China Weaving Materials Holdings Limited
HKEX:3778.HK
0.445 (HKD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 190.068 | 190.068 | 172.677 | 172.677 | 263.398 | 263.398 | 208.594 | 208.594 | 283.034 | 283.034 | 256.593 | 256.593 | 184.606 | 184.606 | 95.167 | 98.167 | 135.585 | 135.585 | 107.129 | 107.129 | 47.548 | 47.548 | 53.974 | 53.974 | 57.796 | 57.796 | 44.796 | 44.796 | 93.443 | 93.443 | 44.562 | 44.562 | 41.182 | 41.182 | 105.255 | 137.255 | 90.637 | 166.689 | 61.678 | 61.678 | 58.203 | 58.203 | 63.847 | 63.847 | 91.891 | 91.891 | 113.596 | 86.047 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.067 | 29.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 190.068 | 190.068 | 172.677 | 172.677 | 263.398 | 263.398 | 208.594 | 208.594 | 283.034 | 283.034 | 256.593 | 256.593 | 184.606 | 184.606 | 127.234 | 127.234 | 135.585 | 135.585 | 107.129 | 107.129 | 47.548 | 47.548 | 53.974 | 53.974 | 57.796 | 57.796 | 44.796 | 44.796 | 93.443 | 93.443 | 44.562 | 44.562 | 41.182 | 41.182 | 105.255 | 137.255 | 90.637 | 166.689 | 61.678 | 61.678 | 58.203 | 58.203 | 63.847 | 63.847 | 91.891 | 91.891 | 113.596 | 86.047 |
Net Receivables
| 18.143 | 18.143 | 20.172 | 20.172 | 10.379 | 10.379 | 18.69 | 18.69 | 13.232 | 13.232 | 15.865 | 15.865 | 15.573 | 15.573 | 24.087 | 24.087 | 36.451 | 36.451 | 56.505 | 56.505 | 29.861 | 29.861 | 32.92 | 32.92 | 33.195 | 33.195 | 31.303 | 31.303 | 29.974 | 29.974 | 24.762 | 24.762 | 46.55 | 46.55 | 117.548 | 62.416 | 35.463 | 27.286 | 18.114 | 18.114 | 10.439 | 10.439 | 10.994 | 10.994 | 5.527 | 5.527 | 35.519 | 18.808 |
Inventory
| 224.222 | 224.222 | 230.977 | 230.977 | 132.891 | 132.891 | 370.903 | 370.903 | 314.647 | 314.647 | 298.22 | 298.22 | 182.665 | 182.665 | 231.171 | 231.171 | 205.787 | 205.787 | 276.178 | 276.178 | 249.1 | 249.1 | 251.66 | 251.66 | 244.793 | 244.793 | 260.993 | 260.993 | 137.153 | 137.153 | 130.538 | 130.538 | 141.182 | 141.182 | 120.559 | 120.559 | 80.36 | 80.36 | 101.818 | 101.818 | 102.075 | 102.075 | 73.875 | 73.875 | 60.277 | 60.277 | 75.95 | 44.611 |
Other Current Assets
| 80.351 | 80.351 | 62.084 | 62.084 | 135.536 | 135.536 | 163.241 | 144.551 | 108.114 | 94.882 | 114.878 | 99.013 | 118.478 | 118.478 | 146.067 | 146.067 | 55.925 | 55.925 | 111.537 | 111.537 | 82.033 | 82.033 | 109.333 | 109.333 | 70.113 | 70.113 | 69.952 | 69.952 | 99.398 | 99.398 | 83.396 | 83.396 | 83.215 | 83.215 | 32 | 55.132 | 76.052 | 8.177 | 33.119 | 33.119 | 32.734 | 32.734 | 26.641 | 26.641 | 33.339 | 33.339 | 6.309 | 152.804 |
Total Current Assets
| 512.784 | 512.784 | 485.91 | 485.91 | 542.204 | 542.204 | 742.738 | 742.738 | 705.795 | 705.795 | 669.691 | 669.691 | 501.322 | 501.322 | 499.492 | 499.492 | 433.748 | 433.748 | 551.349 | 551.349 | 408.542 | 408.542 | 447.887 | 447.887 | 405.897 | 405.897 | 407.044 | 407.044 | 359.968 | 359.968 | 283.258 | 283.258 | 312.129 | 312.129 | 375.362 | 375.362 | 282.512 | 282.512 | 214.729 | 214.729 | 203.451 | 203.451 | 175.357 | 175.357 | 191.034 | 191.034 | 231.374 | 302.27 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 966.646 | 966.056 | 999.953 | 999.409 | 1,031.329 | 1,023.021 | 1,026.787 | 1,000.541 | 957.741 | 947.474 | 957.076 | 956.973 | 986.615 | 986.604 | 1,006.458 | 1,005.864 | 1,032.714 | 1,032.613 | 1,105.765 | 1,104.662 | 1,085.217 | 1,082.457 | 1,080.17 | 1,078.138 | 1,092.147 | 1,092.147 | 1,092.545 | 1,092.545 | 1,106.576 | 1,106.576 | 1,102.663 | 1,102.663 | 1,084.908 | 1,084.908 | 1,113.313 | 1,113.313 | 539.388 | 539.388 | 585.953 | 585.953 | 575.208 | 575.208 | 529.937 | 529.937 | 492.786 | 492.786 | 448.596 | 400.332 |
Goodwill
| 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 34.829 | 34.829 | 34.829 | 34.829 | 34.829 | 34.829 | 34.829 | 34.829 | 7.924 | 7.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.364 | 0 | 42.903 | 0 | 0.017 | 0.017 | 0.042 | 0.042 | 0.067 | 0.067 | 0.092 | 0.092 | 0.117 | 0.117 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 20.617 | 62.981 | 20.617 | 63.52 | 20.617 | 20.634 | 20.634 | 34.871 | 34.871 | 34.896 | 34.896 | 34.921 | 34.921 | 34.946 | 34.946 | 8.066 | 8.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 1,020.026 | 0 | 1,043.638 | 0 | 0 | 0 | -15.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 1.596 | 0 | 1.157 | 0 | 0 | 0 | 5.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32 | 0 | 2.368 | 0 | 2.416 | 0 | 2.465 | 0 | 2.687 | 0 | 4.295 | 0 | 4.824 | 0 | 2.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.59 | -1,020.026 | 2.14 | -1,043.638 | 9.465 | 0 | 26.246 | 15.679 | 15.679 | 0 | 0.103 | 0 | 0.011 | 0 | 0.594 | 0 | 0.101 | 0 | 1.103 | 0 | 45.124 | 47.255 | 47.255 | 44.442 | 44.442 | 44.294 | 46.71 | 44.4 | 46.865 | 46.229 | 48.916 | 71.933 | 76.228 | 66.201 | 71.025 | 35.074 | 37.288 | 35.372 | 35.372 | 38.171 | 38.171 | 38.741 | 38.741 | 41.425 | -492.786 | 45.672 | 25.016 |
Total Non-Current Assets
| 987.263 | 987.263 | 1,022.166 | 1,022.166 | 1,053.103 | 1,053.103 | 1,047.404 | 1,047.404 | 983.77 | 983.77 | 977.693 | 977.693 | 1,007.232 | 1,007.232 | 1,027.075 | 1,027.075 | 1,053.331 | 1,053.331 | 1,126.382 | 1,126.382 | 1,148.198 | 1,148.198 | 1,146.01 | 1,146.01 | 1,159.591 | 1,157.223 | 1,174.126 | 1,174.126 | 1,188.337 | 1,188.337 | 1,186.5 | 1,186.5 | 1,196.082 | 1,196.082 | 1,192.404 | 1,192.404 | 576.676 | 576.676 | 621.325 | 621.325 | 613.379 | 613.379 | 568.678 | 568.678 | 534.211 | 492.786 | 494.268 | 425.348 |
Total Assets
| 1,500.047 | 1,500.047 | 1,508.076 | 1,508.076 | 1,595.307 | 1,595.307 | 1,790.142 | 1,790.142 | 1,689.565 | 1,689.565 | 1,647.384 | 1,647.384 | 1,508.554 | 1,508.554 | 1,526.567 | 1,526.567 | 1,487.079 | 1,487.079 | 1,677.731 | 1,677.731 | 1,556.74 | 1,556.74 | 1,593.897 | 1,593.897 | 1,565.488 | 1,563.12 | 1,581.17 | 1,581.17 | 1,548.305 | 1,548.305 | 1,469.758 | 1,469.758 | 1,508.211 | 1,508.211 | 1,567.766 | 1,567.766 | 859.188 | 859.188 | 836.054 | 836.054 | 816.83 | 816.83 | 744.035 | 744.035 | 725.245 | 725.245 | 725.642 | 727.618 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 88.36 | 88.36 | 62.099 | 62.099 | 113.225 | 113.225 | 96.14 | 96.14 | 69.755 | 69.755 | 90.94 | 90.94 | 124.904 | 124.904 | 223.826 | 223.826 | 185.751 | 185.751 | 245.069 | 245.069 | 240.556 | 240.556 | 301.94 | 301.94 | 56.734 | 178.558 | 425.199 | 127.331 | 285.94 | 115.082 | 298.96 | 122.884 | 321.41 | 160.723 | 331.384 | 151.73 | 116.716 | 53.061 | 135.47 | 65.429 | 176.603 | 97.828 | 107.533 | 54.703 | 91.121 | 51.997 | 43.12 | 67.928 |
Short Term Debt
| 406.092 | 406.092 | 435.572 | 435.572 | 431.792 | 431.155 | 524.452 | 522.908 | 503.826 | 501.061 | 511.691 | 507.782 | 472.411 | 455.899 | 462.618 | 443.041 | 442.196 | 420.591 | 392.438 | 369.681 | 390.987 | 365.923 | 461.861 | 445.213 | 465.524 | 584.649 | 429.402 | 502.914 | 504.687 | 500.562 | 591.756 | 590.789 | 575.106 | 574.166 | 423.031 | 420.1 | 280.535 | 280.535 | 263.573 | 263.573 | 207.986 | 207.986 | 208.823 | 208 | 210.827 | 0 | 268.54 | 233.036 |
Tax Payables
| 17.951 | 0 | 10.447 | 0 | 23.606 | 0 | 22.293 | 0 | 52.008 | 0 | 28.792 | 0 | 34.035 | 0 | 19.097 | 0 | 20.727 | 0 | 20.488 | 0 | 21.513 | 0 | 22.023 | 0 | 21.776 | 0 | 7.717 | 0 | 10.276 | 0 | 6.262 | 0 | 5.478 | 0 | 5.478 | 0 | 5.635 | 0 | 5.407 | 0 | 8.38 | 0 | 10.789 | 0 | 5.98 | 0 | 0.679 | 8.852 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 217.593 | 217.593 | 220.74 | 220.74 | 211.127 | 211.764 | 288.087 | 289.631 | 241.829 | 244.594 | 251.828 | 255.737 | 202.784 | 219.296 | 207.214 | 226.791 | 205.257 | 226.862 | 179.604 | 202.361 | 184.633 | 209.697 | 178.154 | 194.802 | 408.982 | 168.033 | 45.631 | 269.987 | 61.356 | 236.339 | 6.416 | 183.459 | 5.632 | 167.259 | 5.638 | 188.223 | 5.635 | 69.29 | 5.407 | 75.448 | 8.38 | 87.155 | 11.193 | 64.846 | 5.98 | 255.931 | 2.746 | 8.852 |
Total Current Liabilities
| 712.045 | 712.045 | 718.411 | 718.411 | 756.144 | 756.144 | 908.679 | 908.679 | 815.41 | 815.41 | 854.459 | 854.459 | 800.099 | 800.099 | 893.658 | 893.658 | 833.204 | 833.204 | 817.111 | 817.111 | 816.176 | 816.176 | 941.955 | 941.955 | 931.24 | 931.24 | 900.232 | 900.232 | 851.983 | 851.983 | 897.132 | 897.132 | 902.148 | 902.148 | 760.053 | 760.053 | 402.886 | 402.886 | 404.45 | 404.45 | 392.969 | 392.969 | 327.549 | 327.549 | 307.928 | 307.928 | 314.406 | 309.816 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 70.071 | 70.071 | 50.111 | 50.111 | 83.373 | 83.373 | 71.413 | 71.413 | 49.413 | 49.413 | 49.757 | 49.757 | 36.522 | 36.522 | 40.658 | 40.658 | 47.228 | 47.228 | 159.062 | 159.062 | 74.176 | 74.176 | 38.829 | 38.829 | 65.34 | 65.34 | 140.106 | 140.106 | 133.278 | 133.278 | 31.14 | 31.14 | 82.998 | 82.998 | 280.043 | 280.043 | 15 | 15 | 15 | 15 | 0 | 0 | 7 | 7 | 7 | 7 | 0.823 | 2.833 |
Deferred Revenue Non-Current
| 6.038 | 0 | 6.17 | 0 | 6.302 | 0 | 6.434 | 0 | 6.566 | 0 | 6.698 | 0 | 6.83 | 0 | 6.962 | 0 | 7.256 | 0 | 7.369 | 0 | 7.483 | 0 | 7.596 | 0 | 7.71 | 0 | 7.823 | 0 | 7.937 | 0 | 8.117 | 0 | 8.195 | 0 | 6.04 | 0 | 6.115 | 0 | 6.19 | 0 | 6.265 | 0 | 6.84 | 0 | 6.915 | 0 | 6.49 | 6.564 |
Deferred Tax Liabilities Non-Current
| 23.36 | 0 | 27.945 | 0 | 34.432 | 0 | 42.266 | 0 | 36.982 | 0 | 40.228 | 0 | 35.868 | 0 | 31.961 | 0 | 33.203 | 0 | 41.949 | 0 | 37.384 | 0 | 20.91 | 0 | 19.709 | 0 | 19.284 | 0 | 18.6 | 0 | 12.53 | 0 | 12.727 | 0 | 16.617 | 0 | 2.299 | 0 | 5.081 | 0 | 4.835 | 0 | 4.051 | 0 | 3.529 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 29.398 | 0 | 34.115 | 0 | 40.734 | 0 | 48.7 | 0 | 43.548 | 0 | 46.926 | 0 | 42.698 | 0 | 38.923 | 0 | 40.459 | 0 | 49.318 | 0 | 44.867 | 0 | 28.506 | 0 | 25.051 | 0 | 27.107 | 42.963 | 69.5 | 38.932 | 59.579 | 38.548 | 59.47 | 43.023 | 65.68 | 0 | 8.414 | 0 | 11.271 | 0 | 0 | 0 | 10.891 | 0 | -7 | 0 | 0 |
Total Non-Current Liabilities
| 99.469 | 99.469 | 84.226 | 84.226 | 124.107 | 124.107 | 120.113 | 120.113 | 92.961 | 92.961 | 96.683 | 96.683 | 79.22 | 79.22 | 79.581 | 79.581 | 87.687 | 87.687 | 208.38 | 208.38 | 119.043 | 119.043 | 67.335 | 67.335 | 92.759 | 90.391 | 167.213 | 167.213 | 202.778 | 202.778 | 90.719 | 90.719 | 142.468 | 142.468 | 345.723 | 345.723 | 23.414 | 23.414 | 26.271 | 26.271 | 11.1 | 0 | 17.891 | 17.891 | 17.444 | 7 | 7.313 | 9.397 |
Total Liabilities
| 811.514 | 811.514 | 802.637 | 802.637 | 880.251 | 880.251 | 1,028.792 | 1,028.792 | 908.371 | 908.371 | 951.142 | 951.142 | 879.319 | 879.319 | 973.239 | 973.239 | 920.891 | 920.891 | 1,025.491 | 1,025.491 | 935.219 | 935.219 | 1,009.29 | 1,009.29 | 1,023.999 | 1,021.631 | 1,067.445 | 1,067.445 | 1,054.761 | 1,054.761 | 987.851 | 987.851 | 1,044.616 | 1,044.616 | 1,105.776 | 1,105.776 | 426.3 | 426.3 | 430.721 | 430.721 | 404.069 | 392.969 | 345.44 | 345.44 | 325.372 | 325.372 | 321.719 | 319.213 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.989 | 101.84 | 101.84 | 92.875 | 92.875 | 82.899 | 82.899 | 82.899 | 82.899 | 82.899 | 82.899 | 82.899 | 82.899 | 82.899 | 81.885 |
Retained Earnings
| 208.466 | 384.731 | 225.372 | 401.637 | 411.254 | 411.254 | 457.548 | 457.548 | 477.392 | 477.392 | 266.707 | 392.44 | 181.538 | 307.271 | 119.105 | 233.727 | 129.77 | 244.278 | 199.787 | 302.774 | 170.415 | 267.528 | 145.712 | 232.046 | 100.885 | 187.219 | 81.196 | 159.245 | 58.877 | 136.926 | 58.508 | 123.566 | 57.022 | 122.08 | 55.224 | 120.282 | 43.199 | 108.257 | 94.62 | 159.678 | 102.048 | 167.106 | 152.94 | 152.94 | 92.527 | 151.143 | 74.022 | 0 |
Accumulated Other Comprehensive Income/Loss
| 586.544 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 148.739 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -208.466 | 53.074 | 229.339 | 53.074 | 53.074 | 53.074 | 53.074 | 53.074 | 53.074 | 53.074 | 178.807 | 53.074 | 199.636 | 73.903 | 188.525 | 73.903 | 188.411 | 73.903 | 176.89 | 73.903 | 171.016 | 73.903 | 160.237 | 73.903 | 160.237 | 73.903 | 151.952 | 73.903 | 151.952 | 73.903 | 138.961 | 73.903 | 138.961 | 73.903 | 139.11 | 74.052 | 148.075 | 83.017 | 79.075 | 14.017 | 79.075 | 14.017 | 14.017 | 14.017 | 224.447 | 165.831 | 247.002 | 326.52 |
Total Shareholders Equity
| 688.533 | 688.533 | 705.439 | 705.439 | 715.056 | 715.056 | 761.35 | 761.35 | 781.194 | 781.194 | 696.242 | 696.242 | 631.902 | 631.902 | 558.358 | 558.358 | 568.909 | 568.909 | 627.405 | 627.405 | 592.159 | 592.159 | 556.677 | 556.677 | 511.85 | 511.85 | 483.876 | 483.876 | 461.557 | 461.557 | 448.197 | 448.197 | 446.711 | 446.711 | 444.913 | 444.913 | 432.888 | 432.888 | 405.333 | 405.333 | 412.761 | 412.761 | 398.595 | 398.595 | 399.873 | 399.873 | 403.923 | 408.405 |
Total Equity
| 688.533 | 688.533 | 705.439 | 705.439 | 715.056 | 715.056 | 761.35 | 761.35 | 781.194 | 781.194 | 696.242 | 696.242 | 629.235 | 629.235 | 553.328 | 553.328 | 566.188 | 566.188 | 652.24 | 652.24 | 621.521 | 621.521 | 584.607 | 584.607 | 541.489 | 541.489 | 513.725 | 513.725 | 493.544 | 493.544 | 481.907 | 481.907 | 463.595 | 463.595 | 461.99 | 461.99 | 432.888 | 432.888 | 405.333 | 405.333 | 412.761 | 412.761 | 398.595 | 398.595 | 399.873 | 399.873 | 403.923 | 408.405 |
Total Liabilities & Shareholders Equity
| 1,500.047 | 1,500.047 | 1,508.076 | 1,508.076 | 1,595.307 | 1,595.307 | 1,790.142 | 1,790.142 | 1,689.565 | 1,689.565 | 1,647.384 | 1,647.384 | 1,508.554 | 1,508.554 | 1,526.567 | 1,526.567 | 1,487.079 | 1,487.079 | 1,677.731 | 1,677.731 | 1,556.74 | 1,556.74 | 1,593.897 | 1,593.897 | 1,565.488 | 1,563.12 | 1,581.17 | 1,581.17 | 1,548.305 | 1,548.305 | 1,469.758 | 1,469.758 | 1,508.211 | 1,508.211 | 1,567.766 | 1,567.766 | 859.188 | 859.188 | 836.054 | 836.054 | 816.83 | 805.73 | 744.035 | 744.035 | 725.245 | 0 | 725.642 | 727.618 |