186179.866
Total Current Liabilities 3,548.14,300.4942,709.9173,181.8843,594.6643,873.2113,239.7973,202.281,336.1031,866.3791,813.9461,835.2931,967.528576.764599.059561.9521,519.625
Non-Current Liabilities:
Long Term Debt 4,629.5431,955.5242,018.8062,436.387306.161,026.6372,314.282125.131190.278499.804349.8323.375161.691121.69961.4193.8326.2
Deferred Revenue Non-Current 0-25.494-28.323-7.978-11.085-17.34-20.21200000011.641000
Deferred Tax Liabilities Non-Current 25.64325.49428.3237.97811.08517.3420.2120000003.521000
Other Non-Current Liabilities 302.655339.261350.675136.837354.391623.24282.154127.175120.66299.86476.965121.391109.7360.0020.00100
Total Non-Current Liabilities 4,957.8412,294.7852,369.4812,573.224660.5511,649.8772,596.436252.306310.94599.668426.765444.766271.427148.50461.401193.8326.2
Total Liabilities 8,505.9416,595.2795,079.3985,755.1084,255.2155,523.0885,836.2333,454.5861,647.0432,466.0472,240.7112,280.0592,238.955725.268660.46755.7521,845.825
Equity:
Preferred Stock 00000000000000000
Common Stock 1,842.361,811.3111,792.9911,761.2081,735.2881,715.4131,694.7231,694.7231,196.6381,185.5481,124.3591,084.0621,059.8071,045.2531,042.5021,038.166585.981
Retained Earnings 1,926.0961,967.564953.681146.38-1,478.302-2,189.771-484.743-280.74-1,095.241-557.262-572.666-63.94-190.951-995.182-914.049-1,015.952-571.411
Accumulated Other Comprehensive Income/Loss 56.46847.0749.07458.55953.70161.249225.9158.264108.456760000000
Other Total Stockholders Equity 1,839.631,802.2351,776.1231,886.9211,855.421,833.7131,807.7691,785.7361,287.651,276.561,215.3711,175.0731,300.7871,286.2331,283.4821,287.066833.213
Total Shareholders Equity 5,664.5545,628.184,571.8693,853.0682,166.1071,420.6043,243.6493,357.9831,497.5051,982.171,831.5582,263.4212,219.7081,365.6531,423.9431,309.28847.783
Total Equity 5,668.1245,631.1184,574.0723,855.3152,168.5431,423.3013,261.2633,364.5381,653.0042,213.8121,831.5582,263.4212,219.7081,365.6531,559.0361,419.626995.906
Total Liabilities & Shareholders Equity 14,174.06512,226.3979,653.479,610.4236,423.7586,946.3899,097.4966,819.1243,300.0474,679.8594,072.2694,543.484,458.6632,090.9212,219.4962,175.3782,841.731