China Weaving Materials Holdings Limited
HKEX:3778.HK
0.445 (HKD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -41.598 | -11.376 | 235.4 | 76.012 | -16.21 | 109.351 | 56.859 | 28.858 | 15.862 | -50.828 | 21.042 | 1.07 | 60.638 | 117.556 |
Depreciation & Amortization
| 76.861 | 66.06 | 68.568 | 64.649 | 68.567 | 61.973 | 58.544 | 56.35 | 51.099 | 27.171 | 23.087 | 19.626 | 19.518 | 18.048 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -118.034 | 190.165 | -166.363 | -29.351 | -10.588 | 115.397 | -43.304 | -27.461 | 8.932 | -18.569 | 44.853 | 1.347 | 78.083 | -49.407 |
Accounts Receivables
| -14.604 | 30.762 | -9.993 | 10.347 | -16.108 | 2.399 | 19.474 | 0.701 | -34.982 | -1.046 | 1.091 | -8.883 | 0 | 0 |
Inventory
| -91.331 | 181.255 | -133.075 | 24.737 | 40.111 | -4.307 | -107.64 | 4.029 | -7.62 | 9.307 | -41.798 | -15.666 | 71.094 | -19.048 |
Accounts Payables
| 0 | -30.762 | 9.993 | -10.347 | 16.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -26.703 | 8.91 | -33.288 | -54.088 | -50.699 | 119.704 | 64.336 | -31.49 | 16.552 | -27.876 | 86.651 | 17.013 | 6.989 | -30.359 |
Other Non Cash Items
| 2.665 | -42.215 | -16.344 | -15.256 | 37.492 | -7.851 | -20.089 | 42.619 | 10.208 | 44.839 | 1.145 | -0.605 | 9.906 | 1.764 |
Operating Cash Flow
| -80.106 | 202.634 | 121.261 | 96.054 | 79.261 | 278.87 | 52.01 | 100.366 | 86.101 | 2.613 | 90.127 | 21.438 | 168.145 | 87.961 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -16.604 | -88.495 | -54.514 | -13.826 | -8.211 | -51.17 | -45.846 | -78.109 | -37.771 | -65.244 | -99.775 | -108.506 | -22.258 | -43.76 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -18.2 | 0 | -44 | 0 | -134.451 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 62.312 | -40.931 | 39.514 | -55.744 | 35.964 | -24.174 | 8.37 | -7.041 | -10.402 | 12.764 | -5.492 | 19.821 | -30.436 | 38.203 |
Investing Cash Flow
| 45.708 | -129.426 | -15 | -69.57 | 11.393 | -75.344 | -81.476 | -85.15 | -182.624 | -52.48 | -105.267 | -88.685 | -52.694 | -5.557 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -38.314 | -554.317 | -462.818 | -485.838 | -480.604 | -508.496 | -724.131 | -727.72 | -562.485 | -255.365 | -219.418 | -278.356 | -391.15 | -220 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.807 | 0 | 7.1 | 143.442 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.354 | 0 | 0 | -9.035 | 0 |
Dividends Paid
| 0 | -53.574 | -36.34 | -0.035 | -16.788 | 0 | 0 | 0 | 0 | -7.936 | -7.996 | -16.524 | -85.8 | -42.9 |
Other Financing Activities
| -0.618 | 515.047 | 491.325 | 508.41 | 494.775 | 294.722 | 717.95 | 764.765 | 533.501 | 1.493 | 208.866 | 262.51 | 297.986 | 247.846 |
Financing Cash Flow
| -38.932 | -92.844 | -7.833 | 22.537 | -2.617 | -213.774 | -6.181 | 37.045 | -28.984 | 158.353 | -18.548 | -25.27 | -44.557 | -15.054 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -73.33 | -19.636 | 98.428 | 49.021 | 88.037 | -10.248 | -35.647 | 52.261 | -125.507 | 108.486 | -33.688 | -92.517 | 70.894 | 67.35 |
Cash At End Of Period
| 190.068 | 263.398 | 283.034 | 184.606 | 135.585 | 47.548 | 57.796 | 93.443 | 41.182 | 166.689 | 58.203 | 91.891 | 184.408 | 113.514 |