China Weaving Materials Holdings Limited
HKEX:3778.HK
0.445 (HKD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 325.691 | 325.691 | 227.832 | 227.832 | 611.781 | 325.919 | 325.919 | 394.792 | 478.204 | 383.954 | 383.954 | 432.256 | 432.256 | 278.283 | 278.283 | 474.75 | 474.75 | 423.446 | 423.446 | 499.221 | 499.221 | 418.86 | 418.86 | 438.082 | 438.082 | 353.197 | 353.197 | 402.323 | 402.323 | 315.648 | 315.648 | 337.722 | 337.722 | 313.678 | 313.678 | 230.146 | 230.146 | 193.132 | 193.132 | 218.983 | 218.983 | 221.154 | 221.154 | 249.856 | 249.856 | 229.628 | 229.628 | 229.628 | 271.472 | 271.472 | 271.472 | 271.472 | 232.667 | 232.667 | 232.667 | 232.667 |
Cost of Revenue
| 324.55 | 324.55 | 223.342 | 223.342 | 642.158 | 282.668 | 282.668 | 327.222 | 396.305 | 307.101 | 307.101 | 373.576 | 373.576 | 265.382 | 265.382 | 455.546 | 455.546 | 384.588 | 384.588 | 446.98 | 446.98 | 373.115 | 373.115 | 398.085 | 398.085 | 321.959 | 321.959 | 351.331 | 351.331 | 288.871 | 288.871 | 313.228 | 313.228 | 285.226 | 285.226 | 219.122 | 219.122 | 183.114 | 183.114 | 201.614 | 201.614 | 209.608 | 209.608 | 239.335 | 239.335 | 218.596 | 218.596 | 218.596 | 236.786 | 236.786 | 236.786 | 236.786 | 195.324 | 195.324 | 195.324 | 195.324 |
Gross Profit
| 1.142 | 1.142 | 4.49 | 4.49 | -30.377 | 43.252 | 43.252 | 67.571 | 81.9 | 76.853 | 76.853 | 58.68 | 58.68 | 12.902 | 12.902 | 19.204 | 19.204 | 38.858 | 38.858 | 52.241 | 52.241 | 45.745 | 45.745 | 39.997 | 39.997 | 31.238 | 31.238 | 50.993 | 50.993 | 26.778 | 26.778 | 24.494 | 24.494 | 28.452 | 28.452 | 11.024 | 11.024 | 10.018 | 10.018 | 17.369 | 17.369 | 11.546 | 11.546 | 10.521 | 10.521 | 11.032 | 11.032 | 11.032 | 34.687 | 34.687 | 34.687 | 34.687 | 37.343 | 37.343 | 37.343 | 37.343 |
Gross Profit Ratio
| 0.004 | 0.004 | 0.02 | 0.02 | -0.05 | 0.133 | 0.133 | 0.171 | 0.171 | 0.2 | 0.2 | 0.136 | 0.136 | 0.046 | 0.046 | 0.04 | 0.04 | 0.092 | 0.092 | 0.105 | 0.105 | 0.109 | 0.109 | 0.091 | 0.091 | 0.088 | 0.088 | 0.127 | 0.127 | 0.085 | 0.085 | 0.073 | 0.073 | 0.091 | 0.091 | 0.048 | 0.048 | 0.052 | 0.052 | 0.079 | 0.079 | 0.052 | 0.052 | 0.042 | 0.042 | 0.048 | 0.048 | 0.048 | 0.128 | 0.128 | 0.128 | 0.128 | 0.161 | 0.161 | 0.161 | 0.161 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.726 | 12.726 | 12.692 | 12.692 | 0 | 12.238 | 12.238 | 11.08 | 14.234 | 14.525 | 14.525 | 12.775 | 12.775 | 11.834 | 11.834 | 15.183 | 15.183 | 12.64 | 12.64 | 13.999 | 13.999 | 12.857 | 12.857 | 12.761 | 12.761 | 12.213 | 12.213 | 12.267 | 12.267 | 10.885 | 10.885 | 10.344 | 10.344 | 11.094 | 11.094 | 7.41 | 7.41 | 6.774 | 6.774 | 5.907 | 5.907 | 5.464 | 5.464 | 5.841 | 5.841 | 5.78 | 5.78 | 5.78 | 5.015 | 5.015 | 5.015 | 5.015 | 2.483 | 2.483 | 2.483 | 2.483 |
Selling & Marketing Expenses
| 6.295 | 6.295 | 5.217 | 5.217 | 0 | 5.939 | 5.939 | 6.528 | 7.456 | 6.085 | 6.085 | 7.766 | 7.766 | 5.506 | 5.506 | 7.718 | 7.718 | 6.46 | 6.46 | 6.914 | 6.914 | 5.962 | 5.962 | 6.283 | 6.283 | 5.84 | 5.84 | 7.139 | 7.139 | 5.697 | 5.697 | 7.311 | 7.311 | 5.619 | 5.619 | 3.399 | 3.399 | 2.802 | 2.802 | 2.608 | 2.608 | 3.363 | 3.363 | 3.66 | 3.66 | 3.347 | 3.347 | 3.347 | 3.235 | 3.235 | 3.235 | 3.235 | 3.226 | 3.226 | 3.226 | 3.226 |
SG&A
| 19.021 | 19.021 | 17.909 | 17.909 | 39.98 | 18.176 | 18.176 | 17.608 | 21.69 | 20.61 | 20.61 | 20.541 | 20.541 | 17.34 | 17.34 | 22.9 | 22.9 | 19.1 | 19.1 | 20.913 | 20.913 | 18.819 | 18.819 | 19.044 | 19.044 | 18.053 | 18.053 | 19.406 | 19.406 | 16.582 | 16.582 | 17.654 | 17.654 | 16.712 | 16.712 | 10.808 | 10.808 | 9.575 | 9.575 | 8.515 | 8.515 | 8.827 | 8.827 | 9.5 | 9.5 | 9.127 | 9.127 | 9.127 | 8.25 | 8.25 | 8.25 | 8.25 | 5.709 | 5.709 | 5.709 | 5.709 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.589 | -6.589 | -6.589 | 0 | -7.36 | -7.36 | -7.36 | 0 | -0.98 | -0.98 | -0.98 | 0 | -3.915 | -3.915 | -3.915 | -5.444 | -5.444 | -5.444 | -5.444 | -3.6 | -3.6 | -3.6 | -3.6 | -3.618 | -3.618 | -3.618 | -3.618 | -5.471 | -5.471 | -5.471 | -5.471 | -4.224 | -4.224 | -4.224 | -4.224 | -7.465 | -7.465 | -7.465 | -7.465 |
Operating Expenses
| 7.013 | 7.013 | 11.553 | 11.553 | 39.98 | 12.988 | 12.988 | 22.978 | 19.892 | 11.247 | 11.247 | 7.063 | 7.063 | 12.406 | 12.406 | 38.292 | 38.292 | 12.246 | 12.246 | 13.026 | 13.026 | 12.931 | 12.931 | 11.267 | 11.267 | 4.21 | 4.21 | 23.468 | 23.468 | 13.795 | 13.795 | 10.971 | 10.971 | 8.906 | 8.906 | 34.267 | 34.267 | 5.218 | 5.218 | 4.851 | 4.851 | 2.529 | 2.529 | 2.885 | 2.885 | 3.656 | 3.656 | 3.656 | 4.026 | 4.026 | 4.026 | 4.026 | -1.757 | -1.757 | -1.757 | -1.757 |
Operating Income
| -17.88 | -17.88 | -13.419 | -13.419 | -70.358 | 25.076 | 25.076 | 32.069 | 78.104 | 56.243 | 56.243 | 52.389 | 52.389 | -4.438 | -4.438 | 9.908 | 9.908 | 19.759 | 19.759 | 46.563 | 46.563 | 26.926 | 26.926 | 20.954 | 20.954 | 13.185 | 13.185 | 31.587 | 31.587 | 10.196 | 10.196 | 6.84 | 6.84 | 11.74 | 11.74 | 0.216 | 0.216 | 0.443 | 0.443 | 8.855 | 8.855 | 2.719 | 2.719 | 1.021 | 1.021 | 7.478 | 7.478 | 7.478 | 22.412 | 22.412 | 22.412 | 22.412 | 33.391 | 33.391 | 33.391 | 33.391 |
Operating Income Ratio
| -0.055 | -0.055 | -0.059 | -0.059 | -0.115 | 0.077 | 0.077 | 0.081 | 0.163 | 0.146 | 0.146 | 0.121 | 0.121 | -0.016 | -0.016 | 0.021 | 0.021 | 0.047 | 0.047 | 0.093 | 0.093 | 0.064 | 0.064 | 0.048 | 0.048 | 0.037 | 0.037 | 0.079 | 0.079 | 0.032 | 0.032 | 0.02 | 0.02 | 0.037 | 0.037 | 0.001 | 0.001 | 0.002 | 0.002 | 0.04 | 0.04 | 0.012 | 0.012 | 0.004 | 0.004 | 0.033 | 0.033 | 0.033 | 0.083 | 0.083 | 0.083 | 0.083 | 0.144 | 0.144 | 0.144 | 0.144 |
Total Other Income Expenses Net
| 7.933 | 7.933 | 2.567 | 2.567 | 11.317 | 0.63 | 0.63 | 11.845 | -20.914 | 4.268 | 4.268 | -7.403 | -7.403 | -2.542 | -2.542 | -37.014 | -37.014 | -0.758 | -0.758 | -16.445 | -16.445 | -2.369 | -2.369 | -4.967 | -4.967 | -0.743 | -0.743 | -18.755 | -18.755 | -8.599 | -8.599 | -5.344 | -5.344 | -5.305 | -5.305 | -27.712 | -27.712 | 0.621 | 0.621 | 1.179 | 1.179 | 3.846 | 3.846 | 3.499 | 3.499 | -3.381 | -3.381 | -3.381 | -5.039 | -5.039 | -5.039 | -5.039 | -4.002 | -4.002 | -4.002 | -4.002 |
Income Before Tax
| -9.947 | -9.947 | -10.852 | -10.852 | -59.041 | 25.706 | 25.706 | 43.915 | 57.19 | 60.511 | 60.511 | 44.986 | 44.986 | -6.98 | -6.98 | -27.106 | -27.106 | 19.001 | 19.001 | 30.118 | 30.118 | 24.558 | 24.558 | 15.987 | 15.987 | 12.443 | 12.443 | 12.833 | 12.833 | 1.597 | 1.597 | 1.496 | 1.496 | 6.435 | 6.435 | -27.496 | -27.496 | 1.064 | 1.064 | 10.033 | 10.033 | 6.565 | 6.565 | 4.52 | 4.52 | 4.097 | 4.097 | 4.097 | 17.373 | 17.373 | 17.373 | 17.373 | 29.389 | 29.389 | 29.389 | 29.389 |
Income Before Tax Ratio
| -0.031 | -0.031 | -0.048 | -0.048 | -0.097 | 0.079 | 0.079 | 0.111 | 0.12 | 0.158 | 0.158 | 0.104 | 0.104 | -0.025 | -0.025 | -0.057 | -0.057 | 0.045 | 0.045 | 0.06 | 0.06 | 0.059 | 0.059 | 0.036 | 0.036 | 0.035 | 0.035 | 0.032 | 0.032 | 0.005 | 0.005 | 0.004 | 0.004 | 0.021 | 0.021 | -0.119 | -0.119 | 0.006 | 0.006 | 0.046 | 0.046 | 0.03 | 0.03 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.064 | 0.064 | 0.064 | 0.064 | 0.126 | 0.126 | 0.126 | 0.126 |
Income Tax Expense
| 1.494 | 1.494 | 6.044 | 6.044 | -21.074 | 5.877 | 5.877 | 12.37 | 6.958 | 8.543 | 8.543 | 7.032 | 7.032 | 0.428 | 0.428 | 1.591 | 1.591 | 3.641 | 3.641 | 11.661 | 11.661 | 2.999 | 2.999 | 2.105 | 2.105 | 2.352 | 2.352 | 7.014 | 7.014 | 1.016 | 1.016 | 0.694 | 0.694 | 0.459 | 0.459 | 1.785 | 1.785 | 0.767 | 0.767 | 2.95 | 2.95 | 3.127 | 3.127 | 6.545 | 6.545 | 3.83 | 3.83 | 3.83 | 2.213 | 2.213 | 2.213 | 2.213 | 4.002 | 4.002 | 4.002 | 4.002 |
Net Income
| -8.453 | -8.453 | -4.809 | -4.809 | -45.542 | 19.829 | 19.829 | 31.545 | 50.232 | 51.041 | 51.041 | 36.772 | 36.772 | -5.397 | -5.397 | -18.326 | -18.326 | 17.623 | 17.623 | 17.741 | 17.741 | 22.414 | 22.414 | 13.987 | 13.987 | 11.16 | 11.16 | 6.68 | 6.68 | 0.743 | 0.743 | 0.899 | 0.899 | 6.013 | 6.013 | -25.711 | -25.711 | 0.297 | 0.297 | 7.083 | 7.083 | 3.438 | 3.438 | -2.025 | -2.025 | 0.268 | 0.268 | 0.268 | 15.16 | 15.16 | 15.16 | 15.16 | 25.387 | 25.387 | 25.387 | 25.387 |
Net Income Ratio
| -0.026 | -0.026 | -0.021 | -0.021 | -0.074 | 0.061 | 0.061 | 0.08 | 0.105 | 0.133 | 0.133 | 0.085 | 0.085 | -0.019 | -0.019 | -0.039 | -0.039 | 0.042 | 0.042 | 0.036 | 0.036 | 0.054 | 0.054 | 0.032 | 0.032 | 0.032 | 0.032 | 0.017 | 0.017 | 0.002 | 0.002 | 0.003 | 0.003 | 0.019 | 0.019 | -0.112 | -0.112 | 0.002 | 0.002 | 0.032 | 0.032 | 0.016 | 0.016 | -0.008 | -0.008 | 0.001 | 0.001 | 0.001 | 0.056 | 0.056 | 0.056 | 0.056 | 0.109 | 0.109 | 0.109 | 0.109 |
EPS
| -0.007 | -0.007 | -0.004 | -0.004 | -0.036 | 0.016 | 0.016 | 0.025 | 0.04 | 0.041 | 0.041 | 0.029 | 0.029 | -0.004 | -0.004 | -0.015 | -0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.018 | 0.018 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | -0.023 | -0.023 | 0 | 0 | 0.006 | 0.006 | 0.003 | 0.003 | -0.002 | -0.002 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.031 | 0.031 | 0.031 | 0.031 |
EPS Diluted
| -0.007 | -0.007 | -0.004 | -0.004 | -0.036 | 0.016 | 0.016 | 0.025 | 0.04 | 0.041 | 0.041 | 0.029 | 0.029 | -0.004 | -0.004 | -0.015 | -0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.018 | 0.018 | 0.01 | 0.01 | 0.008 | 0.008 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | -0.023 | -0.023 | 0 | 0 | 0.006 | 0.006 | 0.003 | 0.003 | -0.002 | -0.002 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.031 | 0.031 | 0.031 | 0.031 |
EBITDA
| 1.23 | 1.23 | 4.801 | 4.801 | -40.23 | 40.466 | 40.466 | 48.677 | 94.711 | 72.507 | 72.507 | 66.67 | 66.67 | 10.657 | 10.657 | 25.506 | 25.506 | 35.91 | 35.91 | 61.612 | 61.612 | 42.325 | 42.325 | 35.855 | 35.855 | 27.556 | 27.556 | 46.359 | 46.359 | 23.599 | 23.599 | 20.158 | 20.158 | 23.972 | 23.972 | 7.111 | 7.111 | 7.134 | 7.134 | 15.315 | 15.315 | 7.802 | 7.802 | 5.984 | 5.984 | 12.385 | 12.385 | 12.385 | 27.291 | 27.291 | 27.291 | 27.291 | 37.903 | 37.903 | 37.903 | 37.903 |
EBITDA Ratio
| 0.004 | 0.004 | 0.021 | 0.021 | -0.066 | 0.124 | 0.124 | 0.123 | 0.198 | 0.189 | 0.189 | 0.154 | 0.154 | 0.038 | 0.038 | 0.054 | 0.054 | 0.085 | 0.085 | 0.123 | 0.123 | 0.101 | 0.101 | 0.082 | 0.082 | 0.078 | 0.078 | 0.115 | 0.115 | 0.075 | 0.075 | 0.06 | 0.06 | 0.076 | 0.076 | 0.031 | 0.031 | 0.037 | 0.037 | 0.07 | 0.07 | 0.035 | 0.035 | 0.024 | 0.024 | 0.054 | 0.054 | 0.054 | 0.101 | 0.101 | 0.101 | 0.101 | 0.163 | 0.163 | 0.163 | 0.163 |