Drecom Co.,Ltd. (3793.T) - Quarterly Balance Statement

Home
3793.T
Financials

741 (JPY) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	4,701.393	5,080	5,932.886	5,485.429	3,973.506	4,700.709	6,044.573	6,271.986	6,178.259	4,213.736	4,737.225	4,603.204	4,949.446	5,299.538	5,288.132	3,466.103	3,178.711	2,214.391	2,262.947	1,724.608	1,909.704	2,126.405	2,860.41	1,559.508	2,083.728	1,658.364	3,177.762	3,453.975	4,379.685	2,408.352	2,927.444	1,819.076	1,457.282	1,468.693	1,211.146	1,275.725	1,483.431	1,911.129	2,275.812	2,479.023	1,888.73	1,187.593	1,338.18	1,846.912	2,386.704	2,033.373	2,129.042	1,992.865	1,888.581	2,075.645	1,911.296	1,343.753	936.785	604.4	573.37	441.758	489.162	590.588	624.831	648.507	584.1	162.84	651.36	156.37	156.37	156.37	156.37
Short Term Investments Numbers are in millions	4.24	0	4.24	0	4.24	-440.074	4.24	0	0	-347.074	-319.993	-368.703	-531.703	-318.138	-318.138	-118.734	-308.3	-308.3	-308.3	-310.19	-310.19	-369.557	-369.557	-1,029	-1,029	-1,029	-490	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	4,705.633	5,080	5,937.126	5,485.429	3,973.506	4,700.709	6,044.573	6,271.986	6,178.259	4,213.736	4,737.225	4,603.204	4,949.446	5,299.538	5,288.132	3,466.103	3,178.711	2,214.391	2,262.947	1,724.608	1,909.704	2,126.405	2,860.41	1,559.508	2,083.728	1,658.364	3,177.762	3,453.975	4,379.685	2,408.352	2,927.444	1,819.076	1,457.282	1,468.693	1,211.146	1,275.725	1,483.431	1,911.129	2,275.812	2,479.023	1,888.73	1,187.593	1,338.18	1,846.912	2,386.704	2,033.373	2,129.042	1,992.865	1,888.581	2,075.645	1,911.296	1,343.753	936.785	604.4	573.37	441.758	489.162	590.588	624.831	648.507	584.1	162.84	651.36	156.37	156.37	156.37	156.37
Net Receivables Numbers are in millions	1,426.918	1,644	1,657.924	1,742.618	2,194.354	1,661.126	1,484.658	1,642.3	2,070.279	2,054.364	1,485.317	1,912.953	1,602.199	1,756.742	1,841.939	1,930.763	1,868.227	2,272.157	1,732.187	1,692.322	1,502.121	1,453.772	0	1,453.564	1,655.198	1,633.27	1,960.899	2,468.162	2,050.744	1,642.929	1,498.092	0	1,092.653	0	958	1,067	1,103	1,076	1,059	1,129	1,295	1,354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	81.707	58	52.679	59.856	57.106	38.666	22.75	25.813	10.691	9.553	10.144	5.269	37.231	5.429	7.077	3.646	0.358	243.892	372.122	582.521	500.613	332.966	241.225	529.406	311.92	210.629	360.014	348.519	1,030.541	883.965	745.508	519.187	225.853	69.095	20.114	20.674	132.449	86.99	61.008	58.16	120.695	157.987	0	0	0	0	0	0	0	0	0	0.665	1.177	1.739	1.29	1.692	7.373	3.469	3.486	2.574	2.076	0.602	2.409	3.5	3.5	3.5	3.5
Other Current Assets Numbers are in millions	288.627	761.522	719.134	720.293	330.311	281.928	296.251	268.179	246.566	340.031	533.323	520.048	519.704	569.163	531.998	512.987	234.207	336.416	576.741	562.677	695.102	871.094	2,088.928	1,035.024	773.142	743.898	693.607	811.712	682.044	506.033	489.626	1,789.95	211.222	1,342.391	137.239	179.075	104.19	114.434	90.458	157.781	73.994	95.582	1,490.643	1,577.55	1,387.742	1,356.516	1,579.421	1,616.792	1,606.815	1,371.622	1,860.665	1,556.527	1,141.673	909.746	634.212	460.419	581.848	514.422	575.684	497.079	459.629	124.4	497.6	149.412	149.412	149.412	149.412
Total Current Assets Numbers are in millions	6,502.885	7,544	8,366.863	8,008.196	6,555.439	6,682.429	7,848.394	8,208.278	8,505.795	6,617.684	6,766.009	7,041.474	7,108.58	7,630.872	7,669.146	5,913.499	5,281.503	4,822.964	4,571.875	4,562.128	4,607.54	4,784.237	5,190.563	4,577.502	4,823.988	4,246.161	6,192.282	7,082.368	8,143.014	5,441.279	5,660.67	4,128.213	2,987.01	2,880.179	2,326.499	2,542.474	2,823.07	3,188.553	3,486.278	3,823.964	3,378.419	2,795.162	2,828.823	3,424.462	3,774.446	3,389.889	3,708.463	3,609.657	3,495.396	3,447.267	3,771.961	2,900.945	2,079.635	1,515.885	1,208.872	903.869	1,078.383	1,108.479	1,204.001	1,148.16	1,045.805	287.842	1,151.369	309.282	309.282	309.282	309.282
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	152.708	159	165.068	372.799	380.999	388.881	396.088	403.4	406.121	410.389	410.297	197.972	273.477	266.939	114.901	153.855	158.737	166.966	171.516	178.561	178.916	242.159	251.824	267.204	278.853	290.826	300.316	309.119	115.131	118.035	108.162	88.871	84.93	85.477	90.842	89.776	92.877	97.523	102.17	108.649	108.012	113.622	119.346	127.179	134.726	141.382	147.981	158.373	168.289	178.776	169.105	29.15	38.742	39.8	38.825	42.968	51.419	52.458	53.931	56.316	42.217	11.26	45.041	12.986	12.986	12.986	12.986
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.73	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	522.71	547.601	572.491	597.382	622.273	647.163	672.454	697.385	722.316	747.247	199.127	796.508	343.358	343.358	343.358	343.358
Intangible Assets Numbers are in millions	0	4,822	4,377.751	4,169.607	3,532.999	3,256.156	3,228.519	2,814.789	2,647.391	2,272.962	1,890.751	1,783.559	1,388.512	1,065.012	878.704	800.264	844.013	890.934	906.589	1,028.112	973.802	933.681	773.254	757.328	1,021.96	1,075.715	1,016.83	752.678	669.175	1,014.277	665.54	546.584	533.118	385.464	352.621	244.102	555.714	593.257	632.99	619.771	612.554	665.386	625.048	621.975	522.61	377.093	327.774	414.221	479.474	446.997	232.709	243.885	189.657	179.579	196.964	286.013	216.095	205.333	171.974	145.019	128.737	24.121	96.483	25.358	25.358	25.358	25.358
Goodwill and Intangible Assets Numbers are in millions	4,573.307	4,822	4,377.751	4,169.607	3,532.999	3,256.156	3,228.519	2,814.789	2,647.391	2,272.962	1,890.751	1,783.559	1,388.512	1,065.012	878.704	812.994	844.013	890.934	906.589	1,028.112	973.802	933.681	773.254	757.328	1,021.96	1,075.715	1,016.83	752.678	669.175	1,014.277	665.54	546.584	533.118	385.464	352.621	244.102	555.714	593.257	632.99	619.771	612.554	665.386	625.048	621.975	522.61	377.093	327.774	414.221	479.474	446.997	232.709	766.595	737.258	752.07	794.346	908.286	863.258	877.787	869.359	867.335	875.984	223.248	892.991	368.716	368.716	368.716	368.716
Long Term Investments Numbers are in millions	69.926	651	69.926	69.926	69.926	500	59.926	59.926	59.926	407	320	465	628	318.145	318.145	118.741	313.522	313.522	313.522	315.412	315.412	374.779	374.779	1,153.546	1,153.319	1,153.319	615.346	125.346	128.45	178.45	75.909	98.244	103.427	103.427	99.421	68.267	68.267	60.267	60.267	54.234	54.438	54.622	88.5	0	0	0	0	0	49.5	49.5	0	0	0	0	0	0	0.392	0	1.169	0	0	0	2.173	0	0	0	0
Tax Assets Numbers are in millions	646.104	599.198	675.681	546.696	586.784	483.315	491.226	458.47	433.736	385.39	465.737	282.999	273.979	311.185	434.953	283.91	325.943	301.979	313.705	257.383	269.032	250.262	275.001	386.071	383.245	347.58	201.068	118.275	143.024	126.131	116.251	155.361	144.916	144.905	263.379	226.982	218.97	248.725	218.755	246.135	241.88	282.136	264.459	261.54	230.41	227.94	213.169	183.359	115.483	82.263	82.121	85.101	0	0	0	0	1.057	0	0.666	0	0	2.988	11.953	0.178	0.178	0.178	0.178
Other Non-Current Assets Numbers are in millions	577.064	0.802	518.776	320.6	262.608	-199.172	202.242	212.697	187.057	-198.896	-199.325	-0.864	-0.005	197.702	194.571	153.248	155.792	142.22	146.548	96.981	98.763	84.821	80.967	454.097	581.43	706.698	771.653	1,302.154	606.985	381.14	192.591	190.677	159.811	159.902	167.285	199.84	189.805	179.398	179.399	155.107	155.106	147.432	146.093	206.568	173.33	163.094	146.093	146.244	146.094	170.506	202.767	56.726	56.725	56.725	48.878	49.658	78.027	95.192	90.37	91.075	90.48	18.506	71.851	19.272	19.272	19.272	19.272
Total Non-Current Assets Numbers are in millions	6,019.109	6,232	5,807.202	5,479.628	4,833.316	4,429.18	4,378.001	3,949.282	3,734.231	3,276.845	2,887.46	2,728.666	2,563.963	2,158.983	1,941.274	1,522.748	1,798.007	1,815.621	1,851.88	1,876.449	1,835.925	1,885.702	1,755.825	3,018.246	3,418.807	3,574.138	2,905.213	2,607.572	1,662.765	1,818.033	1,158.453	1,079.737	1,026.202	879.175	973.548	828.967	1,125.633	1,179.17	1,193.581	1,183.896	1,171.99	1,263.198	1,243.446	1,217.262	1,061.076	909.509	835.017	902.197	958.84	928.042	686.702	937.572	832.725	848.595	882.049	1,000.912	994.153	1,025.437	1,015.495	1,014.726	1,008.681	256.002	1,024.009	401.151	401.151	401.151	401.151
Total Assets Numbers are in millions	12,521.994	13,776	14,174.065	13,487.827	11,388.756	11,111.612	12,226.397	12,157.562	12,240.028	9,894.532	9,653.47	9,770.143	9,672.545	9,789.858	9,610.423	7,436.249	7,079.514	6,638.589	6,423.758	6,438.581	6,443.467	6,669.939	6,946.389	7,595.749	8,242.796	7,820.299	9,097.496	9,689.941	9,805.779	7,259.313	6,819.124	5,207.95	4,013.213	3,759.354	3,300.047	3,371.441	3,948.703	4,367.723	4,679.859	5,007.86	4,550.409	4,058.36	4,072.269	4,641.724	4,835.522	4,299.398	4,543.48	4,511.854	4,454.236	4,375.309	4,458.663	3,838.517	2,912.36	2,364.48	2,090.921	1,904.781	2,072.536	2,133.916	2,219.496	2,162.886	2,054.486	543.845	2,175.378	710.433	710.433	710.433	710.433
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	327.205	342	329.599	697.621	388.796	398.298	449.977	423.425	314.876	380.149	357.864	387.628	495.723	398.838	363.542	325.794	377.273	361.395	425.132	393.854	351.501	320.565	370.81	420.559	432.008	445.601	466.74	1,380.863	1,338.706	1,179.517	478.918	1,244.883	751.813	672.82	607.005	742.117	641.872	688.049	669.945	764.984	764.827	926.207	1,006.941	1,072.219	1,092.037	1,193.162	1,206.387	1,155.919	1,185.858	1,136.754	1,189.653	904.752	593.502	484.891	346.737	295.369	343.243	269.139	263.626	206.302	189.613	47.102	188.406	50.18	50.18	50.18	50.18
Short Term Debt Numbers are in millions	1,839.881	1,843	1,845.131	2,206.288	1,779.331	1,839.531	1,881.281	1,297.281	1,192.281	1,016.781	955.281	917.912	888.043	1,025.499	754.773	766.047	1,054.045	1,677.044	1,887.706	2,039.33	2,165.997	2,253.664	2,321.644	2,165.668	2,345.668	938.668	1,276.31	1,540.708	1,590.674	1,535.314	1,066.205	1,034.87	959.036	952.828	609.528	701.228	720.828	947.328	891.664	1,042.772	949.048	681.548	730.712	785.696	894.206	429.726	447.816	508.317	381.316	530.317	263.316	191.661	166.66	132.46	178.06	127.6	127.6	132.4	132.4	132.4	132.4	0	132.4	0	0	0	0
Tax Payables Numbers are in millions	0	3.08	61.235	31.246	130.061	26.176	481.316	315.176	455.457	187	142.079	46.654	166.13	57.338	398.455	190.974	240.619	142.046	64.114	68.091	50.236	17.101	4.671	3.692	23.922	5.951	87.542	15.794	53.686	13.245	203.494	190.692	114.34	46.218	39.834	17.415	23.75	10.084	60.338	51.964	8.713	7.421	6.161	3.391	3.815	2.172	93.768	77.304	111.792	69.767	441.26	166.396	49.579	25.087	19.289	12.716	25.369	19.487	80.391	54.721	37.948	0	91.96	0	0	0	0
Deferred Revenue Numbers are in millions	165.63	3.08	61.235	736.171	815.703	639.639	1,165.716	1,001.526	1,105.972	740.565	859.612	713.658	804.723	909.238	1,383.534	1,066.417	1,216.785	1,051.567	942.07	924.952	923.519	770.175	938.1	771.22	853.699	854.24	1,122.185	62.52	155.351	59.081	779.089	220.543	198.879	91.718	52.334	23.06	43.468	15.729	82.922	72.226	26.31	27.559	53.33	8.781	20.96	11.01	172.438	99.113	137.248	97.471	472.223	190.246	77.166	48.727	40.722	35.415	51.403	95.723	176.902	182.799	147.336	0	208.528	0	0	0	0
Other Current Liabilities Numbers are in millions	1,460.755	1,550.92	1,312.135	1,303.372	1,427.056	1,432.526	1,487.92	1,346.645	1,237.864	1,168.759	1,254.693	1,240.33	976.025	1,442.495	1,665.114	1,505.767	1,385.661	1,397.753	1,217.712	1,134.647	1,085.779	1,049.819	1,176.086	1,473.136	1,347.005	1,225.671	1,409.205	434.96	572.31	780.675	1,453.663	517.57	211.334	200.897	79.736	73.475	92.075	107.572	244.432	216.509	181.902	116.85	70.132	71.551	64.09	74.409	87.322	71.973	61.905	60.782	73.299	63.899	42.9	38.066	32.678	34.63	42.988	102.367	122.642	147.384	137.074	93.387	149.186	329.726	329.726	329.726	329.726
Total Current Liabilities Numbers are in millions	3,793.471	3,739	3,548.1	4,238.527	3,725.244	3,696.531	4,300.494	3,382.527	3,200.478	2,752.689	2,709.917	2,592.524	2,525.921	2,924.17	3,181.884	2,788.582	3,057.598	3,578.238	3,594.664	3,635.922	3,653.513	3,641.149	3,873.211	4,063.055	4,148.603	2,615.891	3,239.797	3,372.325	3,555.376	3,508.751	3,202.28	2,988.015	2,036.523	1,872.763	1,336.103	1,534.235	1,478.525	1,753.033	1,866.379	2,076.229	1,904.49	1,732.026	1,813.946	1,932.857	2,054.148	1,699.469	1,835.293	1,813.513	1,740.871	1,797.62	1,967.528	1,326.708	852.641	680.504	576.764	470.315	539.2	523.393	599.059	540.807	497.035	140.488	561.952	379.906	379.906	379.906	379.906
Non-Current Liabilities:
Long Term Debt Numbers are in millions	3,759.602	4,194.572	4,629.543	3,285.663	1,958.083	2,038.204	1,956.274	2,806.845	3,177.165	1,842.736	2,018.806	2,310	2,351.662	2,433.15	2,436.387	1,019.124	823.137	152.149	306.16	410	556	851	1,026.637	1,294.33	1,321.997	2,086.664	2,314.282	2,475.998	2,642.665	211.332	125.805	142.04	137.006	138.646	190.278	231.91	370.642	441.474	499.804	541.37	499.736	295.6	349.8	549.308	582.384	243.636	323.375	351.704	305.033	133.362	161.691	88.9	100.01	116.675	133.34	0	0	28.3	61.4	127.6	127.6	48.45	193.8	81.55	81.55	81.55	81.55
Deferred Revenue Non-Current Numbers are in millions	0	0	2.243	0	0	0	-25.494	0	0	0	-28.323	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.738	11.689	11.641	0	0	11.682	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	25.643	0	0	0	25.494	0	0	0	28.323	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.227	3.374	3.521	3.691	0.481	1.29	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	255.738	301.428	302.655	309.984	319.93	332.594	338.511	328.147	332.769	349.419	350.675	247.92	262.633	273.686	136.837	103.233	156.657	270.592	354.391	543.721	561.439	628.947	623.24	476.305	325.651	349.912	282.154	345.887	170.69	159.082	126.501	113.548	140.312	122.545	120.662	100.259	100.127	99.994	99.864	82.941	77.224	77.093	76.965	88.595	99.574	110.506	121.391	89.633	100.425	111.17	109.736	0	0.002	0.001	0.002	11.595	15.328	0.002	0.001	0.001	0.001	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	4,015.34	4,496	4,957.841	3,595.647	2,278.013	2,370.798	2,294.785	3,134.992	3,509.934	2,192.155	2,369.481	2,557.92	2,614.295	2,706.836	2,573.224	1,122.357	979.794	422.741	660.551	953.721	1,117.439	1,479.947	1,649.877	1,770.635	1,647.648	2,436.576	2,596.436	2,821.885	2,813.355	370.414	252.306	255.588	277.318	261.191	310.94	332.169	470.769	541.468	599.668	624.311	576.96	372.693	426.765	637.903	681.958	354.142	444.766	441.337	405.458	244.532	271.427	88.9	114.977	131.739	148.504	15.286	15.809	41.274	61.401	127.601	127.601	48.45	193.8	81.55	81.55	81.55	81.55
Total Liabilities Numbers are in millions	7,808.811	8,235	8,505.941	7,834.174	6,003.257	6,067.329	6,595.279	6,517.519	6,710.412	4,944.844	5,079.398	5,150.444	5,140.216	5,631.006	5,755.108	3,910.939	4,037.392	4,000.979	4,255.215	4,589.643	4,770.952	5,121.096	5,523.088	5,833.69	5,796.251	5,052.467	5,836.233	6,194.21	6,368.731	3,879.165	3,454.586	3,243.603	2,313.841	2,133.954	1,647.043	1,866.404	1,949.294	2,294.501	2,466.047	2,700.54	2,481.45	2,104.719	2,240.711	2,570.76	2,736.106	2,053.611	2,280.059	2,254.85	2,146.329	2,042.152	2,238.955	1,415.608	967.618	812.243	725.268	485.601	555.009	564.667	660.46	668.408	624.636	188.938	755.752	461.456	461.456	461.456	461.456
Equity:
Preferred Stock Numbers are in millions	1,876.431	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,870.912	1,850	1,842.36	1,842.36	1,842.36	1,811.311	1,811.311	1,811.311	1,811.311	1,792.991	1,792.991	1,792.991	1,792.991	1,762.774	1,761.208	1,759.642	1,753.377	1,735.288	1,735.288	1,735.288	1,735.288	1,715	1,715.413	1,715	1,697	1,694	1,694	1,694.723	1,694.723	1,694.723	1,694.723	1,196.638	1,196.638	1,196.638	1,196.638	1,196.638	1,189.617	1,189.617	1,185.548	1,174.602	1,142.45	1,137.091	1,124.359	1,115.941	1,087.85	1,085.815	1,084.062	1,070.954	1,060.624	1,060.624	1,059.807	1,059.25	1,050.306	1,046.342	1,045.253	1,045.253	1,045.198	1,042.502	1,042.502	1,042.42	1,042.338	259.542	1,038.166	146.495	146.495	146.495	146.495
Retained Earnings Numbers are in millions	904.068	1,772	1,926.096	1,919.438	1,652.682	1,380.237	1,967.564	1,975.162	1,865.123	1,330.27	953.681	999.637	758.441	447.093	146.38	-179.434	-652.325	-1,011.302	-1,478.302	-1,799.089	-1,975.991	-2,067.646	-2,189.771	-1,857.282	-1,140.243	-989.376	-484.743	-205.354	-244.719	-285.663	-280.74	-677.707	-924.022	-981.055	-1,095.241	-1,246.955	-775.031	-710.643	-557.262	-447.15	-389.544	-482.644	-572.666	-309.582	-246.086	-90.396	-63.94	-75.616	-97.872	-88.508	-190.951	23.39	-433.652	-816.556	-995.182	-936.087	-900.513	-915.369	-914.049	-961.824	-1,014.245	-253.988	-1,015.952	-142.853	-142.853	-142.853	-142.853
Accumulated Other Comprehensive Income/Loss Numbers are in millions	60.049	70	56.468	49.216	48.504	49.044	47.07	48.916	49.074	49.074	49.074	49.074	53.262	59.29	59	57	60	57	53	55	55	66	61	58	55	243	225	211	192	175	157	151	134	116	107	89	95	87	76	75	81	69	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-17.159	0	-16.81	-16.81	-16.81	-16.81
Other Total Stockholders Equity Numbers are in millions	0.003	1,848	1,839.63	1,888.843	1,888.132	1,851.279	1,849.305	1,851.177	1,851.334	1,825.197	1,825.197	1,825.197	1,979.334	1,947.777	1,945.48	1,943.262	1,939.578	1,855.42	1,909.121	1,910.767	1,855.42	3,615.471	1,894.962	3,549.143	3,574.262	3,744.25	1,807.769	1,785.643	1,785.642	1,785.643	1,785.736	1,287.65	1,287.651	1,404.698	1,396.108	1,378.175	1,375.885	1,369.47	1,353.884	1,341.084	1,316.053	1,299.194	1,279.865	1,264.605	1,257.652	1,250.368	1,243.299	1,261.666	1,345.155	1,361.041	1,350.852	1,340.269	1,328.088	1,322.451	1,315.582	1,310.014	1,305.501	1,300.248	1,295.49	1,290.874	1,287.192	366.512	1,287.066	262.144	262.144	262.144	262.144
Total Shareholders Equity Numbers are in millions	4,711.463	5,540	5,664.554	5,650.641	5,383.174	5,042.827	5,628.18	5,637.65	5,527.768	4,948.458	4,571.869	4,617.825	4,530.766	4,157.644	3,853.068	3,523.47	3,040.63	2,636.49	2,166.107	1,846.966	1,671.017	1,547.825	1,420.604	1,749.451	2,434.019	2,754.874	3,243.649	3,485.431	3,428.589	3,370.377	3,357.983	1,959.809	1,695.461	1,620.281	1,497.505	1,327.858	1,790.471	1,848.444	1,982.17	2,068.536	2,068.959	1,953.641	1,831.558	2,070.964	2,099.416	2,245.787	2,263.421	2,257.004	2,307.907	2,333.157	2,219.708	2,422.909	1,944.742	1,552.237	1,365.653	1,419.18	1,450.186	1,427.381	1,423.943	1,371.47	1,315.285	354.907	1,309.28	248.977	248.977	248.977	248.977
Total Equity Numbers are in millions	4,713.182	5,541	5,668.124	5,653.653	5,385.499	5,044.283	5,631.118	5,640.043	5,529.616	4,949.688	4,574.072	4,619.699	4,532.329	4,158.852	3,855.315	3,525.31	3,042.122	2,637.61	2,168.543	1,848.938	1,672.515	1,547.826	1,423.301	1,762.059	2,446.545	2,754.875	3,261.263	3,495.731	3,437.048	3,380.148	3,364.538	1,964.347	1,699.372	1,625.4	1,653.004	1,505.037	1,999.409	2,073.222	2,213.812	2,307.32	2,068.959	1,953.641	1,831.558	2,070.964	2,099.416	2,245.787	2,263.421	2,257.004	2,307.907	2,333.157	2,219.708	2,422.909	1,944.742	1,552.237	1,365.653	1,419.18	1,517.527	1,569.249	1,559.036	1,494.478	1,429.85	354.907	1,419.626	248.977	248.977	248.977	248.977
Total Liabilities & Shareholders Equity Numbers are in millions	12,521.994	13,776	14,174.065	13,487.827	11,388.756	11,111.612	12,226.397	12,157.562	12,240.028	9,894.532	9,653.47	9,770.143	9,672.545	9,789.858	9,610.423	7,436.249	7,079.514	6,638.589	6,423.758	6,438.581	6,443.467	6,669.939	6,946.389	7,595.749	8,242.796	7,820.299	9,097.496	9,689.941	9,805.779	7,259.313	6,819.124	5,207.95	4,013.213	3,759.354	3,300.047	3,371.441	3,948.703	4,367.723	4,679.859	5,007.86	4,550.409	4,058.36	4,072.269	4,641.724	4,835.522	4,299.398	4,543.48	4,511.854	4,454.236	4,375.309	4,458.663	3,838.517	2,912.36	2,364.48	2,090.921	1,904.781	2,072.536	2,133.916	2,219.496	2,162.886	2,054.486	543.845	2,175.378	710.433	710.433	710.433	710.433

Drecom Co.,Ltd.

TSE:3793.T Add to watchlist

TSE:3793.T