China Weaving Materials Holdings Limited
HKEX:3778.HK
0.45 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.453 | -8.453 | -4.809 | -4.809 | -37.966 | 0 | 16.829 | 16.829 | 50.232 | 50.232 | 51.041 | 51.041 | 36.772 | 36.772 | -5.397 | -5.397 | -18.326 | -18.326 | 17.623 | 17.623 | 17.741 | 17.741 | 22.414 | 22.414 | 13.987 | 13.987 | 11.16 | 11.16 | 6.68 | 6.68 | 0.743 | 0.743 | 0.899 | 0.899 | 6.013 | 6.013 | -25.711 | -25.711 | 0.297 | 0.297 | 7.083 | 7.083 | 3.438 | 3.438 | -2.025 | -2.025 | 0.268 | 0.268 | 0.268 | 15.16 | 15.16 | 15.16 | 15.16 | 29.389 | 29.389 | 29.389 | 29.389 |
Depreciation & Amortization
| 19.66 | 19.66 | 18.771 | 18.771 | 30.127 | 0 | 15.856 | 15.856 | 16.561 | 16.561 | 17.723 | 17.723 | 15.756 | 15.756 | 16.569 | 16.569 | 17.028 | 17.028 | 17.256 | 17.256 | 15.05 | 15.05 | 15.399 | 15.399 | 14.901 | 14.901 | 14.371 | 14.371 | 14.772 | 14.772 | 13.404 | 13.404 | 13.318 | 13.318 | 12.232 | 12.232 | 6.895 | 6.895 | 6.691 | 6.691 | 6.46 | 6.46 | 5.084 | 5.084 | 4.963 | 4.963 | 4.907 | 4.907 | 4.907 | 4.88 | 4.88 | 4.88 | 4.88 | 4.512 | 4.512 | 4.512 | 4.512 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -64.642 | -64.642 | 0 | 0 | 0 | 0 | 0 | 0 | -81.778 | 0 | 0 | 0 | 20.793 | 20.793 | 0 | 0 | -35.024 | -35.024 | -2.647 | -2.647 | 41.253 | 41.253 | 28.849 | 28.849 | -13.855 | -13.855 | -10.826 | -10.826 | 3.566 | 3.566 | -6.865 | -6.865 | -10.48 | -10.48 | 2.233 | 2.233 | -10.756 | -10.756 | -4.642 | -4.642 | -19.009 | -19.009 | 11.213 | 11.213 | -12.275 | -12.275 | 0.337 | 0.337 | 0.337 | 19.521 | 19.521 | 19.521 | 19.521 | -12.352 | -12.352 | -12.352 | -12.352 |
Accounts Receivables
| -7.302 | -7.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.174 | 5.174 | 0 | 0 | -8.054 | -8.054 | 0 | 0 | 1.2 | 1.2 | 0 | 0 | 9.737 | 9.737 | 0 | 0 | 0.351 | 0.351 | 0 | 0 | -17.491 | -17.491 | 0 | 0 | -0.523 | -0.523 | 0 | 0 | 0.546 | 0.546 | 0 | 0 | -4.442 | -4.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -45.666 | -45.666 | 0 | 0 | 0 | 0 | 0 | 0 | -66.537 | 0 | 0 | 0 | 12.369 | 12.369 | 0 | 0 | 20.056 | 20.056 | 10.028 | 10.028 | -2.154 | -2.154 | -1.077 | -1.077 | -53.82 | -53.82 | -26.91 | -26.91 | 2.015 | 2.015 | 1.007 | 1.007 | -3.81 | -3.81 | -1.905 | -1.905 | 4.653 | 4.653 | 2.327 | 2.327 | -20.899 | -20.899 | -10.45 | -10.45 | -7.833 | -7.833 | -3.917 | -3.917 | -3.917 | 17.774 | 17.774 | 17.774 | 17.774 | -4.762 | -4.762 | -4.762 | -4.762 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.674 | -11.674 | 0 | 0 | 0 | 0 | 0 | 0 | -15.241 | 0 | 0 | 0 | 3.251 | 3.251 | 0 | 0 | -47.026 | -47.026 | -12.675 | -12.675 | 42.207 | 42.207 | 29.926 | 29.926 | 30.228 | 30.228 | 16.084 | 16.084 | 1.201 | 1.201 | -7.873 | -7.873 | 10.822 | 10.822 | 4.138 | 4.138 | -14.886 | -14.886 | -6.969 | -6.969 | 1.345 | 1.345 | 21.663 | 21.663 | 21.663 | 4.253 | 4.253 | 4.253 | 4.253 | 1.747 | 1.747 | 1.747 | 1.747 | -7.59 | -7.59 | -7.59 | -7.59 |
Other Non Cash Items
| 77.705 | 77.705 | -78.285 | -78.285 | 187.859 | 0 | -22.993 | -22.993 | 65.183 | -16.595 | -58.331 | -58.331 | -51.636 | -51.636 | 15.171 | 15.171 | 73.438 | 73.438 | -32.365 | -32.365 | -29.832 | -29.832 | 57.411 | 57.411 | 37.096 | 37.096 | -51.655 | -51.655 | 2.353 | 2.353 | 8.667 | 8.667 | 12.702 | 12.702 | 8.367 | 8.367 | 40.202 | 40.202 | -16.312 | -16.312 | 40.87 | 40.87 | 1.138 | 1.138 | 31.837 | 31.837 | -0.151 | -0.151 | -0.151 | 2.477 | 2.477 | 2.477 | 2.477 | 0.441 | 0.441 | 0.441 | 0.441 |
Operating Cash Flow
| 24.27 | 24.27 | -64.323 | -64.323 | 180.02 | 0 | 9.692 | 9.692 | 50.198 | 50.198 | 10.433 | 10.433 | 21.685 | 21.685 | 26.343 | 26.343 | 37.117 | 37.117 | 2.514 | 2.514 | 44.212 | 44.212 | 95.223 | 95.223 | 52.129 | 52.129 | -26.124 | -26.124 | 27.37 | 27.37 | 22.813 | 22.813 | 16.439 | 16.439 | 26.611 | 26.611 | 10.631 | 10.631 | -9.325 | -9.325 | 35.404 | 35.404 | 9.66 | 9.66 | 34.775 | 34.775 | 5.36 | 5.36 | 5.36 | 42.036 | 42.036 | 42.036 | 42.036 | 21.99 | 21.99 | 21.99 | 21.99 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.042 | -4.042 | -4.261 | -4.261 | 8.888 | 0 | -45.308 | -45.308 | -26.229 | -26.229 | -1.028 | -1.028 | -3.381 | -3.381 | -3.533 | -3.533 | -2.327 | -2.327 | -1.779 | -1.779 | -17.673 | -17.673 | -7.829 | -7.829 | -15.343 | -15.343 | -7.581 | -7.581 | -16.14 | -16.14 | -14.161 | -14.161 | -11.418 | -11.418 | -15.585 | -15.585 | -12.633 | -12.633 | -20.471 | -20.471 | -31.286 | -31.286 | -20.233 | -20.233 | -42.871 | -42.871 | -27.127 | -27.127 | -27.127 | -5.565 | -5.565 | -5.565 | -5.565 | -10.94 | -10.94 | -10.94 | -10.94 |
Acquisitions Net
| 0 | 0 | 0.215 | 0 | 13.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.1 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -18 | -49.226 | -49.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6.754 | -6.754 | 37.91 | 37.91 | 52.168 | 0 | -22.67 | -22.67 | 19.503 | 3.403 | 8.305 | 8.305 | 20.416 | 20.416 | -48.288 | -48.288 | 28.938 | 28.938 | -10.036 | -10.036 | 1.085 | 1.085 | -13.255 | -13.255 | -0.567 | -0.567 | 4.752 | 4.752 | -19.672 | -19.672 | 7.398 | 7.398 | 0.268 | 0.268 | 2.648 | 2.648 | 6.736 | 6.736 | 0.128 | 0.128 | -2.683 | -2.683 | 1.568 | 1.568 | -5.213 | -5.213 | 27.127 | 27.127 | 27.127 | 5.565 | 5.565 | 5.565 | 5.565 | 10.94 | 10.94 | 10.94 | 10.94 |
Investing Cash Flow
| -10.796 | -10.796 | 33.65 | 33.65 | 74.402 | 0 | -67.977 | -67.977 | -6.727 | -22.827 | 7.277 | 7.277 | 17.036 | 17.036 | -51.821 | -51.821 | 17.512 | 17.512 | -11.815 | -11.815 | -16.588 | -16.588 | -21.084 | -21.084 | -37.91 | -37.91 | -2.829 | -2.829 | -35.812 | -35.812 | -6.764 | -6.764 | -29.15 | -29.15 | -62.163 | -62.163 | -5.897 | -5.897 | -20.344 | -20.344 | -33.969 | -33.969 | -18.665 | -18.665 | -48.084 | -48.084 | -22.55 | -22.55 | -22.55 | -13.393 | -13.393 | -13.393 | -13.393 | -7.948 | -7.948 | -7.948 | -7.948 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -32.522 | 0 | -81.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.151 | -120.151 | -120.151 | 0 | -127.124 | -127.124 | -127.124 | 0 | -181.033 | -181.033 | -181.033 | 0 | -181.93 | -181.93 | -181.93 | -140.621 | -140.621 | -140.621 | -140.621 | -63.841 | -63.841 | -63.841 | -63.841 | -54.855 | -54.855 | -54.855 | -54.855 | -69.589 | -69.589 | -69.589 | -69.589 | -97.788 | -97.788 | -97.788 | -97.788 | -55 | -55 | -55 | -55 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.952 | 19.952 | 19.952 | 19.952 | 0 | 0 | 0 | 0 | 1.775 | 1.775 | 1.775 | 1.775 | 35.861 | 35.861 | 35.861 | 35.861 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.259 | -2.259 | -2.259 | -2.259 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.17 | 0 | 0 | 0 | -0.018 | -0.018 | 0 | 0 | -8.394 | -8.394 | -4.197 | -4.197 | -4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -3.888 | -3.888 | -0.123 | -0.123 | -3.875 | -3.875 | -1.034 | -1.034 | -4.131 | -4.131 | -4.131 | -21.45 | -21.45 | -21.45 | -21.45 | -10.725 | -10.725 | -10.725 | -10.725 |
Other Financing Activities
| -4.779 | -4.779 | -14.687 | -14.687 | -0.85 | 0 | 21.065 | 21.065 | -12.081 | -14.151 | 18.285 | 18.285 | 4.517 | 4.517 | 6.769 | 6.769 | -32.006 | -32.006 | 39.092 | 39.092 | -30.837 | -30.837 | -76.05 | -76.05 | -7.72 | -7.72 | 4.629 | 4.629 | 32.882 | 32.882 | -14.36 | -14.36 | -30.31 | -30.31 | 15.818 | 15.818 | 47.851 | 47.851 | 35.294 | 35.294 | -4.135 | -4.135 | -1.142 | -1.142 | 0.336 | 0.336 | 71.945 | 71.945 | 71.945 | 85.636 | 85.636 | 85.636 | 85.636 | 65.725 | 65.725 | 65.725 | 65.725 |
Financing Cash Flow
| -4.779 | -4.779 | -14.687 | -14.687 | -134.935 | 0 | 21.065 | 21.065 | -30.251 | -14.151 | 18.285 | 18.285 | 4.5 | 4.5 | 6.769 | 6.769 | -40.4 | -40.4 | 39.092 | 39.092 | -30.837 | -30.837 | -76.05 | -76.05 | -7.72 | -7.72 | 4.629 | 4.629 | 32.882 | 32.882 | -14.36 | -14.36 | -30.31 | -30.31 | 15.818 | 15.818 | 47.771 | 47.771 | 31.406 | 31.406 | -4.258 | -4.258 | -5.017 | -5.017 | -0.698 | -0.698 | -71.945 | -71.945 | -71.945 | -85.636 | -85.636 | -85.636 | -85.636 | -69.547 | -69.547 | -69.547 | -69.547 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -147.267 | 0 | -67.831 | 0 | 245.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0 | 0.404 | 0.404 | 0.404 | 0 | -1.492 | -1.492 | -1.492 | 0 | 1.336 | 1.336 | 1.336 | 100.866 | 100.866 | 100.866 | 100.866 | 85.405 | 85.405 | 85.405 | 85.405 | 52.388 | 52.388 | 52.388 | 52.388 | 66.007 | 66.007 | 66.007 | 66.007 | 74.716 | 74.716 | 74.716 | 74.716 | 72.343 | 72.343 | 72.343 | 72.343 |
Net Change In Cash
| 8.696 | 8.696 | -192.628 | -45.36 | 51.656 | 0 | 208.594 | -37.22 | 13.221 | 13.221 | 35.994 | 35.994 | 43.22 | 43.22 | -18.709 | -18.709 | 14.228 | 14.228 | 95.242 | 22.009 | 22.009 | -3.213 | 39.525 | -2.562 | -2.562 | 6.5 | 21.435 | -8.912 | -8.912 | 24.44 | 34.267 | 13.065 | 13.065 | -116.927 | 85.55 | -31.377 | -31.377 | -20.006 | 47.127 | 27.122 | 27.122 | -49.296 | 40.874 | -8.422 | -8.422 | -23.129 | -23.129 | -23.129 | -23.129 | 17.724 | 17.724 | 17.724 | 17.724 | 16.838 | 16.838 | 16.838 | 16.838 |
Cash At End Of Period
| 8.696 | 8.696 | 239.001 | -45.36 | 379.011 | 208.594 | 208.594 | -37.22 | 13.221 | 269.814 | 256.593 | 35.994 | 43.22 | 141.387 | 98.167 | -18.709 | 14.228 | 121.357 | 107.129 | 33.896 | 33.896 | 50.761 | 53.974 | 11.887 | 11.887 | 51.296 | 44.796 | 14.449 | 14.449 | 69.002 | 44.562 | 23.361 | 23.361 | 10.296 | 127.222 | 10.296 | 10.296 | 41.672 | 61.678 | 41.672 | 41.672 | 14.551 | 63.847 | 14.551 | 14.551 | 22.973 | 22.973 | 22.973 | 22.973 | 46.102 | 46.102 | 46.102 | 46.102 | 28.379 | 28.379 | 28.379 | 28.379 |